SKY Perfect JSAT Holdings Inc.
TSE:9412.T
861 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 114,321 | 74,913 | 66,915 | 50,195 | 25,103 | 28,590 | 26,005 | 34,251 | 27,758 | 33,963 | 40,787 | 42,478 | 35,457 | 28,543 | 37,736 | 40,419 | 45,000 |
Kortetermijnbeleggingen
| 63,997 | 32,995 | 18,999 | 22,998 | 18,498 | 19,499 | 20,299 | 11,899 | 20,799 | 0 | 22,996 | 31,994 | 31,027 | 47,395 | 33,490 | 1,500 | 2,288 |
Liquide middelen en kortetermijnbeleggingen
| 114,321 | 107,908 | 85,914 | 73,193 | 43,601 | 48,089 | 46,304 | 46,150 | 48,557 | 33,963 | 63,783 | 74,472 | 66,484 | 75,938 | 71,226 | 41,919 | 47,288 |
Nettovorderingen
| 104,939 | 112,043 | 113,634 | 119,484 | 79,012 | 81,128 | 64,370 | 73,036 | 19,940 | 19,055 | 29,608 | 23,858 | 25,070 | 23,259 | 27,334 | 29,858 | 22,223 |
Voorraad
| 2,766 | 1,809 | 1,380 | 1,378 | 48,419 | 32,554 | 45,205 | 38,500 | 47,328 | 30,293 | 10,912 | 655 | 824 | 888 | 875 | 681 | 5,425 |
Overige vlottende activa
| 9,243 | 7,095 | 5,393 | 5,615 | 5,017 | 4,195 | 3,600 | 3,334 | 5,653 | 8,984 | 5,605 | 5,446 | 7,228 | 9,024 | 8,764 | 7,086 | 7,347 |
Totaal vlottende activa
| 231,269 | 228,855 | 206,321 | 199,670 | 176,049 | 165,966 | 159,479 | 161,020 | 121,478 | 92,295 | 109,908 | 104,431 | 99,606 | 109,109 | 108,199 | 79,544 | 82,283 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 111,293 | 115,393 | 119,154 | 133,953 | 142,539 | 147,370 | 146,586 | 154,325 | 159,630 | 154,430 | 140,347 | 141,758 | 154,088 | 165,141 | 167,515 | 164,285 | 158,238 |
Goodwill
| 0 | 0 | 67 | 945 | 1,823 | 2,701 | 3,579 | 4,457 | 5,335 | 6,214 | 7,092 | 7,970 | 8,848 | 9,802 | 10,690 | 12,050 | 13,207 |
Immateriële activa
| 4,603 | 4,345 | 5,072 | 5,165 | 6,908 | 6,789 | 6,800 | 7,131 | 7,459 | 7,009 | 3,612 | 4,490 | 4,798 | 5,424 | 6,347 | 6,677 | 5,183 |
Goodwill en immateriële activa
| 4,603 | 4,345 | 5,139 | 6,110 | 8,731 | 9,490 | 10,379 | 11,588 | 12,794 | 13,223 | 10,704 | 12,460 | 13,646 | 15,226 | 17,037 | 18,727 | 18,390 |
Langetermijnbeleggingen
| 48,383 | 27,360 | 24,193 | 21,365 | 23,403 | 23,750 | -1,777 | 3,634 | -7,134 | 13,185 | -7,166 | -12,360 | -11,819 | -30,706 | -12,292 | 24,014 | 52,166 |
Belastingvorderingen
| 7,541 | 10,154 | 8,990 | 8,990 | 9,065 | 9,502 | 8,143 | 8,008 | 8,078 | 6,721 | 8,309 | 7,609 | 7,232 | 7,778 | 9,370 | 6,957 | 5,580 |
Overige niet-vlottende activa
| 2,322 | 12,945 | 14,365 | 15,477 | 18,576 | 20,022 | 36,530 | 20,907 | 24,374 | 2,660 | 25,476 | 36,585 | 37,380 | 55,530 | 45,334 | 16,284 | 5,556 |
Totaal niet-vlottende activa
| 174,142 | 170,197 | 171,841 | 185,895 | 202,314 | 210,134 | 199,861 | 198,462 | 197,742 | 190,219 | 177,670 | 186,052 | 200,527 | 212,969 | 226,964 | 230,267 | 239,930 |
Totaal activa
| 405,411 | 399,055 | 378,166 | 385,568 | 378,367 | 376,102 | 359,343 | 359,484 | 319,223 | 282,516 | 287,580 | 290,486 | 300,133 | 322,078 | 335,163 | 309,811 | 322,213 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 162 | 254 | 137 | 516 | 419 | 358 | 340 | 397 | 437 | 995 | 710 | 783 | 14,804 | 11,569 | 14,881 | 12,443 | 14,116 |
Kortlopende schulden
| 10,793 | 10,572 | 13,707 | 7,718 | 11,467 | 5,208 | 4,303 | 11,031 | 6,903 | 2,402 | 26,708 | 12,256 | 13,540 | 22,730 | 9,779 | 13,588 | 14,987 |
Belastingschulden
| 5,099 | 5,804 | 1,165 | 4,265 | 734 | 2,393 | 3,382 | 2,692 | 6,254 | 514 | 6,048 | 2,451 | 4,448 | 2,752 | 446 | 505 | 2,290 |
Uitgestelde opbrengsten
| 21,946 | 39,292 | 25,795 | 30,497 | 20,935 | 16,219 | 18,350 | 31,979 | 22,414 | 19,644 | 27,976 | 18,688 | 5,252 | 3,193 | 1,228 | 1,320 | 3,057 |
Overige kortlopende verplichtingen
| 27,297 | 13,958 | 12,062 | 16,282 | 14,961 | 16,061 | 16,560 | 17,373 | 17,426 | 16,933 | 18,844 | 19,602 | 21,788 | 24,183 | 20,869 | 23,251 | 24,803 |
Totaal kortlopende verplichtingen
| 60,198 | 64,076 | 51,701 | 55,013 | 47,782 | 37,846 | 39,553 | 60,780 | 47,180 | 39,974 | 74,238 | 51,329 | 55,384 | 61,675 | 46,757 | 50,602 | 56,963 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 55,016 | 62,975 | 71,644 | 83,241 | 90,974 | 102,878 | 88,463 | 71,722 | 57,233 | 35,964 | 19,285 | 37,142 | 48,966 | 68,961 | 97,730 | 78,946 | 81,856 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 8,818 | 8,832 | 9,082 | 8,327 | 8,211 | 7,810 | 7,418 | 7,218 | 6,580 | 6,103 | 5,720 | 5,751 | 5,639 | 2,901 | 3,100 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,416 | 1,102 | 855 | 533 | 344 | 427 | 458 | 1,035 | 1,246 | 1,391 | 1,165 | 892 | 705 | 600 | 550 | 501 | 397 |
Overige niet-vlottende verplichtingen
| 16,796 | 5,270 | 2,060 | 2,386 | 1,997 | 2,726 | 3,425 | 4,621 | 5,835 | 2,969 | 2,111 | 2,712 | 4,275 | 5,138 | 3,886 | 3,160 | 446 |
Totaal niet-vlottende verplichtingen
| 73,228 | 78,165 | 83,391 | 95,242 | 101,642 | 114,242 | 100,156 | 84,796 | 71,532 | 46,904 | 28,664 | 46,466 | 59,697 | 80,338 | 105,067 | 85,707 | 82,699 |
Totaal passiva
| 133,426 | 142,241 | 135,092 | 150,255 | 149,424 | 152,088 | 139,709 | 145,576 | 118,712 | 86,878 | 102,902 | 97,795 | 115,081 | 142,013 | 151,824 | 136,309 | 139,662 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 253,400 | 242,720 | 236,551 | 228,488 | 221,609 | 613 | 959 | 2,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,129 | 10,081 | 10,081 | 10,033 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 126,015 | 114,333 | 103,749 | 94,501 | 86,504 | 79,823 | 75,487 | 69,777 | 56,817 | 43,548 | 33,728 | 27,881 | 22,237 | 17,707 | 17,324 | 7,139 | 8,237 |
Overige gereserveerde algehele resultaten
| 10,043 | 2,019 | -734 | -2,303 | -477 | -260 | -613 | -959 | -2,057 | 2,855 | 1,558 | 90 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 124,035 | -124,414 | -113,830 | -104,534 | -96,504 | -89,823 | 131,174 | 130,842 | 129,744 | 139,064 | 139,065 | 154,310 | 152,731 | 152,250 | 152,996 | 152,359 | 152,212 |
Totaal eigen vermogen van aandeelhouders
| 270,222 | 255,419 | 241,986 | 234,248 | 228,011 | 221,349 | 216,661 | 210,619 | 196,561 | 195,467 | 184,351 | 192,281 | 184,968 | 179,957 | 180,320 | 169,498 | 170,449 |
Totaal eigen vermogen
| 271,982 | 256,814 | 243,074 | 235,313 | 228,943 | 224,014 | 219,634 | 213,908 | 200,511 | 195,638 | 184,678 | 192,691 | 185,052 | 180,065 | 183,339 | 173,502 | 176,500 |
Totaal passiva en aandeelhoudersvermogen
| 405,408 | 399,055 | 378,166 | 385,568 | 378,367 | 376,102 | 359,343 | 359,484 | 319,223 | 282,516 | 287,580 | 290,486 | 300,133 | 322,078 | 335,163 | 309,811 | 322,213 |