TV TOKYO Holdings Corporation
TSE:9413.T
3300 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36,456 | 40,601 | 36,330 | 37,208 | 38,114 | 41,787 | 35,999 | 38,013 | 38,774 | 38,138 | 34,481 | 31,416 | 32,370 | 31,247 | 27,913 | 27,574 | 29,477 | 32,417 | 29,008 | 25,565 | 26,328 | 29,485 | 25,129 | 24,055 | 26,544 | 26,377 | 22,223 | 21,903 | 22,716 | 22,290 | 21,730 | 17,693 | 21,667 | 26,643 | 25,150 | 25,416 | 24,031 | 25,950 | 21,610 | 21,278 | 19,110 | 20,286 | 18,832 | 17,220 | 16,404 | 18,475 | 17,577 | 17,866 | 16,924 | 20,695 | 20,425 | 21,110 | 22,015 | 26,407 | 24,791 |
Kortetermijnbeleggingen
| 0 | 4,046 | 0 | 4,047 | -7,239 | -23 | 0 | 0 | 0 | -8 | 0 | 4,057 | 0 | 554 | 458 | 461 | 458 | 453 | 446 | 456 | 453 | 447 | 438 | 437 | 442 | 447 | 465 | 463 | 462 | 456 | 458 | 967 | 967 | 972 | 468 | 474 | 473 | -29 | 999 | 999 | 999 | 999 | 999 | 999 | 998 | 998 | 499 | -4,980 | 0 | -72 | 0 | 0 | 0 | -66 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36,456 | 40,601 | 36,330 | 37,208 | 38,114 | 41,787 | 35,999 | 38,013 | 38,774 | 38,138 | 34,481 | 31,416 | 32,370 | 31,247 | 28,371 | 28,035 | 29,935 | 32,870 | 29,454 | 26,021 | 26,781 | 29,932 | 25,567 | 24,492 | 26,986 | 26,824 | 22,688 | 22,366 | 23,178 | 22,746 | 22,188 | 18,660 | 22,634 | 27,615 | 25,618 | 25,890 | 24,504 | 25,950 | 22,609 | 22,277 | 20,109 | 21,285 | 19,831 | 18,219 | 17,402 | 19,473 | 18,076 | 17,866 | 16,924 | 20,695 | 20,425 | 21,110 | 22,015 | 26,407 | 24,791 |
Nettovorderingen
| 29,353 | 34,858 | 34,470 | 31,330 | 32,058 | 31,416 | 33,330 | 29,372 | 30,343 | 31,796 | 32,292 | 27,813 | 26,998 | 27,111 | 26,581 | 24,231 | 25,046 | 26,292 | 28,824 | 27,445 | 29,163 | 29,348 | 30,350 | 28,480 | 29,216 | 29,819 | 28,970 | 26,621 | 27,998 | 27,772 | 28,210 | 26,365 | 26,395 | 26,394 | 25,826 | 23,872 | 25,065 | 25,375 | 25,354 | 23,860 | 26,058 | 24,361 | 22,889 | 21,484 | 23,339 | 23,017 | 21,498 | 21,814 | 22,453 | 23,148 | 21,163 | 19,631 | 18,936 | 19,644 | 19,797 |
Voorraad
| 11,023 | 10,664 | 10,474 | 11,559 | 10,913 | 10,734 | 10,479 | 9,503 | 8,981 | 9,327 | 9,792 | 10,560 | 12,470 | 11,865 | 12,958 | 12,698 | 12,435 | 12,394 | 11,568 | 10,385 | 10,954 | 10,826 | 11,135 | 10,785 | 10,928 | 10,405 | 11,165 | 10,814 | 10,232 | 9,168 | 10,084 | 10,473 | 10,606 | 10,075 | 10,885 | 10,894 | 9,696 | 10,419 | 10,642 | 9,965 | 9,632 | 10,986 | 11,918 | 10,767 | 10,076 | 9,843 | 11,652 | 151 | 137 | 110 | 107 | 92 | 100 | 90 | 110 |
Overige vlottende activa
| 5,017 | 2,635 | 2,719 | 2,789 | 2,407 | 1,767 | 2,649 | 1,467 | 1,720 | 963 | 1,172 | 1,220 | 1,086 | 869 | 1,215 | 1,596 | 1,111 | 1,081 | 1,132 | 1,078 | 1,052 | 1,375 | 1,007 | 1,244 | 861 | 924 | 1,068 | 1,660 | 992 | 2,553 | 2,709 | 2,428 | 1,276 | 830 | 1,370 | 1,733 | 1,195 | 792 | 1,177 | 1,733 | 2,028 | 844 | 1,507 | 2,078 | 2,014 | 880 | 2,016 | 12,773 | 13,136 | 11,484 | 11,430 | 11,202 | 10,241 | 9,382 | 10,223 |
Totaal vlottende activa
| 81,849 | 88,758 | 83,993 | 82,886 | 83,492 | 85,704 | 82,457 | 78,355 | 79,818 | 80,224 | 77,737 | 71,009 | 72,924 | 71,092 | 69,125 | 66,560 | 68,527 | 72,637 | 70,978 | 64,929 | 67,950 | 71,481 | 68,059 | 65,001 | 67,991 | 67,972 | 63,891 | 61,461 | 62,400 | 62,239 | 63,191 | 57,926 | 60,911 | 64,914 | 63,699 | 62,389 | 60,460 | 62,536 | 59,782 | 57,835 | 57,827 | 57,476 | 56,145 | 52,548 | 52,831 | 53,213 | 53,242 | 52,604 | 52,650 | 55,437 | 53,125 | 52,035 | 51,292 | 55,523 | 54,921 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,961 | 24,307 | 23,808 | 24,254 | 24,808 | 25,272 | 25,622 | 26,218 | 26,728 | 26,879 | 26,875 | 27,575 | 28,264 | 29,054 | 29,363 | 30,069 | 30,885 | 31,645 | 31,566 | 32,072 | 32,455 | 32,976 | 31,850 | 31,957 | 32,188 | 32,380 | 32,205 | 32,724 | 32,817 | 33,121 | 32,569 | 30,901 | 25,510 | 20,388 | 19,153 | 17,554 | 17,977 | 18,267 | 18,293 | 17,638 | 16,987 | 17,297 | 16,965 | 17,369 | 17,613 | 17,349 | 17,291 | 17,373 | 17,607 | 17,876 | 16,772 | 16,438 | 16,434 | 16,621 | 16,548 |
Goodwill
| 0 | 0 | 361 | 374 | 387 | 400 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 422 | 457 | 621 | 1,207 | 1,294 | 1,380 | 1,467 | 1,554 |
Immateriële activa
| 6,087 | 5,651 | 4,822 | 4,629 | 3,848 | 3,266 | 2,187 | 2,156 | 1,944 | 1,798 | 1,665 | 1,638 | 1,656 | 1,740 | 1,704 | 1,662 | 1,800 | 1,972 | 1,945 | 2,080 | 2,019 | 2,134 | 2,059 | 1,988 | 1,954 | 2,048 | 1,933 | 1,885 | 1,934 | 2,048 | 1,640 | 1,460 | 1,387 | 1,519 | 1,238 | 1,167 | 1,049 | 1,085 | 953 | 1,006 | 973 | 1,021 | 949 | 1,008 | 991 | 1,018 | 874 | 909 | 956 | 1,006 | 860 | 832 | 804 | 755 | 778 |
Goodwill en immateriële activa
| 6,087 | 5,651 | 5,183 | 5,003 | 4,235 | 3,666 | 2,600 | 2,156 | 1,944 | 1,798 | 1,665 | 1,638 | 1,656 | 1,740 | 1,704 | 1,662 | 1,800 | 1,972 | 1,945 | 2,080 | 2,019 | 2,134 | 2,059 | 1,988 | 1,954 | 2,048 | 1,933 | 1,885 | 1,934 | 2,048 | 1,640 | 1,460 | 1,387 | 1,519 | 1,238 | 1,167 | 1,049 | 1,085 | 953 | 1,006 | 973 | 1,021 | 949 | 1,008 | 991 | 1,018 | 1,261 | 1,331 | 1,413 | 1,627 | 2,067 | 2,126 | 2,184 | 2,222 | 2,332 |
Langetermijnbeleggingen
| 27,330 | 21,082 | 19,090 | 18,011 | 25,238 | 17,829 | 17,414 | 16,259 | 16,684 | 17,585 | 17,895 | 18,973 | 18,278 | 18,755 | 16,526 | 16,359 | 13,805 | 12,737 | 15,589 | 15,200 | 15,117 | 15,984 | 14,763 | 16,554 | 16,596 | 15,746 | 15,388 | 15,515 | 14,829 | 13,506 | 13,330 | 11,635 | 11,557 | 12,068 | 14,119 | 13,196 | 14,302 | 14,010 | 12,140 | 11,109 | 10,609 | 10,014 | 10,568 | 9,896 | 9,092 | 8,527 | 7,950 | 13,097 | 0 | 8,496 | 0 | 0 | 0 | 7,785 | 0 |
Belastingvorderingen
| 2 | 941 | -19,090 | -18,011 | -7,239 | 965 | -17,414 | -16,259 | -16,684 | 931 | -17,895 | -18,973 | -18,278 | 756 | 458 | 461 | 458 | 838 | 446 | 456 | 453 | 797 | 438 | 437 | 442 | 423 | 465 | 463 | 462 | 401 | 458 | 967 | 967 | 382 | 468 | 474 | 473 | 343 | 999 | 999 | 999 | 348 | 999 | 999 | 998 | 343 | 499 | -13,097 | 0 | 561 | 0 | 0 | 0 | 637 | 0 |
Overige niet-vlottende activa
| -1 | 6,355 | 26,315 | 25,423 | 7,240 | 6,495 | 24,863 | 23,737 | 24,007 | 6,656 | 25,304 | 26,507 | 25,571 | 6,676 | 7,375 | 7,523 | 7,434 | 4,999 | 5,233 | 5,417 | 5,620 | 5,095 | 5,336 | 5,397 | 5,043 | 4,963 | 4,776 | 4,799 | 4,554 | 4,958 | 5,419 | 6,574 | 6,531 | 5,026 | 4,736 | 4,598 | 4,630 | 4,322 | 4,741 | 4,802 | 4,858 | 5,495 | 4,846 | 4,867 | 4,914 | 5,494 | 4,942 | 13,099 | 13,278 | 4,569 | 12,905 | 12,644 | 12,473 | 3,894 | 12,985 |
Totaal niet-vlottende activa
| 57,379 | 58,336 | 55,306 | 54,680 | 54,282 | 54,227 | 53,085 | 52,111 | 52,679 | 53,849 | 53,844 | 55,720 | 55,491 | 56,981 | 55,426 | 56,074 | 54,382 | 52,191 | 54,779 | 55,225 | 55,664 | 56,986 | 54,446 | 56,333 | 56,223 | 55,560 | 54,767 | 55,386 | 54,596 | 54,034 | 53,416 | 51,537 | 45,952 | 39,383 | 39,714 | 36,989 | 38,431 | 38,027 | 37,126 | 35,554 | 34,426 | 34,175 | 34,327 | 34,139 | 33,608 | 32,731 | 31,943 | 31,803 | 32,298 | 33,129 | 31,744 | 31,208 | 31,091 | 31,159 | 31,865 |
Totaal activa
| 139,228 | 147,094 | 139,300 | 137,567 | 137,775 | 139,933 | 135,544 | 130,468 | 132,498 | 134,076 | 131,583 | 126,731 | 128,416 | 128,075 | 124,552 | 122,636 | 122,911 | 124,831 | 125,758 | 120,155 | 123,616 | 128,470 | 122,506 | 121,335 | 124,216 | 123,535 | 118,661 | 116,849 | 116,997 | 116,275 | 116,609 | 109,464 | 106,865 | 104,299 | 103,415 | 99,379 | 98,893 | 100,565 | 96,910 | 93,391 | 92,252 | 91,654 | 90,472 | 86,688 | 86,440 | 85,947 | 85,186 | 84,407 | 84,948 | 88,566 | 84,869 | 83,243 | 82,383 | 86,682 | 86,786 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,760 | 5,536 | 5,344 | 4,949 | 4,968 | 5,910 | 5,185 | 4,360 | 4,129 | 4,855 | 5,232 | 4,887 | 4,840 | 4,995 | 5,266 | 4,858 | 5,117 | 5,341 | 4,531 | 3,383 | 3,446 | 3,879 | 4,297 | 3,689 | 3,929 | 4,911 | 4,176 | 4,202 | 4,336 | 4,923 | 4,021 | 4,301 | 3,613 | 4,219 | 3,913 | 3,537 | 3,428 | 4,011 | 3,581 | 3,226 | 3,085 | 3,454 | 3,639 | 3,013 | 2,645 | 3,184 | 2,637 | 2,698 | 2,581 | 2,949 | 2,707 | 3,046 | 2,596 | 3,126 | 2,837 |
Kortlopende schulden
| 5,226 | 5,427 | 5,145 | 5,100 | 5,100 | 5,355 | 5,330 | 5,100 | 5,100 | 5,178 | 5,100 | 5,100 | 5,100 | 5,219 | 5,100 | 5,100 | 5,100 | 5,245 | 5,100 | 5,100 | 5,100 | 5,230 | 5,100 | 5,100 | 5,100 | 5,227 | 5,100 | 5,100 | 5,100 | 5,309 | 5,100 | 100 | 100 | 330 | 1,100 | 1,100 | 1,100 | 1,330 | 1,100 | 1,100 | 1,100 | 1,264 | 1,100 | 1,100 | 1,100 | 1,331 | 1,100 | 1,100 | 1,100 | 3,166 | 2,600 | 2,600 | 2,600 | 293 | 100 |
Belastingschulden
| 205 | 2,262 | 594 | 1,196 | 279 | 1,020 | 365 | 1,239 | 463 | 1,524 | 592 | 964 | 311 | 895 | 376 | 698 | 275 | 835 | 322 | 696 | 247 | 830 | 279 | 796 | 246 | 1,136 | 378 | 827 | 326 | 888 | 493 | 975 | 505 | 1,958 | 892 | 834 | 239 | 674 | 331 | 540 | 227 | 541 | 285 | 460 | 199 | 366 | 180 | 399 | 136 | 485 | 256 | 436 | 180 | 489 | 261 |
Uitgestelde opbrengsten
| 205 | 2,262 | 22,053 | 23,190 | 21,253 | 25,632 | 21,881 | 20,769 | 19,891 | 23,072 | 18,912 | 18,420 | 16,300 | 18,977 | 16,081 | 15,191 | 14,397 | 17,696 | 15,606 | 16,519 | 16,120 | 18,601 | 15,091 | 15,835 | 15,693 | 17,853 | 14,113 | 14,579 | 13,763 | 15,908 | 14,326 | 14,550 | 11,238 | 14,182 | 11,737 | 12,380 | 10,514 | 12,773 | 10,472 | 10,575 | 10,222 | 11,868 | 9,940 | 10,950 | 10,709 | 10,734 | 8,758 | 9,518 | 8,568 | 10,933 | 8,521 | 8,822 | 8,174 | 9,729 | 8,327 |
Overige kortlopende verplichtingen
| 27,697 | 30,381 | 6,190 | 6,231 | 9,032 | 4,944 | 5,181 | 5,430 | 8,945 | 6,731 | 7,351 | 4,058 | 6,665 | 4,476 | 3,750 | 4,728 | 6,899 | 6,096 | 7,034 | 4,240 | 7,923 | 8,795 | 6,462 | 5,052 | 8,328 | 4,884 | 6,390 | 5,842 | 8,387 | 5,505 | 9,374 | 9,233 | 10,875 | 5,203 | 5,633 | 3,589 | 5,194 | 5,159 | 5,197 | 4,132 | 4,912 | 3,029 | 3,522 | 3,827 | 5,094 | 3,967 | 5,097 | 3,973 | 5,365 | 4,113 | 4,253 | 2,219 | 3,176 | 2,374 | 3,635 |
Totaal kortlopende verplichtingen
| 37,888 | 43,606 | 38,732 | 39,470 | 40,353 | 41,841 | 37,577 | 35,659 | 38,065 | 39,836 | 36,595 | 32,465 | 32,905 | 33,667 | 30,197 | 29,877 | 31,513 | 34,378 | 32,271 | 29,242 | 32,589 | 36,505 | 30,950 | 29,676 | 33,050 | 32,875 | 29,779 | 29,723 | 31,586 | 31,645 | 32,821 | 28,184 | 25,826 | 23,934 | 22,383 | 20,606 | 20,236 | 23,273 | 20,350 | 19,033 | 19,319 | 19,615 | 18,201 | 18,890 | 19,548 | 19,216 | 17,592 | 17,289 | 17,614 | 21,161 | 18,081 | 16,687 | 16,546 | 15,522 | 14,899 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 451 | 451 | 608 | 0 | 0 | 1,197 | 742 | 0 | 0 | 37 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 689 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 5,373 | 5,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 730 | 0 | 0 | 0 | 2,974 | 0 | 0 | 0 | 3,642 | 0 | 0 | 0 | 4,037 | 0 | 0 | 0 | 4,694 | 0 | 0 | 0 | 4,804 | 0 | 0 | 0 | 4,696 | 0 | 0 | 0 | 4,575 | 0 | 0 | 0 | 4,556 | 0 | 0 | 0 | 4,005 | 0 | 0 | 0 | 3,486 | 0 | 0 | 0 | 3,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,303 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 647 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 1,125 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 1,118 | 0 | 0 | 0 | 1,742 | 0 | 0 | 0 | 1,438 | 0 | 0 | 0 | 1,033 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Overige niet-vlottende verplichtingen
| 3,530 | 2,388 | 3,734 | 4,117 | 4,690 | 86 | 4,651 | 4,398 | 4,936 | 64 | 5,000 | 5,335 | 5,588 | 72 | 6,121 | 5,879 | 5,720 | 71 | 6,560 | 6,068 | 6,355 | 72 | 6,604 | 6,735 | 6,827 | 73 | 6,822 | 6,601 | 6,247 | 72 | 6,114 | 5,716 | 5,711 | 54 | 6,114 | 5,826 | 6,168 | 56 | 6,097 | 5,760 | 5,422 | 59 | 4,874 | 4,688 | 4,520 | 61 | 4,111 | 4,047 | 4,154 | 4,215 | 4,645 | 4,697 | 4,621 | 61 | 4,644 |
Totaal niet-vlottende verplichtingen
| 3,981 | 4,216 | 4,342 | 4,117 | 4,690 | 4,741 | 5,393 | 4,398 | 4,936 | 4,404 | 5,000 | 5,335 | 5,588 | 5,336 | 6,121 | 5,879 | 5,720 | 5,257 | 6,560 | 6,068 | 6,355 | 6,242 | 6,604 | 6,735 | 6,827 | 6,733 | 6,822 | 6,601 | 6,247 | 6,188 | 6,114 | 5,716 | 5,711 | 5,940 | 6,114 | 5,826 | 6,168 | 6,033 | 6,097 | 5,760 | 5,422 | 4,808 | 4,874 | 4,688 | 4,520 | 4,515 | 4,111 | 4,047 | 4,154 | 4,671 | 4,645 | 4,697 | 4,621 | 9,740 | 9,644 |
Totaal passiva
| 41,869 | 47,822 | 43,074 | 43,587 | 45,043 | 46,582 | 42,970 | 40,057 | 43,001 | 44,240 | 41,595 | 37,800 | 38,493 | 39,003 | 36,318 | 35,756 | 37,233 | 39,635 | 38,831 | 35,310 | 38,944 | 42,747 | 37,554 | 36,411 | 39,877 | 39,608 | 36,601 | 36,324 | 37,833 | 37,833 | 38,935 | 33,900 | 31,537 | 29,874 | 28,497 | 26,432 | 26,404 | 29,306 | 26,447 | 24,793 | 24,741 | 24,423 | 23,075 | 23,578 | 24,068 | 23,731 | 21,703 | 21,336 | 21,768 | 25,832 | 22,726 | 21,384 | 21,167 | 25,262 | 24,543 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 89,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 66,286 | 67,149 | 65,566 | 63,801 | 62,700 | 62,593 | 61,249 | 59,573 | 58,311 | 57,530 | 56,811 | 54,964 | 53,660 | 52,447 | 52,624 | 51,352 | 50,730 | 50,983 | 50,738 | 49,203 | 48,920 | 49,523 | 48,962 | 47,889 | 47,454 | 47,766 | 45,892 | 44,561 | 43,558 | 42,839 | 42,285 | 41,100 | 40,953 | 39,684 | 39,271 | 37,903 | 36,744 | 36,038 | 36,022 | 34,891 | 34,203 | 34,435 | 34,403 | 32,698 | 32,246 | 32,310 | 34,123 | 34,105 | 34,162 | 33,214 | 33,018 | 32,805 | 32,349 | 32,767 | 33,266 |
Overige gereserveerde algehele resultaten
| 4,306 | 5,022 | 3,525 | 2,953 | 2,929 | 2,950 | 2,989 | 2,683 | 3,026 | 3,500 | 3,709 | 4,520 | 4,048 | 29,222 | 2,951 | 2,908 | 2,385 | 1,638 | 3,671 | 3,201 | 3,374 | 3,815 | 3,637 | 4,730 | 4,620 | 3,912 | 3,945 | 3,808 | 3,530 | 3,512 | 3,365 | 2,507 | 2,493 | 2,884 | 3,867 | 3,318 | 4,063 | 3,550 | 2,807 | 2,128 | 1,784 | 1,268 | 1,528 | 1,182 | 971 | 713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,577 | 16,904 | 16,938 | 17,028 | -72,700 | 17,617 | 18,146 | 18,155 | 18,160 | 18,585 | 19,267 | 19,266 | 19,221 | -5,588 | 19,710 | 19,709 | 19,710 | 19,709 | 19,709 | 19,709 | 19,708 | 19,708 | 19,709 | 19,710 | 19,710 | 19,710 | 19,710 | 19,710 | 19,710 | 19,710 | 19,710 | 19,712 | 19,711 | 19,711 | 19,713 | 19,713 | 19,714 | 19,714 | 19,715 | 19,716 | 19,716 | 19,715 | 19,716 | 17,557 | 17,557 | 17,559 | 17,774 | 17,443 | 17,570 | 17,813 | 17,488 | 17,488 | 17,363 | 17,111 | 17,493 |
Totaal eigen vermogen van aandeelhouders
| 97,169 | 99,075 | 96,029 | 93,782 | 92,534 | 93,160 | 92,384 | 90,411 | 89,497 | 89,615 | 89,787 | 88,750 | 86,929 | 86,081 | 85,285 | 83,969 | 82,825 | 82,330 | 84,118 | 82,113 | 82,002 | 83,046 | 82,308 | 82,329 | 81,784 | 81,388 | 79,547 | 78,079 | 76,798 | 76,061 | 75,360 | 73,319 | 73,157 | 72,279 | 72,851 | 70,934 | 70,521 | 69,302 | 68,544 | 66,735 | 65,703 | 65,418 | 65,647 | 61,437 | 60,774 | 60,582 | 61,897 | 61,548 | 61,732 | 61,027 | 60,506 | 60,293 | 59,712 | 59,878 | 60,759 |
Totaal eigen vermogen
| 97,359 | 99,268 | 96,226 | 93,980 | 92,732 | 93,351 | 92,574 | 90,411 | 89,497 | 89,836 | 89,988 | 88,931 | 89,923 | 89,072 | 88,234 | 86,880 | 85,678 | 85,196 | 86,927 | 84,845 | 84,672 | 85,723 | 84,952 | 84,924 | 84,339 | 83,927 | 82,060 | 80,525 | 79,164 | 78,442 | 77,674 | 75,564 | 75,328 | 74,425 | 74,918 | 72,947 | 72,489 | 71,259 | 70,463 | 68,598 | 67,511 | 67,231 | 67,397 | 63,110 | 62,372 | 62,216 | 63,483 | 63,071 | 63,180 | 62,734 | 62,143 | 61,859 | 61,216 | 61,420 | 62,243 |
Totaal passiva en aandeelhoudersvermogen
| 139,228 | 147,094 | 139,300 | 137,567 | 137,775 | 139,933 | 135,544 | 130,468 | 132,498 | 134,076 | 131,583 | 126,731 | 128,416 | 128,075 | 124,552 | 122,636 | 122,911 | 124,831 | 125,758 | 120,155 | 123,616 | 128,470 | 122,506 | 121,335 | 124,216 | 123,535 | 118,661 | 116,849 | 116,997 | 116,275 | 116,609 | 109,464 | 106,865 | 104,299 | 103,415 | 99,379 | 98,893 | 100,565 | 96,910 | 93,391 | 92,252 | 91,654 | 90,472 | 86,688 | 86,440 | 85,947 | 85,186 | 84,407 | 84,948 | 88,566 | 84,869 | 83,243 | 82,383 | 86,682 | 86,786 |