SKY Perfect JSAT Holdings Inc.

TSE:9412.T

862 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 114,32174,91366,91550,19525,10328,59026,00534,25127,75833,96340,78742,47835,45728,54337,73640,41945,000
Kortetermijnbeleggingen 63,99732,99518,99922,99818,49819,49920,29911,89920,799022,99631,99431,02747,39533,4901,5002,288
Liquide middelen en kortetermijnbeleggingen 114,321107,90885,91473,19343,60148,08946,30446,15048,55733,96363,78374,47266,48475,93871,22641,91947,288
Nettovorderingen 104,939112,043113,634119,48479,01281,12864,37073,03619,94019,05529,60823,85825,07023,25927,33429,85822,223
Voorraad 2,7661,8091,3801,37848,41932,55445,20538,50047,32830,29310,9126558248888756815,425
Overige vlottende activa 9,2437,0955,3935,6155,0174,1953,6003,3345,6538,9845,6055,4467,2289,0248,7647,0867,347
Totaal vlottende activa 231,269228,855206,321199,670176,049165,966159,479161,020121,47892,295109,908104,43199,606109,109108,19979,54482,283
Niet-vlottende activa:
Materiële vaste activa, netto 111,293115,393119,154133,953142,539147,370146,586154,325159,630154,430140,347141,758154,088165,141167,515164,285158,238
Goodwill 00679451,8232,7013,5794,4575,3356,2147,0927,9708,8489,80210,69012,05013,207
Immateriële activa 4,6034,3455,0725,1656,9086,7896,8007,1317,4597,0093,6124,4904,7985,4246,3476,6775,183
Goodwill en immateriële activa 4,6034,3455,1396,1108,7319,49010,37911,58812,79413,22310,70412,46013,64615,22617,03718,72718,390
Langetermijnbeleggingen 48,38327,36024,19321,36523,40323,750-1,7773,634-7,13413,185-7,166-12,360-11,819-30,706-12,29224,01452,166
Belastingvorderingen 7,54110,1548,9908,9909,0659,5028,1438,0088,0786,7218,3097,6097,2327,7789,3706,9575,580
Overige niet-vlottende activa 2,32212,94514,36515,47718,57620,02236,53020,90724,3742,66025,47636,58537,38055,53045,33416,2845,556
Totaal niet-vlottende activa 174,142170,197171,841185,895202,314210,134199,861198,462197,742190,219177,670186,052200,527212,969226,964230,267239,930
Totaal activa 405,411399,055378,166385,568378,367376,102359,343359,484319,223282,516287,580290,486300,133322,078335,163309,811322,213
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16225413751641935834039743799571078314,80411,56914,88112,44314,116
Kortlopende schulden 10,79310,57213,7077,71811,4675,2084,30311,0316,9032,40226,70812,25613,54022,7309,77913,58814,987
Belastingschulden 5,0995,8041,1654,2657342,3933,3822,6926,2545146,0482,4514,4482,7524465052,290
Uitgestelde opbrengsten 21,94639,29225,79530,49720,93516,21918,35031,97922,41419,64427,97618,6885,2523,1931,2281,3203,057
Overige kortlopende verplichtingen 27,29713,95812,06216,28214,96116,06116,56017,37317,42616,93318,84419,60221,78824,18320,86923,25124,803
Totaal kortlopende verplichtingen 60,19864,07651,70155,01347,78237,84639,55360,78047,18039,97474,23851,32955,38461,67546,75750,60256,963
Langlopende verplichtingen:
Langetermijnschulden 55,01662,97571,64483,24190,974102,87888,46371,72257,23335,96419,28537,14248,96668,96197,73078,94681,856
Uitgestelde opbrengsten niet-vlottend 08,8188,8329,0828,3278,2117,8107,4187,2186,5806,1035,7205,7515,6392,9013,1000
Uitgestelde belastingverplichtingen niet-vlottend 1,4161,1028555333444274581,0351,2461,3911,165892705600550501397
Overige niet-vlottende verplichtingen 16,7965,2702,0602,3861,9972,7263,4254,6215,8352,9692,1112,7124,2755,1383,8863,160446
Totaal niet-vlottende verplichtingen 73,22878,16583,39195,242101,642114,242100,15684,79671,53246,90428,66446,46659,69780,338105,06785,70782,699
Totaal passiva 133,426142,241135,092150,255149,424152,088139,709145,576118,71286,878102,90297,795115,081142,013151,824136,309139,662
Eigen vermogen:
Preferente aandelen 0253,400242,720236,551228,488221,6096139592,05700000000
Gewone aandelen 10,12910,08110,08110,03310,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 126,015114,333103,74994,50186,50479,82375,48769,77756,81743,54833,72827,88122,23717,70717,3247,1398,237
Overige gereserveerde algehele resultaten 10,0432,019-734-2,303-477-260-613-959-2,0572,8551,5589000000
Overige totale aandeelhoudersvermogen 124,035-124,414-113,830-104,534-96,504-89,823131,174130,842129,744139,064139,065154,310152,731152,250152,996152,359152,212
Totaal eigen vermogen van aandeelhouders 270,222255,419241,986234,248228,011221,349216,661210,619196,561195,467184,351192,281184,968179,957180,320169,498170,449
Totaal eigen vermogen 271,982256,814243,074235,313228,943224,014219,634213,908200,511195,638184,678192,691185,052180,065183,339173,502176,500
Totaal passiva en aandeelhoudersvermogen 405,408399,055378,166385,568378,367376,102359,343359,484319,223282,516287,580290,486300,133322,078335,163309,811322,213