Shoei Corporation

TSE:9385.T

571 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 986.141854.675939.0711,787.9611,330.4381,267.1361,270.8911,136.341,008.65878.9871,059.526742.261,041.721943.536577.247974.8641,014.015874.423644.265692.045742.1558.655455.512639.514684.437646.201713.582686.301531.449612.524898.427778.69361.16297.315561.601573.925398.73585.868501.509589.108576.744585.126720.206552.46331.503530.78758.204213.389192.078234.783277.645202.06226.068223.472352.115405.238405.46562.365405.49469.595386.277535.991
Kortetermijnbeleggingen 00000-341.914000-403.008000-301.47000-180.055000-218.412000-270.172000-103.12000-109.446000-125.582000-87.44900032.068000-57.28000-77.255000-93.52000-110.351
Liquide middelen en kortetermijnbeleggingen 986.141854.675939.0711,787.9611,330.4381,267.1361,270.8911,136.341,008.65878.9871,059.526742.261,041.721943.536577.247974.8641,014.015874.423644.265692.045742.1558.655455.512639.514684.437646.201713.582686.301531.449612.524898.427778.69361.16297.315561.601573.925398.73585.868501.509589.108576.744585.126720.206552.46331.503562.848758.204213.389192.078234.783277.645202.06226.068223.472352.115405.238405.46562.365405.49469.595386.277535.991
Nettovorderingen 3,323.5273,475.8323,372.0222,692.2852,659.8753,110.5373,146.8272,989.5822,847.4483,044.1473,289.7883,218.3612,771.73,062.0293,493.7532,957.9222,611.033,124.4882,834.3382,907.7692,414.5763,047.272,847.9822,816.2692,817.23,192.1462,922.832,918.5512,684.5772,905.5292,533.1332,440.1472,431.7632,716.0382,699.8672,452.182,277.9532,829.672,457.5682,379.8242,333.0392,774.8092,279.7512,080.5272,533.8643,145.2152,378.1911,683.5041,690.9921,884.7271,570.1961,640.4841,632.31,684.5941,656.4231,539.6291,508.021,721.0151,760.2651,697.5141,934.8241,999.624
Voorraad 2,112.3252,199.3592,252.7052,225.0852,317.9932,478.2762,855.4462,886.8642,903.5232,892.3992,838.0612,968.8382,736.3162,592.5772,549.2172,230.1232,012.6751,876.0441,968.3841,879.9481,930.951,913.2891,918.7211,689.4981,610.4911,542.9611,591.0891,536.2881,602.0271,399.4131,423.9731,374.271,541.0281,558.3041,438.4011,376.4131,373.4261,537.2081,492.4691,324.7841,287.2851,254.9971,116.3051,146.7371,017.486996.8931,071.74359.733341.507383.581429.332415.05374.677275.477259.487263.815292.505280.339306.862304.189320.933337.475
Overige vlottende activa 209.428206.788226.607972.961897.422778.611,064.43912.7621,085.642744.117910.128832.2709.478804.561,146.891918.828861.422461.451708639.499746.722512.921757.599559.553632.922337.154366.157410.623283.78147.127281.445262.364242.39755.429241.136265.308280.49479.319374.356371.943317.64172.554742.762696.096669.29887.636549.036217.236183.8337.019165.564176.594239.4731.162256.026295.885301.7541.511287.423174.07565.834-9.089
Totaal vlottende activa 6,631.4216,736.6546,790.4057,678.2927,205.7287,634.5598,337.5947,925.5487,845.2637,559.658,097.5037,761.6597,259.2157,402.7027,767.1087,081.7376,499.1426,336.4066,154.9876,119.2615,834.3486,032.1355,979.8145,704.8345,745.055,718.4625,593.6585,551.7635,101.8344,964.5935,136.9784,855.4714,576.3484,627.0864,941.0054,667.8264,330.6035,032.0654,825.9024,665.6594,514.7094,687.4864,859.0244,475.824,552.1514,792.5924,757.1712,473.8622,408.412,510.112,442.7372,434.1882,472.5182,184.7052,524.0512,504.5672,507.7392,565.232,760.042,645.3732,707.8682,864.001
Niet-vlottende activa:
Materiële vaste activa, netto 1,913.0061,899.431,972.4291,960.3482,356.1262,357.3262,358.1042,376.8812,377.3442,367.7892,297.9642,333.1311,939.3981,945.3211,944.2371,929.7281,937.341,964.8351,987.9722,020.2161,993.0332,017.5231,993.261,927.9171,914.7271,911.3721,903.1461,828.5081,796.7281,801.2561,773.8841,762.2741,799.6011,831.4571,846.7241,889.6361,915.5421,910.1652,035.2262,021.6032,032.8922,054.7471,843.4781,837.9721,865.6771,838.2352,003.8571,134.4591,147.451,155.6571,172.5351,178.3161,188.612818.341794.777805.781811.362817.452799.598789.394768.959766.812
Goodwill 000000516.954531.724546.494561.264329.474822.92400000000000000008.93917.87826.81835.75744.69753.63662.57671.51580.45589.394142.537155.495168.453181.411194.369207.327220.285233.243246.201000000000000000
Immateriële activa 31.07424.176180.118188.113199.32210.8231,384.8591,417.51,447.8341,480.0361,540.297117.35126.808136.467140.667141.28146.029151.659151.838160.489161.352170.172169.999111.37467.23157.55538.45139.05313.51715.14716.76817.62118.79119.2720.03921.72723.25724.78426.93324.79826.88227.39624.73925.3422831.81936.153000000000000000
Goodwill en immateriële activa 31.07424.176180.118188.113199.32210.8231,901.8131,949.2241,994.3282,041.31,869.771940.274126.808136.467140.667141.28146.029151.659151.838160.489161.352170.172169.999111.37467.23157.55538.45139.05322.45633.02543.58653.37863.48872.90682.61593.242103.712114.178169.47180.293195.335208.807219.108232.669248.285265.062282.35414.80718.15221.50424.90828.30931.56134.64338.20941.77345.33848.948.30251.8155.31758.822
Langetermijnbeleggingen 0531.678888834831777.507778752757818877827800743.802732730677533.602643625588608.905679771789756860815727535.317631605636447.392584586568377.404668694708439.465986876827483.229000216.181000229.908000254.14000240.833
Belastingvorderingen 07.46-888-834-83112.044-778-752-7576.145-877-827-80015.956-732-730-6776.706-643-625-58862.309-679-771-789-756-860-815-7274.46-631-605-6365.029-584-586-5685.259-668-694-7084.374-986-876-8273.61400012.48100016.5310003.3700033.795
Overige niet-vlottende activa 1,015.904422.12888.355834.445831.63842.325778.185752.554757.9370.309877.037827.287800.40443.564732.184730.119677.66144.328643.966625.491588.16867.998679.391771.151789.658756.236860.697815.153727.744146.351631.412605.748636.564149.417584.59586.712568.586175.721668.791695.765709.271200.19987.817877.352828.97292.568631.596303.392315.87981.805314.849326.819324.73983.22332.484332.39335.73283.075385.568390.172384.062110.922
Totaal niet-vlottende activa 2,959.9842,884.8643,040.9022,982.9063,387.0843,400.0255,038.1025,078.6595,129.6095,233.5435,044.7724,100.6922,866.612,885.112,817.0882,801.1272,761.032,701.132,783.7762,806.1962,742.5532,926.9072,842.652,810.4422,771.6162,725.1632,802.2942,682.7142,546.9282,520.4092,448.8822,421.42,499.6532,506.2012,513.9292,569.592,587.842,582.7272,873.4872,897.6612,937.4982,907.5833,050.4032,947.9932,942.9322,882.7082,917.8071,452.6581,481.4811,487.6281,512.2921,533.4441,544.9121,182.6431,165.471,179.9441,192.4321,206.9371,233.4681,231.3761,208.3381,211.184
Totaal activa 9,591.4059,621.5189,831.30710,661.19910,592.81411,034.58713,375.69813,004.20712,974.87312,793.19613,142.27511,862.35310,125.82510,287.81510,584.1979,882.8659,260.1749,037.5398,938.7648,925.4588,576.9018,959.0468,822.4658,515.2778,516.6668,443.6328,395.9528,234.4777,648.7627,485.0027,585.867,276.8717,076.0017,133.2877,454.9347,237.4166,918.4437,614.7927,699.3897,563.327,452.2077,595.0697,909.4277,423.8137,495.0837,675.37,674.9783,926.523,889.8913,997.7383,955.0293,967.6324,017.433,367.3483,689.5213,684.5113,700.1713,772.1673,993.5083,876.7493,916.2064,075.185
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 997.3521,085.8951,108.6051,167.7461,174.8251,251.3171,514.2681,435.9051,457.4981,413.2931,472.1831,397.3081,110.5481,3301,470.5431,536.891,506.2961,979.5792,182.5042,229.2321,830.1382,337.9562,500.7842,373.7872,222.9012,229.7032,234.5282,157.4532,075.629146.5781,989.761,779.5431,904.573142.2812,146.4661,946.0121,675.7471,985.0162,106.7721,779.711,666.8041,723.4521,462.4631,392.7591,516.2431,712.681,465.6713.923676.629627.093672.543685.63797.993566.453915.3091,136.5791,149.148536.5971,444.2551,246.51,300.171579.666
Kortlopende schulden 3,117.922,884.4183,051.5364,006.624,447.8524,910.6055,249.6365,101.3525,337.9785,009.7994,261.0784,307.553,168.052,896.2693,138.84,012.33,813.83,185.3222,970.33,020.83,030.452,673.1172,406.82,232.912,521.042,444.0822,455.1722,464.6722,357.7562,217.512,512.4682,506.1592,293.4282,300.9342,260.1872,156.1812,151.1722,483.5612,230.4422,279.8922,137.7422,203.8482,224.1821,837.7021,609.8081,528.9542,040.819854.961849.9641,005.699894.964882.467794.967694.546590330330968.3522303203301,080.964
Belastingschulden 82.644321.446227.133277.267245.1373.28466.14171.53270.911108.279117.353107.99100.378298.859213.379232.195115.144246.839130.994145.23453.881105.62750.4154.374120.67127.76170.322125.07482.054228.958182.435135.04666.36763.74739.43960.58350.86397.44643.86549.40930.92514.96320.47924.72420.30493.89855.43151.45829.5732.6910.52714.3931.81817.45812.87139.90318.53556.74630.54144.57721.586181.03
Uitgestelde opbrengsten 82.644321.446227.133415.835323.86514.078143.617197.247151.137568.108196.571225.439168.922695.417289.123358.774183.381472208.906263.686108.397397.661121.386265.48182.46380.154140.047231.175134.4652,297.521235.508232.419113.0842,058.43588.46138.55497.04173.76492.228131.43376.87290.88964.40398.94663.719171.701100.231115.28670.424148.04141.63978.59144.029143.89454.59121.3960.667179.27671.594123.07662.843304.383
Overige kortlopende verplichtingen 636.175585.503623.103455.007432.42626.396519.748439.148509.73725.221501.553494.623596.854108.042457.871370.685402.80395.636367.012324.742398.364116.194425.935361.269384.381130.133337.566319.462312.69181.517311.901257.74302.38379.138332.299304.09295.08274.352329.92302.243319.986119.341304.881236.658321.043112.691337.93124.064165.10214.04147.003113.483162.9994.904137.756104.342148.5134.7154.265112.116152.9754.432
Totaal kortlopende verplichtingen 4,834.0914,877.2625,010.3776,045.2086,378.9636,702.3967,427.2697,173.6527,456.357,016.4216,431.3856,424.925,044.3745,029.7285,356.3376,278.6495,906.285,732.5375,728.7225,838.465,367.3495,524.9285,454.9055,233.4465,310.7825,184.0725,167.3135,172.7624,880.5414,743.1265,049.6374,775.8614,613.4684,580.7884,827.4124,544.8374,219.0414,716.6934,759.3624,493.2784,201.4044,137.534,055.9293,566.0653,510.8133,526.0263,944.581,808.2341,762.1191,794.8731,756.1491,760.1711,799.9881,409.7971,697.6551,692.3111,688.3281,688.9251,900.1141,801.6921,845.9891,969.445
Langlopende verplichtingen:
Langetermijnschulden 323.03369.614353.182385.982428.95589.018504.718542.602327.642489.533389.606109.44338.85258.34278.6592.45116.9405.447177.45194.75220.7551.171297.75325.55296.45506.473283.25316.96261.39343.516286.961385.188384.896552.84629.429721.347754.074965.851866.116978.5281,115.7461,386.991,414.5581,538.421,693.4881,959.0221,523.33220.081245.069283.41285.051305.042325.03356.6584567.590168.869135157.5180254.977
Uitgestelde opbrengsten niet-vlottend 0177.257000842.169000219.326000183.367000184.148000216.965000223.956000219.946000209.981000206.648000206.969000257.9670000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0160.37300062.789000511.27500074.9920009.01600048.963000102.54000103.59900085.62600039.17500049.0190008.0160000000000000000
Overige niet-vlottende verplichtingen 614.058235.7598.519569.652545.59733.6841,637.926830.173839.97231.959944.035448.876448.2737.635496.573486.726501.54310.455493.739507.728492.0589.596551.474479.149485.7762.001526.834452.747385.9243.699354.828340.824359.5136.235344.549338.861329.33617.338379.412386.917411.09812.913444.226414.325394.85410.709441.215171.942173.595140.515187.626183.971169.398134.676176.82183.943195.146124.296188.876197.589184.067157.411
Totaal niet-vlottende verplichtingen 937.088942.944951.701955.634974.5471,527.662,142.6441,372.7751,167.6141,252.0931,333.641558.319487.123524.336575.223579.176618.443609.066671.189702.478712.758826.695849.224804.699782.226834.97810.084769.707647.314670.76641.789726.012744.409854.682973.9781,060.2081,083.411,229.0121,245.5281,365.4451,526.8441,655.8911,858.7841,952.7452,088.3422,235.7141,964.545392.023418.664423.925472.677489.013494.431191.334221.82251.443285.146293.165323.876355.089364.067412.388
Totaal passiva 5,771.1795,820.2065,962.0787,000.8427,353.518,230.0569,569.9138,546.4278,623.9648,268.5147,765.0266,983.2395,531.4975,554.0645,931.566,857.8256,524.7236,341.6036,399.9116,540.9386,080.1076,351.6236,304.1296,038.1456,093.0086,019.0425,977.3975,942.4695,527.8555,413.8865,691.4265,501.8735,357.8775,435.475,801.395,605.0455,302.4515,945.7056,004.895,858.7235,728.2485,793.4215,914.7135,518.815,599.1555,761.745,909.1252,200.2572,180.7832,218.7982,228.8262,249.1842,294.4191,601.1311,919.4751,943.7541,973.4741,982.092,223.992,156.7812,210.0562,381.833
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615715.615229.4229.4229.4229.4229.4229229.4229229229229229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4229.4
Ingehouden winsten 1,903.971,926.0292,056.0521,864.5441,492.5311,071.4522,114.6882,760.4362,695.4632,843.3452,972.3212,914.2312,778.6882,908.6032,900.3442,648.0762,412.5562,358.2832,233.6162,119.0792,015.3522,083.0571,984.9721,937.2641,835.2811,849.9611,780.6581,670.6481,584.8721,555.3271,437.1561,323.9971,254.9141,277.911,241.241,237.8471,250.2281,306.9181,280.5751,275.0651,280.8371,386.1161,534.3621,505.2921,505.4591,554.0951,464.9891,366.6731,348.8291,411.491,371.4991,359.0331,357.9811,400.8431,402.9151,377.8881,364.3681,418.6181,401.9231,353.4731,340.2411,337.309
Overige gereserveerde algehele resultaten 449.805408.831346.725329.364280.324266.63224.648230.895188.997214.888167.597212.38241.5351,574.1051782612082221901491311741841892612473102942322111521471591161079061581101241391101569586540000000000000000
Overige totale aandeelhoudersvermogen 750.835750.836750.836750.834750.834750.834750.834750.834750.834750.834858.49858.49858.49-464.572858.678-113.436-114.505-113.747-114.163-112.959121.442120.966120.364121.86898.37698.62998.49797.9674.63575.38975.87874.60174.8174.50775.90475.12475.36474.76974.52476.13274.72276.13274.95275.31175.06976.06571.464130.19130.879138.05125.304130.015135.63135.974137.731133.469132.929142.059138.195137.095136.509126.643
Totaal eigen vermogen van aandeelhouders 3,820.2253,801.3113,869.2283,660.3573,239.3042,804.5313,805.7854,457.784,350.9094,524.6824,714.0234,700.7164,594.3284,733.7514,652.6373,025.042,735.4512,695.9362,538.8532,384.522,496.7942,607.4232,518.3362,477.1322,423.6572,424.592,418.5552,292.0082,120.9072,071.1161,894.4341,774.9981,718.1241,697.8171,653.5441,632.3711,615.9921,669.0871,694.4991,704.5971,723.9591,801.6481,994.7141,905.0031,895.9281,913.561,765.8531,726.2631,709.1081,778.941,726.2031,718.4481,723.0111,766.2171,770.0461,740.7571,726.6971,790.0771,769.5181,719.9681,706.151,693.352
Totaal eigen vermogen 3,820.2253,801.3113,869.2283,660.3573,239.3042,804.5313,805.7854,457.784,350.9094,524.6825,377.2494,879.1144,594.3284,733.7514,652.6373,025.042,735.4512,695.9362,538.8532,384.522,496.7942,607.4232,518.3362,477.1322,423.6572,424.592,418.5552,292.0082,120.9072,071.1161,894.4341,774.9981,718.1241,697.8171,653.5441,632.3711,615.9921,669.0871,694.4991,704.5971,723.9591,801.6481,994.7141,905.0031,895.9281,913.561,765.8531,726.2631,709.1081,778.941,726.2031,718.4481,723.0111,766.2171,770.0461,740.7571,726.6971,790.0771,769.5181,719.9681,706.151,693.352
Totaal passiva en aandeelhoudersvermogen 9,591.4059,621.5179,831.30610,661.19910,592.81411,034.58713,375.69813,004.20712,974.87312,793.19613,142.27511,862.35310,125.82510,287.81510,584.1979,882.8659,260.1749,037.5398,938.7648,925.4588,576.9018,959.0468,822.4658,515.2778,516.6658,443.6328,395.9528,234.4777,648.7627,485.0027,585.867,276.8717,076.0017,133.2877,454.9347,237.4166,918.4437,614.7927,699.3897,563.327,452.2077,595.0697,909.4277,423.8137,495.0837,675.37,674.9783,926.523,889.8913,997.7383,955.0293,967.6324,017.433,367.3483,689.5213,684.5113,700.1713,772.1673,993.5083,876.7493,916.2064,075.185