Asahi Broadcasting Group Holdings Corporation
TSE:9405.T
616 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,488 | 25,136 | 22,255 | 20,145 | 21,719 | 22,251 | 21,974 | 21,758 | 23,385 | 23,586 | 23,516 | 25,197 | 24,744 | 22,362 | 26,662 | 25,733 | 26,524 | 27,048 | 24,713 | 27,454 | 20,576 | 16,337 | 15,726 | 16,163 | 14,145 | 14,412 | 13,140 | 14,408 | 14,896 | 17,082 | 14,131 | 13,651 | 9,780 | 11,857 | 10,700 | 10,706 | 10,913 | 9,684 | 9,424 | 11,868 | 10,099 | 10,701 | 8,043 | 8,647 | 7,588 | 9,862 | 6,566 | 9,190 | 7,963 | 8,595 | 8,450 | 8,373 | 8,020 | 7,906 | 7,914 | 7,177 | 8,055 | 7,526 | 8,086 | 7,539 | 7,329 | 6,726 |
Kortetermijnbeleggingen
| 1,200 | 417 | 1,212 | 2,210 | 1,210 | 2,208 | 1,210 | 2,211 | 2,311 | 4,715 | 2,218 | 3,320 | 3,822 | 5,621 | 814 | 5,206 | 200 | 204 | 204 | 204 | 204 | 200 | 200 | 200 | 1,500 | 2,101 | 2,402 | 2,653 | 1,850 | 1,650 | 1,450 | 2,301 | 3,897 | 4,397 | 8,645 | 9,045 | 6,953 | 10,254 | 9,941 | 9,291 | 7,297 | 8,599 | 9,498 | 10,598 | 11,001 | 9,138 | 8,499 | 10,315 | 8,576 | 9,808 | 6,111 | 6,039 | 5,139 | 5,839 | 4,269 | 6,304 | 3,455 | 5,479 | 3,449 | 7,749 | 5,493 | 5,992 |
Liquide middelen en kortetermijnbeleggingen
| 23,688 | 25,553 | 22,255 | 22,355 | 22,929 | 24,459 | 23,184 | 23,969 | 25,696 | 28,301 | 25,734 | 28,517 | 28,566 | 27,983 | 27,476 | 30,939 | 26,724 | 27,252 | 24,917 | 27,658 | 20,780 | 16,537 | 15,926 | 16,363 | 15,645 | 16,513 | 15,542 | 17,061 | 16,746 | 18,732 | 15,581 | 15,952 | 13,677 | 16,254 | 19,345 | 19,751 | 17,866 | 19,938 | 19,365 | 21,159 | 17,396 | 19,300 | 17,541 | 19,245 | 18,589 | 19,000 | 15,065 | 19,505 | 16,539 | 18,403 | 14,561 | 14,412 | 13,159 | 13,745 | 12,183 | 13,481 | 11,510 | 13,005 | 11,535 | 15,288 | 12,822 | 12,718 |
Nettovorderingen
| 12,172 | 14,174 | 15,396 | 15,515 | 14,842 | 16,534 | 17,159 | 15,234 | 14,180 | 15,776 | 14,168 | 11,833 | 12,253 | 13,392 | 12,768 | 10,132 | 10,553 | 13,087 | 13,216 | 12,145 | 13,220 | 13,862 | 13,217 | 11,770 | 12,127 | 13,619 | 13,542 | 12,107 | 12,117 | 13,151 | 13,509 | 12,594 | 12,531 | 13,463 | 13,450 | 12,326 | 12,390 | 13,668 | 13,126 | 12,256 | 12,844 | 13,447 | 12,780 | 12,033 | 12,924 | 13,077 | 12,802 | 11,935 | 12,632 | 13,809 | 13,186 | 11,946 | 11,515 | 12,516 | 0 | 0 | 0 | 12,327 | 0 | 0 | 12,012 | 0 |
Voorraad
| 2,329 | 1,988 | 3,199 | 3,425 | 2,984 | 2,828 | 3,005 | 3,024 | 3,251 | 3,149 | 3,097 | 2,674 | 2,791 | 3,011 | 2,888 | 4,755 | 4,690 | 4,668 | 5,452 | 5,207 | 5,417 | 5,114 | 4,368 | 4,802 | 4,738 | 2,169 | 1,878 | 1,995 | 2,226 | 2,148 | 811 | 616 | 1,118 | 850 | 541 | 612 | 941 | 819 | 687 | 754 | 907 | 824 | 569 | 750 | 1,070 | 941 | 798 | 744 | 1,001 | 1,080 | 967 | 1,069 | 1,062 | 1,199 | 0 | 0 | 0 | 1,374 | 0 | 0 | 1,111 | 0 |
Overige vlottende activa
| 3,820 | 3,678 | 3,987 | 2,766 | 2,618 | 2,564 | 2,347 | 1,997 | 2,161 | 2,518 | 4,671 | 3,515 | 2,570 | 2,278 | 2,632 | 2,331 | 2,101 | 2,300 | 1,959 | 2,180 | 1,966 | 2,339 | 2,610 | 1,877 | 1,501 | 1,688 | 2,271 | 2,008 | 1,679 | 1,577 | 1,642 | 2,167 | 1,643 | 1,541 | 1,921 | 1,997 | 1,782 | 1,490 | 1,774 | 1,839 | 1,709 | 1,501 | 1,837 | 1,956 | 1,387 | 1,367 | 2,221 | 2,113 | 2,232 | 1,508 | 2,009 | 1,925 | 1,887 | 1,512 | 2,443 | 2,903 | 2,542 | 1,256 | 2,307 | 2,567 | 3,176 | 4,761 |
Totaal vlottende activa
| 42,009 | 45,393 | 44,837 | 44,061 | 43,373 | 46,385 | 45,695 | 44,224 | 45,288 | 49,744 | 47,670 | 46,539 | 46,180 | 46,664 | 45,764 | 48,157 | 44,068 | 47,307 | 45,544 | 47,190 | 41,383 | 37,852 | 36,121 | 34,812 | 34,011 | 33,989 | 33,233 | 33,171 | 32,768 | 35,608 | 31,543 | 31,329 | 28,969 | 32,108 | 35,257 | 34,686 | 32,979 | 35,915 | 34,952 | 36,008 | 32,856 | 35,072 | 32,727 | 33,984 | 33,970 | 34,385 | 30,886 | 34,297 | 32,404 | 34,800 | 30,723 | 29,352 | 27,623 | 28,972 | 27,290 | 27,687 | 25,895 | 27,962 | 26,213 | 28,861 | 29,121 | 30,203 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 43,354 | 41,759 | 41,106 | 41,107 | 41,251 | 41,181 | 40,350 | 40,740 | 41,170 | 41,550 | 40,384 | 39,318 | 39,680 | 39,760 | 38,067 | 36,259 | 36,570 | 36,944 | 36,955 | 37,378 | 37,423 | 37,837 | 38,269 | 38,677 | 38,436 | 38,928 | 38,258 | 37,604 | 36,938 | 36,777 | 37,688 | 38,006 | 38,567 | 38,401 | 37,523 | 37,125 | 37,463 | 37,632 | 36,529 | 37,117 | 37,627 | 38,186 | 38,142 | 37,775 | 38,342 | 38,924 | 38,816 | 39,367 | 40,000 | 40,447 | 42,530 | 43,157 | 43,904 | 44,246 | 44,915 | 45,450 | 45,773 | 46,405 | 47,018 | 47,733 | 49,112 | 48,638 |
Goodwill
| 721 | 532 | 1,261 | 895 | 925 | 955 | 986 | 1,016 | 959 | 986 | 1,107 | 1,139 | 1,171 | 1,203 | 1,099 | 20 | 21 | 22 | 355 | 368 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 24 | 33 | 41 | 49 | 58 | 66 | 74 | 83 | 91 | 99 | 108 | 116 | 133 | 141 |
Immateriële activa
| 1,696 | 1,760 | 1,939 | 2,078 | 2,156 | 2,274 | 2,237 | 2,326 | 2,388 | 2,486 | 2,084 | 1,714 | 1,739 | 1,792 | 1,786 | 1,635 | 1,488 | 1,463 | 1,485 | 1,399 | 1,401 | 1,381 | 1,204 | 1,238 | 1,237 | 1,184 | 1,128 | 1,106 | 1,001 | 994 | 523 | 508 | 262 | 282 | 280 | 298 | 304 | 326 | 333 | 350 | 378 | 401 | 422 | 468 | 484 | 551 | 601 | 663 | 722 | 804 | 916 | 1,044 | 1,148 | 1,274 | 1,374 | 1,365 | 1,480 | 1,529 | 1,551 | 1,660 | 1,645 | 1,725 |
Goodwill en immateriële activa
| 721 | 2,292 | 3,200 | 2,973 | 3,081 | 3,229 | 3,223 | 3,342 | 3,347 | 3,472 | 3,191 | 2,853 | 2,910 | 2,995 | 2,885 | 1,655 | 1,509 | 1,485 | 1,840 | 1,767 | 1,783 | 1,381 | 1,204 | 1,238 | 1,237 | 1,184 | 1,128 | 1,106 | 1,001 | 994 | 523 | 508 | 262 | 282 | 280 | 298 | 304 | 326 | 333 | 350 | 378 | 401 | 422 | 468 | 484 | 551 | 609 | 679 | 746 | 837 | 957 | 1,093 | 1,206 | 1,340 | 1,448 | 1,448 | 1,571 | 1,628 | 1,659 | 1,776 | 1,778 | 1,866 |
Langetermijnbeleggingen
| 19,031 | 19,435 | 18,445 | 16,596 | 34,104 | 15,720 | 16,619 | 15,577 | 29,734 | 21,249 | 27,924 | 29,377 | 14,178 | 12,985 | 16,346 | 15,885 | 20,164 | 17,095 | 18,933 | 18,449 | 18,418 | 18,206 | 17,505 | 18,421 | 17,338 | 16,275 | 16,390 | 15,248 | 16,650 | 16,155 | 16,898 | 15,288 | 13,464 | 13,704 | 10,120 | 9,535 | 13,433 | 9,542 | 8,232 | 7,205 | 10,074 | 8,780 | 7,557 | 4,618 | 2,799 | 4,408 | 4,864 | 1,341 | 2,636 | 1,864 | 5,607 | 5,625 | 5,751 | 5,155 | 6,618 | 4,122 | 7,331 | 5,802 | 7,033 | 0 | 1,663 | 0 |
Belastingvorderingen
| 1,698 | 3,644 | 2 | 2,230 | -13,803 | 5,582 | 1,237 | 2,241 | -12,014 | 7,426 | -10,745 | -11,159 | 3,864 | 7,391 | 860 | 5,255 | 222 | 8,255 | 229 | 230 | 204 | 8,571 | 200 | 200 | 1,500 | 6,212 | 2,402 | 2,653 | 1,850 | 6,790 | 1,450 | 2,301 | 3,897 | 6,999 | 8,645 | 9,045 | 6,953 | 6,207 | 9,941 | 9,291 | 7,297 | 3,420 | 9,498 | 10,598 | 11,001 | 3,569 | 8,499 | 10,315 | 8,576 | 3,948 | 6,111 | 6,039 | 5,139 | 4,682 | 4,269 | 6,304 | 3,455 | 4,509 | 3,449 | 0 | 5,389 | 0 |
Overige niet-vlottende activa
| 15,002 | 10,702 | 13,141 | 13,512 | 13,826 | 10,204 | 12,680 | 12,750 | 12,046 | 342 | 10,782 | 11,198 | 10,945 | 9,281 | 11,833 | 12,418 | 12,122 | 3,697 | 12,182 | 12,278 | 12,371 | 3,938 | 12,222 | 12,765 | 12,629 | 6,091 | 10,535 | 10,733 | 10,946 | 5,655 | 10,643 | 10,950 | 11,032 | 8,102 | 9,541 | 9,722 | 9,460 | 13,494 | 10,443 | 10,658 | 10,756 | 11,974 | 6,534 | 6,812 | 6,637 | 12,149 | 6,904 | 6,998 | 6,947 | 12,725 | 7,057 | 7,650 | 7,619 | 8,744 | 7,703 | 8,050 | 8,196 | 8,615 | 8,389 | 16,682 | 8,902 | 17,356 |
Totaal niet-vlottende activa
| 79,806 | 77,832 | 75,894 | 76,418 | 78,459 | 75,916 | 74,109 | 74,650 | 74,283 | 74,039 | 71,536 | 71,587 | 71,577 | 72,412 | 69,991 | 71,472 | 70,587 | 67,476 | 70,139 | 70,102 | 70,199 | 69,933 | 69,400 | 71,301 | 71,140 | 68,690 | 68,713 | 67,344 | 67,385 | 66,371 | 67,202 | 67,053 | 67,222 | 67,488 | 66,109 | 65,725 | 67,613 | 67,201 | 65,478 | 64,621 | 66,132 | 62,761 | 62,153 | 60,271 | 59,263 | 59,601 | 59,692 | 58,700 | 58,905 | 59,821 | 62,262 | 63,564 | 63,619 | 64,167 | 64,953 | 65,374 | 66,326 | 66,959 | 67,548 | 66,191 | 66,844 | 67,860 |
Totaal activa
| 121,815 | 123,225 | 120,731 | 120,481 | 121,833 | 122,305 | 119,806 | 118,876 | 119,573 | 123,788 | 119,209 | 118,127 | 117,759 | 119,079 | 115,757 | 119,631 | 114,658 | 114,786 | 115,685 | 117,295 | 111,583 | 107,788 | 105,521 | 106,113 | 105,151 | 102,678 | 101,946 | 100,515 | 100,154 | 101,979 | 98,745 | 98,383 | 96,191 | 99,596 | 101,366 | 100,411 | 100,592 | 103,116 | 100,430 | 100,629 | 98,988 | 97,833 | 94,880 | 94,255 | 93,233 | 93,986 | 90,578 | 92,997 | 91,309 | 94,621 | 92,985 | 92,916 | 91,242 | 93,139 | 92,243 | 93,061 | 92,221 | 94,921 | 93,761 | 95,052 | 95,965 | 98,063 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 8,631 | 0 | 0 | 0 | -4,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,649 | 6,016 | 4,965 | 5,538 | 5,257 | 6,377 | 5,362 | 5,981 | 5,413 | 6,012 | 5,101 | 5,863 | 5,320 | 6,140 | 5,311 | 6,007 | 5,234 | 5,849 | 5,344 | 6,306 | 5,372 | 5,995 | 4,877 | 6,313 | 5,131 | 5,793 | 4,851 | 5,323 | 5,326 | 5,575 | 4,825 | 5,790 | 5,195 | 5,655 | 6,276 | 6,527 |
Kortlopende schulden
| 5,708 | 5,676 | 5,736 | 5,710 | 648 | 571 | 500 | 552 | 1,563 | 610 | 561 | 577 | 582 | 610 | 508 | 3,513 | 3,538 | 627 | 1,169 | 3,895 | 3,927 | 241 | 640 | 1,040 | 1,440 | 364 | 90 | 40 | 140 | 266 | 150 | 100 | 100 | 1,004 | 180 | 100 | 0 | 1,021 | 20 | 100 | 0 | 2,189 | 0 | 0 | 0 | 1,099 | 0 | 2,000 | 2,005 | 2,996 | 2,015 | 20 | 20 | 968 | 120 | 2,120 | 2,220 | 3,109 | 2,440 | 3,450 | 4,846 | 3,955 |
Belastingschulden
| 30 | 356 | 77 | 102 | 64 | 180 | 76 | 390 | 179 | 1,277 | 548 | 430 | 163 | 1,060 | 590 | 446 | 229 | 567 | 338 | 511 | 315 | 934 | 356 | 432 | 124 | 614 | 185 | 422 | 156 | 1,266 | 342 | 602 | 109 | 693 | 155 | 479 | 115 | 737 | 189 | 681 | 113 | 1,330 | 551 | 868 | 93 | 661 | 222 | 287 | 159 | 1,655 | 703 | 440 | 105 | 676 | 493 | 206 | 63 | 290 | 161 | 178 | 104 | 30 |
Uitgestelde opbrengsten
| 0 | 3,569 | 0 | 0 | 0 | 4,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 742 | 464 | 536 | 3,103 | 975 | 651 | 482 | 2,453 | 759 | 526 | 0 | 2,465 | 857 | 751 | 0 | 3,086 | 0 | 0 | 0 | 2,271 | 0 | 339 | 504 | 3,188 | 1,082 | 463 | 400 | 2,058 | 879 | 234 | 329 | 1,610 | 422 | 178 | 1,267 | 390 |
Overige kortlopende verplichtingen
| 15,311 | -4,198 | 16,157 | 15,926 | 15,809 | 23,106 | 14,873 | 13,773 | 13,746 | 16,633 | 13,640 | 12,739 | 13,018 | 13,290 | 12,065 | 10,447 | 10,524 | 12,453 | 11,041 | 10,961 | 10,546 | 11,954 | 10,664 | 10,714 | 9,615 | 11,518 | -1,550 | -2,402 | -224 | -3,793 | -2,476 | -2,944 | -1,881 | -3,480 | -969 | -1,871 | 855 | -3,044 | -1,681 | -2,461 | -1,097 | -6,083 | -647 | -1,985 | -870 | -5,441 | -2,000 | -2,382 | -1,805 | -6,442 | -2,468 | -2,748 | -1,968 | -4,622 | -2,890 | -2,226 | -2,002 | -4,097 | -2,378 | -2,197 | -5,276 | -3,139 |
Totaal kortlopende verplichtingen
| 21,049 | 22,665 | 21,970 | 21,738 | 16,521 | 19,601 | 15,449 | 14,715 | 15,488 | 18,520 | 14,749 | 13,746 | 13,763 | 15,112 | 13,163 | 14,406 | 14,291 | 13,647 | 12,548 | 15,367 | 14,788 | 13,129 | 11,660 | 12,186 | 11,179 | 12,496 | 10,765 | 10,556 | 10,538 | 11,918 | 9,505 | 11,163 | 9,534 | 12,632 | 10,951 | 11,258 | 11,172 | 12,905 | 10,025 | 11,351 | 9,638 | 12,536 | 10,372 | 10,581 | 9,911 | 11,202 | 8,966 | 12,234 | 10,617 | 14,023 | 11,594 | 9,761 | 8,259 | 9,726 | 9,254 | 11,484 | 10,260 | 12,492 | 11,035 | 12,919 | 13,493 | 14,290 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,860 | 8,415 | 7,916 | 7,788 | 12,621 | 11,614 | 11,786 | 11,833 | 11,739 | 11,907 | 11,995 | 12,125 | 12,222 | 11,299 | 10,969 | 11,026 | 6,109 | 6,047 | 5,961 | 6,043 | 1,176 | 740 | 800 | 860 | 920 | 131 | 140 | 150 | 160 | 325 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 924 | 0 | 0 | 0 | 1,952 | 0 | 0 | 0 | 2,938 | 0 | 0 | 0 | 3,912 | 0 | 2,000 | 2,005 | 6,872 | 2,015 | 2,020 | 2,025 | 7,672 | 2,035 | 2,040 | 8,583 | 2,075 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 31 | 0 | 0 | 0 | 9,339 | 0 | 0 | 0 | 13,203 | 0 | 0 | 0 | 14,111 | 0 | 0 | 0 | 16,512 | 0 | 0 | 0 | 17,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 290 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 1,040 | 0 | 0 | 0 | 1,131 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16,012 | 15,666 | 18,630 | 18,731 | 19,180 | 8,919 | 22,200 | 22,376 | 22,373 | 8,623 | 22,381 | 22,715 | 22,932 | 7,728 | 24,962 | 25,475 | 25,798 | 8,503 | 26,776 | 26,676 | 26,889 | 8,730 | 27,019 | 27,369 | 27,759 | 26,690 | 27,892 | 28,030 | 28,320 | 28,462 | 28,882 | 29,144 | 29,407 | 29,242 | 30,044 | 30,243 | 30,427 | 30,578 | 32,536 | 32,937 | 33,333 | 20,787 | 21,977 | 22,280 | 22,459 | 19,701 | 23,042 | 23,237 | 23,464 | 19,788 | 24,249 | 24,535 | 24,859 | 20,268 | 25,491 | 25,748 | 25,888 | 20,057 | 26,391 | 26,628 | 20,737 | 27,747 |
Totaal niet-vlottende verplichtingen
| 25,872 | 24,402 | 26,546 | 26,519 | 31,801 | 30,261 | 33,986 | 34,209 | 34,112 | 34,773 | 34,376 | 34,840 | 35,154 | 34,269 | 35,931 | 36,501 | 31,907 | 32,050 | 32,737 | 32,719 | 28,065 | 27,611 | 27,819 | 28,229 | 28,679 | 26,821 | 28,032 | 28,180 | 28,480 | 28,787 | 28,882 | 29,144 | 29,407 | 29,251 | 30,044 | 30,243 | 30,427 | 31,502 | 32,536 | 32,937 | 33,333 | 22,739 | 21,977 | 22,280 | 22,459 | 22,639 | 23,042 | 23,237 | 23,464 | 23,700 | 24,249 | 26,535 | 26,864 | 27,140 | 27,506 | 27,768 | 27,913 | 27,729 | 28,426 | 28,668 | 29,320 | 29,822 |
Totaal passiva
| 46,921 | 47,067 | 48,516 | 48,257 | 48,322 | 49,862 | 49,435 | 48,924 | 49,600 | 53,293 | 49,125 | 48,586 | 48,917 | 49,381 | 49,094 | 50,907 | 46,198 | 45,697 | 45,285 | 48,086 | 42,853 | 40,740 | 39,479 | 40,415 | 39,858 | 39,317 | 38,797 | 38,736 | 39,018 | 40,705 | 38,387 | 40,307 | 38,941 | 41,883 | 40,995 | 41,501 | 41,599 | 44,407 | 42,561 | 44,288 | 42,971 | 35,275 | 32,349 | 32,861 | 32,370 | 33,841 | 32,008 | 35,471 | 34,081 | 37,723 | 35,843 | 36,296 | 35,123 | 36,866 | 36,760 | 39,252 | 38,173 | 40,221 | 39,461 | 41,587 | 42,813 | 44,112 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 65,707 | 0 | 0 | 0 | 65,800 | 66,155 | 65,865 | 64,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 827 | 1,322 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 | 5,299 |
Ingehouden winsten
| 52,980 | 53,764 | 54,505 | 54,226 | 54,471 | 55,150 | 55,103 | 54,617 | 54,566 | 54,923 | 55,068 | 53,673 | 52,982 | 52,910 | 51,809 | 53,441 | 53,692 | 54,415 | 53,916 | 53,372 | 52,992 | 53,241 | 52,394 | 51,416 | 51,012 | 49,780 | 48,968 | 48,111 | 47,974 | 48,191 | 47,087 | 46,026 | 45,760 | 45,510 | 44,842 | 44,291 | 43,979 | 43,995 | 43,808 | 42,992 | 42,636 | 49,518 | 48,456 | 47,649 | 47,275 | 46,814 | 46,077 | 45,365 | 45,021 | 44,408 | 45,007 | 44,576 | 44,165 | 44,242 | 43,280 | 42,217 | 42,238 | 42,218 | 41,939 | 40,718 | 40,981 | 41,740 |
Overige gereserveerde algehele resultaten
| 7,647 | 8,001 | 3,338 | 3,518 | 4,035 | 2,880 | 622 | 639 | 733 | 827 | 753 | 1,566 | 1,542 | 10,759 | 455 | 807 | 239 | 94 | 1,813 | 990 | 932 | 1,378 | 1,208 | 1,854 | 1,918 | 1,291 | 1,026 | 634 | 172 | 65 | 255 | -827 | -1,322 | -639 | 2,784 | 2,009 | 2,459 | 2,150 | 1,583 | 987 | 1,071 | 698 | 1,916 | 1,700 | 1,570 | 1,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,921 | 5,968 | 5,967 | 5,963 | -59,770 | 5,937 | 5,990 | 5,991 | -59,865 | -60,222 | -60,367 | -58,972 | 5,459 | -2,934 | 5,460 | 5,459 | 5,421 | 5,421 | 5,416 | 5,366 | 5,304 | 5,304 | 5,305 | 5,304 | 5,255 | 5,253 | 3,196 | 3,196 | 3,196 | 3,196 | 3,110 | 2,284 | 1,788 | 2,471 | 3,112 | 3,111 | 3,111 | 3,111 | 3,111 | 3,111 | 3,110 | 3,110 | 3,111 | 3,112 | 3,111 | 3,112 | 3,607 | 3,397 | 3,510 | 3,759 | 3,476 | 3,485 | 3,450 | 3,539 | 3,798 | 3,444 | 3,722 | 4,311 | 4,204 | 4,671 | 4,155 | 4,226 |
Totaal eigen vermogen van aandeelhouders
| 71,847 | 73,032 | 69,109 | 69,006 | 69,742 | 69,266 | 67,014 | 66,546 | 66,533 | 66,982 | 66,618 | 66,043 | 65,282 | 66,034 | 63,023 | 65,006 | 64,651 | 65,229 | 66,444 | 65,027 | 64,527 | 65,222 | 64,206 | 63,873 | 63,484 | 61,623 | 58,489 | 57,240 | 56,641 | 56,751 | 55,751 | 53,609 | 52,847 | 53,280 | 56,037 | 54,710 | 54,848 | 54,555 | 53,801 | 52,389 | 52,116 | 58,625 | 58,782 | 57,760 | 57,255 | 56,496 | 54,983 | 54,061 | 53,830 | 53,466 | 53,782 | 53,360 | 52,914 | 53,080 | 52,377 | 50,960 | 51,259 | 51,828 | 51,442 | 50,688 | 50,435 | 51,265 |
Totaal eigen vermogen
| 74,892 | 76,153 | 72,214 | 72,224 | 73,511 | 72,443 | 70,371 | 69,952 | 69,973 | 70,495 | 70,084 | 69,541 | 68,842 | 69,698 | 66,663 | 68,724 | 68,460 | 69,089 | 70,400 | 69,209 | 68,730 | 67,048 | 64,207 | 63,875 | 65,293 | 63,361 | 63,149 | 61,779 | 61,136 | 61,274 | 60,358 | 58,076 | 57,250 | 57,713 | 60,371 | 58,910 | 58,993 | 58,709 | 57,869 | 56,341 | 56,017 | 62,558 | 62,531 | 61,394 | 60,863 | 60,145 | 58,570 | 57,526 | 57,228 | 56,898 | 57,142 | 56,620 | 56,119 | 56,273 | 55,483 | 53,809 | 54,048 | 54,700 | 54,300 | 53,465 | 53,152 | 53,951 |
Totaal passiva en aandeelhoudersvermogen
| 121,815 | 123,220 | 120,730 | 120,481 | 121,833 | 122,305 | 119,806 | 118,876 | 119,573 | 123,788 | 119,209 | 118,127 | 117,759 | 119,079 | 115,757 | 119,631 | 114,658 | 114,786 | 115,685 | 117,295 | 111,583 | 107,788 | 105,521 | 106,113 | 105,151 | 102,678 | 101,946 | 100,515 | 100,154 | 101,979 | 98,745 | 98,383 | 96,191 | 99,596 | 101,366 | 100,411 | 100,592 | 103,116 | 100,430 | 100,629 | 98,988 | 97,833 | 94,880 | 94,255 | 93,233 | 93,986 | 90,578 | 92,997 | 91,309 | 94,621 | 92,985 | 92,916 | 91,242 | 93,139 | 92,243 | 93,061 | 92,221 | 94,921 | 93,761 | 95,052 | 95,965 | 98,063 |