Yasuda Logistics Corporation
TSE:9324.T
1621 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,514 | 17,648 | 17,123 | 17,364 | 16,531 | 16,363 | 14,391 | 15,775 | 15,206 | 14,381 | 14,630 | 13,266 | 12,566 | 12,575 | 12,621 | 12,220 | 11,736 | 11,130 | 11,932 | 11,428 | 11,939 | 11,347 | 11,426 | 11,782 | 11,479 | 11,465 | 11,099 | 11,079 | 10,524 | 10,264 | 10,716 | 10,161 | 9,818 | 9,991 | 9,638 | 9,730 | 9,670 | 9,666 | 9,752 | 10,340 | 9,494 | 8,859 | 8,926 | 8,928 | 8,885 | 8,498 | 8,488 | 8,931 | 8,879 | 8,511 | 8,565 | 8,695 | 8,474 | 8,646 | 8,262 | 8,714 | 8,420 | 8,238 | 8,013 | 8,314 | 8,158 | 7,946 | 8,189 | 8,952 | 9,204 |
Kosten van de omzet
| 16,301 | 15,417 | 15,337 | 15,135 | 14,611 | 14,512 | 12,872 | 13,813 | 13,508 | 12,892 | 13,027 | 11,605 | 11,027 | 10,975 | 10,890 | 10,757 | 10,034 | 9,674 | 10,215 | 9,936 | 10,272 | 9,797 | 9,890 | 10,182 | 10,083 | 10,017 | 9,717 | 9,795 | 9,337 | 9,075 | 9,356 | 8,885 | 8,572 | 8,735 | 8,523 | 8,542 | 8,523 | 8,565 | 8,661 | 9,029 | 8,241 | 7,753 | 7,789 | 7,684 | 7,616 | 7,275 | 7,339 | 7,529 | 7,489 | 7,304 | 7,405 | 7,340 | 7,218 | 7,336 | 7,122 | 7,434 | 7,166 | 6,940 | 6,756 | 6,947 | 6,805 | 6,619 | 6,842 | 7,425 | 7,527 |
Brutowinst
| 2,213 | 2,231 | 1,786 | 2,229 | 1,920 | 1,851 | 1,519 | 1,962 | 1,698 | 1,489 | 1,603 | 1,661 | 1,539 | 1,600 | 1,731 | 1,463 | 1,702 | 1,456 | 1,717 | 1,492 | 1,667 | 1,550 | 1,536 | 1,600 | 1,396 | 1,448 | 1,382 | 1,284 | 1,187 | 1,189 | 1,360 | 1,276 | 1,246 | 1,256 | 1,115 | 1,188 | 1,147 | 1,101 | 1,091 | 1,311 | 1,253 | 1,106 | 1,137 | 1,244 | 1,269 | 1,223 | 1,149 | 1,402 | 1,390 | 1,207 | 1,160 | 1,355 | 1,256 | 1,310 | 1,140 | 1,280 | 1,254 | 1,298 | 1,257 | 1,367 | 1,353 | 1,327 | 1,347 | 1,527 | 1,677 |
Brutowinstmarge
| 0.12 | 0.126 | 0.104 | 0.128 | 0.116 | 0.113 | 0.106 | 0.124 | 0.112 | 0.104 | 0.11 | 0.125 | 0.122 | 0.127 | 0.137 | 0.12 | 0.145 | 0.131 | 0.144 | 0.131 | 0.14 | 0.137 | 0.134 | 0.136 | 0.122 | 0.126 | 0.125 | 0.116 | 0.113 | 0.116 | 0.127 | 0.126 | 0.127 | 0.126 | 0.116 | 0.122 | 0.119 | 0.114 | 0.112 | 0.127 | 0.132 | 0.125 | 0.127 | 0.139 | 0.143 | 0.144 | 0.135 | 0.157 | 0.157 | 0.142 | 0.135 | 0.156 | 0.148 | 0.152 | 0.138 | 0.147 | 0.149 | 0.158 | 0.157 | 0.164 | 0.166 | 0.167 | 0.164 | 0.171 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 136 | 140 | 147 | 141 | 121 | 113 | 114 | 118 | 110 | 110 | 114 | 123 | 115 | 101 | 113 | 105 | 99 | 93 | 94 | 98 | 91 | 94 | 87 | 90 | 99 | 89 | 90 | 113 | 108 | 100 | 103 | 97 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 85 | 85 | 86 | 82 | 84 | 80 | 80 | 79 | 82 | 83 | 81 | 82 | 83 | 84 | 88 | 85 | 84 | 84 | 87 | 85 | 75 | 76 | 76 |
Verkoop- en marketingkosten
| 0 | 0 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 96 | 82 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,305 | 1,514 | 1,245 | 140 | 147 | 141 | 121 | 113 | 114 | 118 | 110 | 110 | 114 | 123 | 115 | 101 | 113 | 105 | 99 | 93 | 94 | 98 | 91 | 94 | 87 | 90 | 99 | 89 | 90 | 113 | 108 | 100 | 103 | 97 | 101 | 96 | 94 | 96 | 82 | 89 | 87 | 87 | 85 | 85 | 86 | 82 | 84 | 80 | 80 | 79 | 82 | 83 | 81 | 82 | 83 | 84 | 88 | 85 | 84 | 84 | 87 | 85 | 75 | 76 | 76 |
Overige kosten
| -44 | 148 | 26 | 78 | 20 | 64 | 4 | 103 | 16 | 29 | 98 | 42 | 33 | 28 | 105 | -2 | 8 | 42 | 31 | 9 | 11 | -6 | 9 | 4 | 30 | 9 | -445 | 88 | 301 | 95 | 309 | 75 | 276 | 95 | 342 | 101 | 195 | 92 | 244 | 63 | 126 | 91 | 137 | 51 | 170 | 90 | 114 | 53 | 77 | 104 | 92 | 58 | 75 | 82 | 125 | 45 | 34 | 87 | 97 | 37 | 31 | 87 | 73 | 42 | 58 |
Bedrijfskosten
| 1,349 | 1,662 | 1,245 | 1,270 | 1,302 | 1,325 | 1,139 | 1,040 | 958 | 997 | 893 | 853 | 855 | 891 | 764 | 754 | 712 | 832 | 896 | 682 | 671 | 706 | 543 | 621 | 600 | 658 | 1,062 | 533 | 533 | 616 | 505 | 514 | 570 | 524 | 599 | 505 | 502 | 519 | 499 | 498 | 500 | 485 | 554 | 506 | 491 | 500 | 522 | 496 | 485 | 508 | 544 | 548 | 538 | 566 | 582 | 546 | 561 | 566 | 551 | 562 | 568 | 559 | 649 | 508 | 546 |
Bedrijfsresultaat
| 864 | 569 | 541 | 960 | 617 | 524 | 381 | 924 | 738 | 491 | 711 | 807 | 682 | 710 | 967 | 710 | 987 | 624 | 821 | 809 | 999 | 841 | 994 | 980 | 799 | 784 | 672 | 641 | 564 | 417 | 762 | 653 | 574 | 587 | 415 | 570 | 536 | 432 | 493 | 681 | 640 | 484 | 506 | 636 | 663 | 577 | 499 | 795 | 792 | 567 | 545 | 709 | 627 | 619 | 484 | 638 | 591 | 603 | 628 | 680 | 691 | 640 | 606 | 897 | 1,027 |
Bedrijfsresultaat ratio
| 0.047 | 0.032 | 0.032 | 0.055 | 0.037 | 0.032 | 0.026 | 0.059 | 0.049 | 0.034 | 0.049 | 0.061 | 0.054 | 0.056 | 0.077 | 0.058 | 0.084 | 0.056 | 0.069 | 0.071 | 0.084 | 0.074 | 0.087 | 0.083 | 0.07 | 0.068 | 0.061 | 0.058 | 0.054 | 0.041 | 0.071 | 0.064 | 0.058 | 0.059 | 0.043 | 0.059 | 0.055 | 0.045 | 0.051 | 0.066 | 0.067 | 0.055 | 0.057 | 0.071 | 0.075 | 0.068 | 0.059 | 0.089 | 0.089 | 0.067 | 0.064 | 0.082 | 0.074 | 0.072 | 0.059 | 0.073 | 0.07 | 0.073 | 0.078 | 0.082 | 0.085 | 0.081 | 0.074 | 0.1 | 0.112 |
Totaal overige inkomsten en kosten netto
| 548 | 137 | 261 | -95 | 471 | 214 | 339 | -226 | 587 | 299 | 505 | 167 | 453 | 41 | 586 | -157 | 363 | 27 | 386 | 7 | 316 | 39 | 312 | -117 | 237 | 44 | 594 | -90 | 141 | -123 | 508 | -457 | 229 | -277 | 153 | -85 | -237 | -121 | 68 | -140 | -10 | -85 | -12 | -132 | -35 | -141 | -288 | -21 | -229 | -116 | -104 | -130 | -96 | -162 | -107 | -145 | -393 | -338 | -49 | -206 | -187 | -102 | -159 | -218 | -186 |
Inkomen voor belasting
| 1,412 | 706 | 802 | 865 | 1,088 | 739 | 720 | 698 | 1,325 | 791 | 1,216 | 975 | 1,135 | 754 | 1,553 | 553 | 1,351 | 654 | 1,208 | 817 | 1,314 | 883 | 1,306 | 863 | 1,036 | 832 | 913 | 661 | 795 | 450 | 1,363 | 305 | 905 | 455 | 669 | 598 | 408 | 461 | 660 | 673 | 743 | 536 | 571 | 606 | 743 | 582 | 339 | 885 | 676 | 583 | 512 | 677 | 622 | 582 | 451 | 589 | 300 | 394 | 657 | 599 | 598 | 666 | 539 | 801 | 945 |
Inkomen voor belasting ratio
| 0.076 | 0.04 | 0.047 | 0.05 | 0.066 | 0.045 | 0.05 | 0.044 | 0.087 | 0.055 | 0.083 | 0.073 | 0.09 | 0.06 | 0.123 | 0.045 | 0.115 | 0.059 | 0.101 | 0.071 | 0.11 | 0.078 | 0.114 | 0.073 | 0.09 | 0.073 | 0.082 | 0.06 | 0.076 | 0.044 | 0.127 | 0.03 | 0.092 | 0.046 | 0.069 | 0.061 | 0.042 | 0.048 | 0.068 | 0.065 | 0.078 | 0.061 | 0.064 | 0.068 | 0.084 | 0.068 | 0.04 | 0.099 | 0.076 | 0.068 | 0.06 | 0.078 | 0.073 | 0.067 | 0.055 | 0.068 | 0.036 | 0.048 | 0.082 | 0.072 | 0.073 | 0.084 | 0.066 | 0.089 | 0.103 |
Belastingkosten
| 467 | 285 | 207 | 323 | 369 | 275 | 309 | 258 | 408 | 263 | 281 | 288 | 352 | 248 | 434 | 212 | 404 | 243 | 338 | 270 | 396 | 275 | 380 | 279 | 316 | 264 | 261 | 209 | 243 | 163 | 420 | 89 | 228 | 199 | 217 | 224 | 123 | 161 | 281 | 235 | 250 | 191 | 213 | 227 | 273 | 211 | 144 | 290 | 295 | 146 | 218 | 254 | 244 | 242 | 118 | 236 | 211 | 191 | 285 | 255 | 251 | 286 | 227 | 333 | 369 |
Nettowinst
| 929 | 406 | 598 | 529 | 711 | 464 | 411 | 425 | 895 | 514 | 926 | 677 | 773 | 497 | 1,113 | 328 | 943 | 407 | 870 | 546 | 922 | 609 | 929 | 578 | 719 | 565 | 653 | 447 | 552 | 286 | 943 | 212 | 676 | 253 | 447 | 368 | 285 | 294 | 374 | 431 | 490 | 341 | 354 | 371 | 470 | 369 | 195 | 588 | 382 | 433 | 292 | 421 | 375 | 334 | 332 | 346 | 82 | 197 | 367 | 342 | 345 | 373 | 312 | 463 | 573 |
Nettowinstmarge
| 0.05 | 0.023 | 0.035 | 0.03 | 0.043 | 0.028 | 0.029 | 0.027 | 0.059 | 0.036 | 0.063 | 0.051 | 0.062 | 0.04 | 0.088 | 0.027 | 0.08 | 0.037 | 0.073 | 0.048 | 0.077 | 0.054 | 0.081 | 0.049 | 0.063 | 0.049 | 0.059 | 0.04 | 0.052 | 0.028 | 0.088 | 0.021 | 0.069 | 0.025 | 0.046 | 0.038 | 0.029 | 0.03 | 0.038 | 0.042 | 0.052 | 0.038 | 0.04 | 0.042 | 0.053 | 0.043 | 0.023 | 0.066 | 0.043 | 0.051 | 0.034 | 0.048 | 0.044 | 0.039 | 0.04 | 0.04 | 0.01 | 0.024 | 0.046 | 0.041 | 0.042 | 0.047 | 0.038 | 0.052 | 0.062 |
WPA (Winst Per Aandeel)
| 32.109 | 14.02 | 20.65 | 18.26 | 24.55 | 16.02 | 14.19 | 14.67 | 30.9 | 17.75 | 31.98 | 28.45 | 26.68 | 17.16 | 38.43 | 11.33 | 32.56 | 14.06 | 30.04 | 18.85 | 31.6 | 20.91 | 31.84 | 19.81 | 24.46 | 19.24 | 22.21 | 15.21 | 18.71 | 9.72 | 31.96 | 7.19 | 22.28 | 8.36 | 14.73 | 12.13 | 9.39 | 9.69 | 12.32 | 14.2 | 16.15 | 11.26 | 11.66 | 12.22 | 15.49 | 12.18 | 6.43 | 19.38 | 12.59 | 14.29 | 9.62 | 13.87 | 12.36 | 11.01 | 10.94 | 11.4 | 2.7 | 6.5 | 12.09 | 11.27 | 11.37 | 12.29 | 10.28 | 15.26 | 18.88 |
Verwaterde WPA
| 32.109 | 14.02 | 20.65 | 18.26 | 24.55 | 16.02 | 14.19 | 14.67 | 30.9 | 17.75 | 31.98 | 28.45 | 26.68 | 17.16 | 38.43 | 11.33 | 32.56 | 14.06 | 30.04 | 18.85 | 31.6 | 20.91 | 31.84 | 19.81 | 24.46 | 19.24 | 22.21 | 15.21 | 18.71 | 9.72 | 31.96 | 7.19 | 22.28 | 8.36 | 14.73 | 12.13 | 9.39 | 9.69 | 12.32 | 14.2 | 16.15 | 11.26 | 11.66 | 12.22 | 15.49 | 12.18 | 6.43 | 19.38 | 12.59 | 14.29 | 9.62 | 13.87 | 12.36 | 11.01 | 10.94 | 11.4 | 2.7 | 6.5 | 12.09 | 11.27 | 11.37 | 12.29 | 10.28 | 15.26 | 18.88 |
EBITDA
| 2,837 | 1,725 | 1,746 | 2,108 | 2,336 | 1,875 | 1,989 | 1,770 | 2,391 | 1,812 | 2,183 | 1,831 | 2,107 | 1,689 | 2,483 | 1,614 | 2,223 | 1,539 | 2,167 | 1,596 | 2,101 | 1,608 | 2,094 | 1,741 | 1,818 | 1,527 | 1,357 | 1,440 | 1,544 | 1,224 | 1,763 | 1,447 | 1,554 | 1,422 | 1,438 | 1,343 | 1,384 | 1,218 | 1,413 | 1,448 | 1,435 | 1,254 | 1,302 | 1,315 | 1,461 | 1,322 | 1,280 | 1,491 | 1,505 | 1,314 | 1,369 | 1,490 | 1,413 | 1,440 | 1,355 | 1,442 | 1,381 | 1,463 | 1,512 | 1,547 | 1,504 | 1,536 | 1,510 | 1,760 | 1,266 |
EBITDA ratio
| 0.153 | 0.098 | 0.102 | 0.121 | 0.141 | 0.115 | 0.138 | 0.112 | 0.157 | 0.126 | 0.149 | 0.138 | 0.168 | 0.134 | 0.197 | 0.132 | 0.189 | 0.138 | 0.182 | 0.14 | 0.176 | 0.142 | 0.183 | 0.148 | 0.158 | 0.133 | 0.122 | 0.13 | 0.147 | 0.119 | 0.165 | 0.142 | 0.158 | 0.142 | 0.149 | 0.138 | 0.143 | 0.126 | 0.145 | 0.14 | 0.151 | 0.142 | 0.146 | 0.147 | 0.164 | 0.156 | 0.151 | 0.167 | 0.17 | 0.154 | 0.16 | 0.171 | 0.167 | 0.167 | 0.164 | 0.165 | 0.164 | 0.178 | 0.189 | 0.186 | 0.184 | 0.193 | 0.184 | 0.197 | 0.138 |