Azuma Shipping Co., Ltd.
TSE:9380.T
319 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,855.425 | 9,832 | 9,431.079 | 10,391.722 | 9,940.448 | 9,983.399 | 9,814.042 | 10,502.017 | 10,512.317 | 10,638.99 | 10,553.856 | 10,181.694 | 9,523.292 | 9,355.136 | 9,534.49 | 10,108.968 | 9,655.52 | 9,702.036 | 10,521.332 | 10,901.905 | 10,516.594 | 10,065.979 | 10,231.049 | 11,209.985 | 10,496.272 | 10,039.027 | 10,135.689 | 10,832.335 | 10,289.141 | 9,681.151 | 9,926.144 | 9,928.471 | 9,320.159 | 8,861.15 | 9,542.492 | 9,759.238 | 9,798.858 | 9,675.873 | 10,022.927 | 10,721.605 | 10,066.645 | 10,249.8 | 10,181.576 | 10,527.245 | 10,361.481 | 9,881.553 | 9,831.275 | 9,898.911 | 9,772.764 | 9,926.558 | 10,032.248 | 10,477.743 | 10,098.059 | 9,697.788 | 9,383.175 | 10,273.396 | 9,789.334 | 9,284.021 | 8,868.499 | 9,208.167 | 8,748.088 | 8,493.217 | 8,392.256 | 10,436.071 | 11,327.493 |
Kosten van de omzet
| 8,863.234 | 8,867 | 8,594.016 | 9,455.265 | 9,059.979 | 9,098.376 | 8,988.955 | 9,475.616 | 9,517.635 | 9,615.752 | 9,556.899 | 9,258.543 | 8,633.053 | 8,436.348 | 8,710.959 | 9,059.59 | 8,774.259 | 8,795.826 | 9,722.903 | 9,914.055 | 9,584.307 | 9,227.997 | 9,369.785 | 10,117.402 | 9,507.544 | 9,191.413 | 9,215.874 | 9,776.48 | 9,261.792 | 8,791.553 | 8,943.501 | 8,826.453 | 8,423.672 | 8,086.711 | 8,581.258 | 8,791.347 | 8,839.208 | 8,790.686 | 9,020.094 | 9,684.183 | 9,193.88 | 9,312.865 | 9,303.955 | 9,546.631 | 9,339.463 | 8,997.226 | 9,016.083 | 9,036.623 | 8,783.791 | 8,997.545 | 9,117.962 | 9,440.108 | 9,143.041 | 8,821.994 | 8,622.088 | 9,298.01 | 8,914.053 | 8,496.194 | 8,224.881 | 8,350.016 | 8,028.231 | 7,825.783 | 7,751.546 | 9,478.289 | 10,277.927 |
Brutowinst
| 992.191 | 965 | 837.063 | 936.457 | 880.469 | 885.023 | 825.087 | 1,026.401 | 994.682 | 1,023.238 | 996.957 | 923.151 | 890.239 | 918.788 | 823.531 | 1,049.378 | 881.261 | 906.21 | 798.429 | 987.85 | 932.287 | 837.982 | 861.264 | 1,092.583 | 988.728 | 847.614 | 919.815 | 1,055.855 | 1,027.349 | 889.598 | 982.643 | 1,102.018 | 896.487 | 774.439 | 961.234 | 967.891 | 959.65 | 885.187 | 1,002.833 | 1,037.422 | 872.765 | 936.935 | 877.621 | 980.614 | 1,022.018 | 884.327 | 815.192 | 862.288 | 988.973 | 929.013 | 914.286 | 1,037.635 | 955.018 | 875.794 | 761.087 | 975.386 | 875.281 | 787.827 | 643.618 | 858.151 | 719.857 | 667.434 | 640.71 | 957.782 | 1,049.566 |
Brutowinstmarge
| 0.101 | 0.098 | 0.089 | 0.09 | 0.089 | 0.089 | 0.084 | 0.098 | 0.095 | 0.096 | 0.094 | 0.091 | 0.093 | 0.098 | 0.086 | 0.104 | 0.091 | 0.093 | 0.076 | 0.091 | 0.089 | 0.083 | 0.084 | 0.097 | 0.094 | 0.084 | 0.091 | 0.097 | 0.1 | 0.092 | 0.099 | 0.111 | 0.096 | 0.087 | 0.101 | 0.099 | 0.098 | 0.091 | 0.1 | 0.097 | 0.087 | 0.091 | 0.086 | 0.093 | 0.099 | 0.089 | 0.083 | 0.087 | 0.101 | 0.094 | 0.091 | 0.099 | 0.095 | 0.09 | 0.081 | 0.095 | 0.089 | 0.085 | 0.073 | 0.093 | 0.082 | 0.079 | 0.076 | 0.092 | 0.093 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 304 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 334 | -79.351 | 78.678 | 66.247 | 421.693 | -70.14 | 71.416 | 64.702 | 411.856 | -77.385 | 80.428 | 64.438 | 369.585 | -70.623 | 76.849 | 60.496 | 41.35 | -51.449 | 52.965 | 71.197 | 48.627 | -50.358 | 59.218 | 71.536 | 47.858 | -46.374 | 55.577 | 69.829 | 51.33 | 68.66 | 47.047 | 61.681 | 292.453 | 64.223 | 48.115 | 60.484 | 40.985 | 67.98 | 51.067 |
Verkoop- en marketingkosten
| 0 | 0 | 477.524 | 0 | 0 | 0 | 446.359 | 0 | 0 | 0 | 420.503 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 810.892 | 849 | 781.524 | 786.703 | 816.365 | 828 | 766.359 | 767.793 | 795.915 | 795.843 | 758.503 | 724.289 | 718.61 | 745.563 | 704 | 692 | 697 | 741 | 736 | 722 | 736 | 787 | 755 | 754 | 737 | 771 | 758 | -79.351 | 78.678 | 66.247 | 421.693 | -70.14 | 71.416 | 64.702 | 411.856 | -77.385 | 80.428 | 64.438 | 369.585 | -70.623 | 76.849 | 60.496 | 41.35 | -51.449 | 52.965 | 71.197 | 48.627 | -50.358 | 59.218 | 71.536 | 47.858 | -46.374 | 55.577 | 69.829 | 51.33 | 68.66 | 47.047 | 61.681 | 292.453 | 64.223 | 48.115 | 60.484 | 40.985 | 67.98 | 51.067 |
Overige kosten
| 0.639 | 15 | -57.956 | 6.021 | 16.43 | 41.252 | -72.137 | 23.842 | 27.229 | 41.959 | 23.288 | 34.028 | 33.554 | 17.683 | 12.266 | 18.511 | 22.567 | 15.074 | 12.208 | 13.781 | 18.665 | 5.666 | 0.727 | 12.444 | 21.267 | 16.626 | -72.952 | 29.176 | 31.052 | 34.19 | 27.42 | 35.693 | 23.422 | 38.978 | 32.232 | 28.695 | 12.275 | 44.381 | -18.774 | 38.082 | 31.668 | 42.39 | -9.006 | 35.961 | 28.301 | 30.188 | -9.948 | 19.996 | 11.169 | 28.04 | -23.74 | -10.318 | 47.926 | 41.298 | 21.505 | 8.95 | 122.007 | 26.941 | 62.984 | 54.635 | 60.011 | 11.559 | 37.423 | 18.017 | 11.783 |
Bedrijfskosten
| 810.253 | 864 | 781.524 | 786.703 | 834.673 | 847.82 | 782.951 | 787.858 | 816.463 | 815.808 | 780.181 | 747.067 | 744.2 | 773.386 | 734.358 | 722.426 | 729.115 | 773.743 | 770.36 | 755.858 | 769.078 | 818.661 | 787.54 | 783.356 | 766.829 | 799.977 | 1,717.927 | 458.267 | 480.065 | 464.354 | 810.15 | 448.214 | 461.593 | 450.588 | 801.894 | 438.78 | 466.491 | 441.336 | 731.044 | 442.713 | 464.581 | 449.505 | 444.239 | 403.104 | 445.055 | 432.039 | 436.99 | 431.261 | 443.455 | 434.432 | 453.543 | 433.589 | 429.807 | 423.218 | 427.938 | 435.741 | 414.536 | 396.156 | 646.345 | 396.064 | 391.299 | 393.007 | 353.151 | 402.198 | 373.396 |
Bedrijfsresultaat
| 181.938 | 101 | 55.539 | 149.754 | 45.796 | 37.2 | 42.139 | 238.542 | 178.219 | 207.426 | 216.779 | 176.083 | 146.04 | 145.398 | 89.171 | 326.954 | 152.147 | 132.462 | 28.07 | 231.992 | 163.209 | 19.318 | 73.725 | 309.224 | 221.9 | 47.635 | 131.763 | 294.312 | 255.893 | 90.032 | 252.456 | 363.905 | 130.867 | -27.756 | 213.796 | 226.877 | 206.765 | 105.919 | 306.43 | 304.399 | 130.02 | 186.835 | 154.509 | 304.98 | 309.065 | 160.769 | 112.006 | 164.476 | 274.904 | 208.978 | 199.26 | 353.552 | 263.345 | 171.184 | 76.882 | 283.353 | 211.48 | 118.605 | -5.165 | 225.71 | 83.242 | -6.076 | 37.622 | 313.14 | 426.168 |
Bedrijfsresultaat ratio
| 0.018 | 0.01 | 0.006 | 0.014 | 0.005 | 0.004 | 0.004 | 0.023 | 0.017 | 0.019 | 0.021 | 0.017 | 0.015 | 0.016 | 0.009 | 0.032 | 0.016 | 0.014 | 0.003 | 0.021 | 0.016 | 0.002 | 0.007 | 0.028 | 0.021 | 0.005 | 0.013 | 0.027 | 0.025 | 0.009 | 0.025 | 0.037 | 0.014 | -0.003 | 0.022 | 0.023 | 0.021 | 0.011 | 0.031 | 0.028 | 0.013 | 0.018 | 0.015 | 0.029 | 0.03 | 0.016 | 0.011 | 0.017 | 0.028 | 0.021 | 0.02 | 0.034 | 0.026 | 0.018 | 0.008 | 0.028 | 0.022 | 0.013 | -0.001 | 0.025 | 0.01 | -0.001 | 0.004 | 0.03 | 0.038 |
Totaal overige inkomsten en kosten netto
| 92.604 | 41 | 113.644 | 1.332 | 21.022 | 118 | -401.475 | 72.55 | 79.235 | 116.022 | -92.587 | 63.708 | 277.518 | 68.436 | -139.616 | 18.889 | 8.462 | 27.871 | 5.154 | 46.973 | -78.107 | 19.783 | -215.249 | 24.903 | 23.839 | 22.347 | -41.567 | 194.001 | -10.436 | 1.185 | 57.351 | 7.852 | -0.514 | 18.883 | 14.677 | 254.534 | 72.565 | 12.959 | -111.649 | 86.383 | 21.598 | 195.529 | -98.31 | -8.055 | 0.976 | 1.303 | -30.091 | 0.889 | -25.698 | 6.994 | -42.837 | -25.373 | -144.349 | -0.288 | -110.408 | -19.958 | 90.687 | -17.976 | -118.329 | 77.303 | -60.076 | -20.565 | -128.162 | -93.05 | -46.19 |
Inkomen voor belasting
| 274.542 | 142 | 169.183 | 151.086 | 66.818 | 155.395 | -359.336 | 311.092 | 257.454 | 323.448 | 124.192 | 239.791 | 423.558 | 213.834 | -50.445 | 345.843 | 160.609 | 160.333 | 33.224 | 278.965 | 85.102 | 39.101 | -141.524 | 334.127 | 245.739 | 69.982 | 90.196 | 488.313 | 245.457 | 91.217 | 309.807 | 371.757 | 130.353 | -8.873 | 228.473 | 481.411 | 279.33 | 118.878 | 194.781 | 390.782 | 151.618 | 382.364 | 56.199 | 296.925 | 310.041 | 162.072 | 81.915 | 165.365 | 249.206 | 215.972 | 156.423 | 328.179 | 118.996 | 170.896 | -33.526 | 263.395 | 302.167 | 100.629 | -123.494 | 303.013 | 23.166 | -26.641 | -90.54 | 220.09 | 379.978 |
Inkomen voor belasting ratio
| 0.028 | 0.014 | 0.018 | 0.015 | 0.007 | 0.016 | -0.037 | 0.03 | 0.024 | 0.03 | 0.012 | 0.024 | 0.044 | 0.023 | -0.005 | 0.034 | 0.017 | 0.017 | 0.003 | 0.026 | 0.008 | 0.004 | -0.014 | 0.03 | 0.023 | 0.007 | 0.009 | 0.045 | 0.024 | 0.009 | 0.031 | 0.037 | 0.014 | -0.001 | 0.024 | 0.049 | 0.029 | 0.012 | 0.019 | 0.036 | 0.015 | 0.037 | 0.006 | 0.028 | 0.03 | 0.016 | 0.008 | 0.017 | 0.026 | 0.022 | 0.016 | 0.031 | 0.012 | 0.018 | -0.004 | 0.026 | 0.031 | 0.011 | -0.014 | 0.033 | 0.003 | -0.003 | -0.011 | 0.021 | 0.034 |
Belastingkosten
| 84.931 | 74 | 50.77 | 61.679 | 27.605 | 66.088 | -8.552 | 119.595 | 79.742 | 98.202 | 44.851 | 85.282 | 125.765 | 90.176 | 1.322 | 106.658 | 50.87 | 65.436 | 19.868 | 78.033 | 28.975 | 36.175 | -62.774 | 101.635 | 70.093 | 75.285 | 67.058 | 146.361 | 94.116 | 51.85 | 100.791 | 112.298 | 43.286 | 21.643 | 64.201 | 92.017 | 91.175 | 66.596 | 50.299 | 142.244 | 61.174 | 177.607 | 87.146 | 95.669 | 109.624 | 90.601 | 32.214 | 76.835 | 103.646 | 111.066 | 134.214 | 19.992 | 114.337 | 97.94 | -100.175 | 145.888 | 159.69 | 77.657 | -67.933 | 290.044 | 74.616 | 69.59 | 5.244 | 110.867 | 146.573 |
Nettowinst
| 185.786 | 63 | 109.95 | 84.429 | 35.537 | 87.097 | -361.617 | 181.071 | 165.762 | 212.488 | 71.676 | 150.683 | 292.639 | 120.841 | -49.326 | 237.67 | 110.004 | 95.548 | 12.412 | 198.666 | 59.656 | 1.928 | -77.104 | 233.371 | 173.766 | -4.053 | 22.866 | 339.802 | 149.123 | 37.324 | 179.669 | 261.487 | 90.457 | -26.543 | 168.852 | 391.295 | 192.163 | 46.595 | 147.662 | 251.615 | 95.338 | 210.843 | -36.444 | 197.826 | 194.468 | 76.754 | 48.859 | 89.031 | 140.082 | 105.952 | 19.687 | 304.842 | -4.162 | 66.444 | 62.033 | 110.766 | 128.797 | 23.558 | -57.14 | 71.658 | -44.695 | -91.283 | -96.792 | 108.369 | 225.816 |
Nettowinstmarge
| 0.019 | 0.006 | 0.012 | 0.008 | 0.004 | 0.009 | -0.037 | 0.017 | 0.016 | 0.02 | 0.007 | 0.015 | 0.031 | 0.013 | -0.005 | 0.024 | 0.011 | 0.01 | 0.001 | 0.018 | 0.006 | 0 | -0.008 | 0.021 | 0.017 | -0 | 0.002 | 0.031 | 0.014 | 0.004 | 0.018 | 0.026 | 0.01 | -0.003 | 0.018 | 0.04 | 0.02 | 0.005 | 0.015 | 0.023 | 0.009 | 0.021 | -0.004 | 0.019 | 0.019 | 0.008 | 0.005 | 0.009 | 0.014 | 0.011 | 0.002 | 0.029 | -0 | 0.007 | 0.007 | 0.011 | 0.013 | 0.003 | -0.006 | 0.008 | -0.005 | -0.011 | -0.012 | 0.01 | 0.02 |
WPA (Winst Per Aandeel)
| 6.63 | 2.25 | 3.94 | 3.02 | 1.27 | 3.12 | -12.97 | 6.49 | 5.95 | 7.64 | 2.58 | 5.41 | 10.52 | 4.35 | -1.77 | 8.55 | 3.95 | 3.44 | 0.44 | 7.15 | 2.14 | 0.07 | -2.77 | 8.39 | 6.25 | -0.15 | 0.83 | 12.22 | 5.36 | 1.34 | 6.46 | 9.4 | 3.25 | -0.95 | 6.07 | 14.07 | 6.91 | 1.68 | 5.22 | 8.86 | 3.36 | 7.42 | -1.28 | 6.96 | 6.84 | 2.7 | 1.72 | 3.13 | 4.93 | 3.73 | 0.72 | 10.54 | -0.14 | 2.3 | 2.15 | 3.83 | 4.46 | 0.82 | -1.98 | 2.48 | -1.55 | -3.16 | -3.35 | 3.75 | 0 |
Verwaterde WPA
| 6.63 | 2.25 | 3.94 | 3.02 | 1.27 | 3.12 | -12.97 | 6.49 | 5.95 | 7.64 | 2.58 | 5.41 | 10.52 | 4.35 | -1.77 | 8.55 | 3.95 | 3.44 | 0.44 | 7.14 | 2.14 | 0.07 | -2.77 | 8.39 | 6.25 | -0.15 | 0.82 | 12.22 | 5.36 | 1.34 | 6.46 | 9.4 | 3.25 | -0.95 | 6.07 | 14.07 | 6.91 | 1.68 | 5.22 | 8.86 | 3.36 | 7.42 | -1.28 | 6.96 | 6.84 | 2.7 | 1.72 | 3.13 | 4.93 | 3.73 | 0.72 | 10.54 | -0.14 | 2.3 | 2.14 | 3.83 | 4.46 | 0.81 | -1.98 | 2.48 | -1.55 | -3.16 | -3.35 | 3.75 | 0 |
EBITDA
| 264.713 | 406.25 | 348.815 | 450.766 | 106.039 | 195.902 | 42.736 | 364.038 | 262.963 | 371.306 | 302.773 | 293.108 | 226.225 | 244.996 | 133.436 | 392.479 | 218.903 | 206.579 | 69.261 | 335.783 | 213.877 | 94.685 | 123.291 | 387.981 | 297.83 | 123.704 | -777.876 | 695.215 | 606.779 | 491.388 | 224.041 | 736.061 | 499.856 | 390.535 | 216.213 | 598.197 | 548.423 | 506.143 | 307.247 | 675.837 | 465.995 | 549.618 | 449.309 | 656.659 | 624.155 | 492.216 | 431.856 | 487.379 | 580.373 | 528.324 | 459.413 | 642.472 | 567.425 | 510.868 | 631.162 | 858.847 | 873.283 | 707.562 | 375.991 | 835.888 | 642.02 | 599.76 | 576.945 | 823.701 | 710.694 |
EBITDA ratio
| 0.027 | 0.041 | 0.037 | 0.043 | 0.011 | 0.02 | 0.004 | 0.035 | 0.025 | 0.035 | 0.029 | 0.029 | 0.024 | 0.026 | 0.014 | 0.039 | 0.023 | 0.021 | 0.007 | 0.031 | 0.02 | 0.009 | 0.012 | 0.035 | 0.028 | 0.012 | -0.077 | 0.064 | 0.059 | 0.051 | 0.023 | 0.074 | 0.054 | 0.044 | 0.023 | 0.061 | 0.056 | 0.052 | 0.031 | 0.063 | 0.046 | 0.054 | 0.044 | 0.062 | 0.06 | 0.05 | 0.044 | 0.049 | 0.059 | 0.053 | 0.046 | 0.061 | 0.056 | 0.053 | 0.067 | 0.084 | 0.089 | 0.076 | 0.042 | 0.091 | 0.073 | 0.071 | 0.069 | 0.079 | 0.063 |