Kimura Unity Co., Ltd.

TSE:9368.T

1492 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 15,12616,15916,03114,67814,62515,10415,71814,25114,06615,31114,82313,28013,66814,41513,53012,52311,31414,137.53513,619.65413,340.11913,212.51613,992.20613,417.26312,494.68812,914.88212,984.93912,416.16811,891.53611,562.72412,252.92211,626.46411,548.87911,555.1912,198.03612,517.77711,828.27911,477.74512,392.94511,580.88411,047.17510,747.27910,692.26910,452.23610,168.2769,533.3499,951.0559,581.3649,543.5989,660.85610,172.62110,057.8619,491.2458,482.9998,855.2738,949.3218,980.8158,612.79,008.7838,947.2948,730.158,295.0728,786.9529,613.3789,757.435
Kosten van de omzet 11,96213,27612,62511,77311,85112,49712,56411,74911,56712,68811,92011,01311,14311,84810,68810,1409,76311,754.72611,135.35410,997.65610,959.99311,799.39710,918.23910,546.04910,848.0510,955.0410,385.46710,108.8489,828.95110,371.0389,677.7819,586.0499,759.83310,294.39410,400.7419,911.7849,707.37210,391.9619,701.5539,336.5049,151.7738,908.0538,781.6348,556.0198,008.228,253.038,116.2078,110.478,320.048,523.7868,359.9327,986.1797,380.3917,604.7947,570.9727,625.8797,308.6317,615.2177,608.0717,343.8097,114.7227,736.6438,378.0498,501.552
Brutowinst 3,1642,8833,4062,9052,7742,6073,1542,5022,4992,6232,9032,2672,5252,5672,8422,3831,5512,382.8092,484.32,342.4632,252.5232,192.8092,499.0241,948.6392,066.8322,029.8992,030.7011,782.6881,733.7731,881.8841,948.6831,962.831,795.3571,903.6422,117.0361,916.4951,770.3732,000.9841,879.3311,710.6711,595.5061,784.2161,670.6021,612.2571,525.1291,698.0251,465.1571,433.1281,340.8161,648.8351,697.9291,505.0661,102.6081,250.4791,378.3491,354.9361,304.0691,393.5661,339.2231,386.3411,180.351,050.3091,235.3291,255.883
Brutowinstmarge 0.2090.1780.2120.1980.190.1730.2010.1760.1780.1710.1960.1710.1850.1780.210.190.1370.1690.1820.1760.170.1570.1860.1560.160.1560.1640.150.150.1540.1680.170.1550.1560.1690.1620.1540.1610.1620.1550.1480.1670.160.1590.160.1710.1530.150.1390.1620.1690.1590.130.1410.1540.1510.1510.1550.150.1590.1420.120.1290.129
Onderzoek- en ontwikkelingskosten 08878798778697282285716770259000289000294000261000224000276000228000258000257000000000000000000
Algemene en administratieve kosten 0930000766000590000416000279000644000710000627000533000592000425000352000000000000000000
Verkoop- en marketingkosten 01,0760001,0430009780001,0430001,185000839000618000598000588000676000675000577000000000000000000
Verkoop-, algemene en administratieve kosten 1,9692,0061,9441,8971,9341,8091,8891,6941,8811,5681,8991,7171,7731,4591,7861,6831,6821,4641,7381,7021,7461,4831,6691,5231,5791,3281,5661,4591,4751,2251,5061,4621,4651,1211,5231,4001,4841,2681,4361,3301,4071,1001,2331,1821,1709291,15400000000000000000
Overige kosten 0977118891491392782317256.94211.7457.58212.2927.51910.2477.40414.433-58.05931.2634.26643.29227.50142.33213.42645.162-0.737.826-25.86847.5444.08238.233-110.162168.4466.74927.3798.6655.736-13.58422.77516.57833.2144.85723.05410.73924.932.92219.6789.40325.53516.49317.409-0.10427.00239.6573.6529.461
Bedrijfskosten 1,9692,0062,0221,8971,9341,8871,9581,7661,8811,9201,8991,7171,8431,7571,7861,6831,6821,720.1281,737.8161,702.4191,746.5761,706.4891,668.6521,523.4381,579.4191,528.0281,566.0381,458.6561,475.6471,444.0521,505.551,462.2441,465.2721,3511,523.211,399.8331,484.3031,493.0921,435.8761,329.6861,407.4771,316.9191,233.3511,182.121,170.0851,142.4461,153.2551,116.0951,163.8981,222.3831,197.8191,152.2851,097.8761,084.9221,106.0261,067.8251,048.4881,113.951,088.9581,095.9631,040.0771,053.1921,169.7161,167.419
Bedrijfsresultaat 1,1958771,3841,0088397201,1957376177031,0035516818101,056699-131662.682746.484640.043505.946486.321830.372425.201487.412501.871464.663324.032258.125437.832443.133500.586330.084552.641593.825516.663286.069507.892443.455380.985188.028467.297437.25430.138355.043555.579311.902317.033176.917426.453500.11352.7824.73165.556272.322287.111255.58279.616250.264290.377140.273-2.88265.61288.463
Bedrijfsresultaat ratio 0.0790.0540.0860.0690.0570.0480.0760.0520.0440.0460.0680.0410.050.0560.0780.056-0.0120.0470.0550.0480.0380.0350.0620.0340.0380.0390.0370.0270.0220.0360.0380.0430.0290.0450.0470.0440.0250.0410.0380.0340.0170.0440.0420.0420.0370.0560.0330.0330.0180.0420.050.0370.0010.0190.030.0320.030.0310.0280.0330.017-00.0070.009
Totaal overige inkomsten en kosten netto 18616899174317118-7622239365176228165199141513-49.71282.214-19.0855.001-0.001-19.55766.668144.897-156.27391.25872.81154.75-8.401264.95124.569-61.325-115.6739.546-16.60662.32771.958238.67203.164-79.63881.285115.33642.115144.57876.21592.94613.35355.7759.04327.631-1.294-144.135-74.69539.75818.4214.42-49.80526.41-147.194-65.86447.984-25.95915.645
Inkomen voor belasting 1,3811,0451,4831,1821,1578381,1199591,0117681,1807788471,0101,196705-118612.97828.698620.963560.948486.32810.814491.869632.31345.597555.921396.843312.876429.431708.084525.155268.76436.972633.372500.056348.397579.85682.125584.149108.391548.582552.587472.252499.622631.794404.848330.386232.688485.495527.741351.487-139.40390.862312.081305.532260.001229.811276.675143.18474.40945.10139.654104.109
Inkomen voor belasting ratio 0.0910.0650.0930.0810.0790.0550.0710.0670.0720.050.080.0590.0620.070.0880.056-0.010.0430.0610.0470.0420.0350.060.0390.0490.0270.0450.0330.0270.0350.0610.0450.0230.0360.0510.0420.030.0470.0590.0530.010.0510.0530.0460.0520.0630.0420.0350.0240.0480.0520.037-0.0160.010.0350.0340.030.0260.0310.0160.0090.0050.0040.011
Belastingkosten 404378453378275260341342245245408235254402385241-22221.743175.342197.634209.315169.594265.644190.209190.142135.094192.792165.858113.645212.414242.053176.404111.835194.348191.823185.147193.535293.093244.49222.53161.525215.764195.536157.152177.949250.103156.012108.09476.502160.019302.26633.451-45.99713.34111.318102.12885.768136.312116.35760.18846.50158.914-1720.5
Nettowinst 881667970739792522706551692476694500511560757387-101343.213619.812389.266305282.729503.848259.604405.37167.543320.178197.451155.813179.796432.123306.026124.675208.803415.943272.445121.626264.576413.897340.46911.088300.739336.337293.524295.861347.457237.283206.729137.849310.146209.847298.715-111.05468.689189.175188.141163.16494.197159.31884.17920.919-21.56851.35776.618
Nettowinstmarge 0.0580.0410.0610.050.0540.0350.0450.0390.0490.0310.0470.0380.0370.0390.0560.031-0.0090.0240.0460.0290.0230.020.0380.0210.0310.0130.0260.0170.0130.0150.0370.0260.0110.0170.0330.0230.0110.0210.0360.0310.0010.0280.0320.0290.0310.0350.0250.0220.0140.030.0210.031-0.0130.0080.0210.0210.0190.010.0180.010.003-0.0020.0050.008
WPA (Winst Per Aandeel) 40.7626.3944.8833.2635.6923.5231.8224.2129.4520.2629.3220.7221.1723.231.3616.03-4.1814.2225.6816.1312.6411.7120.8710.7616.796.9413.278.186.467.4517.912.685.178.6517.2311.295.0410.9617.1514.110.4612.4613.9312.1612.2614.49.838.565.7112.858.6912.38-4.62.857.847.796.763.96.63.490.87-0.892.133.17
Verwaterde WPA 40.7626.3944.8833.2635.6923.5231.8224.2129.4520.2329.3220.7221.1723.231.3616.03-4.1814.2225.6816.1312.6411.7120.8710.7616.796.9413.278.186.467.4517.912.685.178.6517.2311.295.0410.9617.1514.110.4612.4613.9312.1612.2614.49.838.565.7112.858.6912.38-4.62.857.847.796.763.96.63.490.87-0.892.133.17
EBITDA 1,742.251,6191,5191,2151,1868731,1529761,0449471,1957278711,0361,215732-88714.883843.788689.57580.674521.631830.457512.027647.161451.643591.293414.979339.237462.114744.412548.624290.343475.523661.367526.371378.822614.349711.8437.218375.076587.546585.496545.476526.771710.656429.945365.422255.829513.322575.749366.63250.324539.748810.528579.723555.107543.17588.279555.05354.998105.063427.25118.346
EBITDA ratio 0.1150.10.0950.0830.0810.0580.0730.0680.0740.0620.0810.0550.0640.0720.090.058-0.0080.0510.0620.0520.0440.0370.0620.0410.050.0350.0480.0350.0290.0380.0640.0480.0250.0390.0530.0450.0330.050.0610.040.0350.0550.0560.0540.0550.0710.0450.0380.0260.050.0570.0390.0060.0610.0910.0650.0640.060.0660.0640.0430.0120.0440.012