Inui Global Logistics Co., Ltd.

TSE:9308.T

1171 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,17613,98013,34715,49115,32021,05319,22022,44619,19420,39117,49012,7619,5227,4297,3587,7567,8999,5999,88410,31311,08311,78310,60711,01810,04911,55310,53910,86311,30913,30411,9888,2909,00910,5789,73711,4345,4975,3467,3941,4341,0081,4351,8921,8721,7282,3392,2601,8931,8381,6612,0761,6071,8522,7822,3622,7662,4323,5453,5814,1532,866
Kortetermijnbeleggingen 027225725204760314015631000292-605-577-558-590-612-621-552-581-1,183-1,015-1,007-597-602-662-631-631-625-612-613-720-956-1,301-1,125-1,122-1,167-763-7280-735-738-7470-734-953000000000-9303030
Liquide middelen en kortetermijnbeleggingen 16,17614,25213,60415,49115,32021,05319,22022,44619,19420,39117,49012,7619,5227,4297,3587,7567,8999,5999,88410,31311,08311,78310,60711,01810,04911,55310,53910,86311,30913,30411,9888,2909,00910,5789,73711,4345,4975,3467,3941,4341,0081,4351,8921,8721,7282,3392,2601,8931,8381,6612,0761,6071,8522,7822,3622,7662,4323,5453,6114,1832,896
Nettovorderingen 1,4341,5061,3782,0822,5512,4462,7782,8263,0022,3691,9681,9411,7451,6621,3791,1281,1591,6841,3771,3251,3322,1511,8601,8311,6733,0971,7301,4991,5761,6691,1401,0661,1292,0601,6411,5361,4421,9951,59833235137140639746047847100000000000000
Voorraad 1,4841,3121,2761,1131,2251,4101,4821,7201,8991,15393472079167470150845877995962053084766987357443544427822759637928645936847558664761881301213000150000000000000000
Overige vlottende activa 3,6473,5553,7332,1041,6281,2951,1871,6712,0881,6721,2441,3311,0841,0036657108318897706779205626935066916737147348171,0091,4191,3411,0786171,5211,4411,4951,1292,011439435350466226215164320300352350219243172205249300236528484493656
Totaal vlottende activa 22,74120,62519,99120,79020,72426,20424,66728,66326,18325,58521,63616,75313,14210,76810,10310,10210,34712,95112,99012,93513,86515,34313,82914,22812,98715,75813,42713,37413,92916,57814,92610,98311,67513,62313,37414,9979,0819,08811,8162,2051,7952,3692,7642,4952,4033,1313,0512,7072,7532,6942,7612,2442,5493,5763,1363,5333,1404,5764,5885,36910,546
Niet-vlottende activa:
Materiële vaste activa, netto 39,59739,62639,24538,91139,13939,41840,13635,94134,98235,62936,38136,67536,95437,37036,24636,08436,46936,01736,28235,11933,14332,65230,24030,10529,53928,53529,86029,84728,11226,83927,58526,83727,46828,47043,66940,51150,12850,73152,54026,11526,36726,58926,90027,36825,66125,88224,59324,82923,16523,42525,35525,45425,74925,85325,61125,84126,10026,49626,21226,24827,205
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 013014415215117018216116517918419720222122724526528428329129329331132528630031332428828126927328829540142143645946793991101121125861114129143157149153162176187200214251260276317
Goodwill en immateriële activa 013014415215117018216116517918419720222122724526528428329129329331132528630031332428828126927328829540142143645946793991101121125861114129143157149153162176187200214251260276317
Langetermijnbeleggingen 4,8165,4423,7713,7703,4223,1563,1383,6153,6483,6023,4803,5103,3693,5143,9283,9413,8083,8004,3074,0803,9394,1014,5804,8984,8064,3344,5814,5234,3854,5254,6098,3907,7408,41511,17110,91912,93715,57116,07411,68211,20510,32711,47311,30811,11710,77710,31310,21409,6690009,3900008,6148,8898,8898,616
Belastingvorderingen 021-3,770-3,422-3,156-3,138-3,615-3,648540-3,480-3,510-3,369216-3,928-3,941-3,808-3,800-4,307-4,080-3,939-4,101-4,580-4,898-4,806440-4,581-4,523-4,385-4,525-4,609-8,390-7,740-8,415-11,171-10,919-12,937-15,571-16,074-11,682-11,20519-11,473-11,308-11,11719-10,313-10,214020000160001717-243-3,843
Overige niet-vlottende activa 2,1666801,7255,5555,1293,7793,7874,2464,2396004,0564,3374,0463713,9283,9413,8083,8004,3074,0803,9404,1014,5844,8994,807-4394,5814,5254,3864,5274,6108,3917,7418,41511,17210,92112,93915,57216,07611,68411,20673511,47411,30911,11870910,31410,21610,3528149,96610,10510,1797639,9649,0529,2947491,3811,4971,690
Totaal niet-vlottende activa 46,57945,88044,88644,61844,41943,36744,10540,34839,38640,55040,62141,20941,20241,69240,40140,27040,54240,10140,87239,49037,37637,04635,13535,32934,63233,17034,75434,69632,78631,64732,46435,50135,49737,18055,24251,85363,50366,76269,08337,89237,67237,78038,48638,78936,83737,44835,02135,17433,66034,08535,47035,71236,09036,19835,76235,09335,60836,12736,75936,66733,985
Totaal activa 69,32066,50564,87765,41065,14469,57368,77369,01265,57166,13762,25857,96354,34552,46150,50550,37350,89053,05453,86352,42751,24252,39148,96449,55847,61948,92648,18148,07146,71648,22647,39146,48447,17250,80468,61666,85072,58475,85080,89940,09739,46740,14941,25041,28439,24040,57938,07237,88136,41336,77938,23137,95638,63939,77438,89838,62638,74840,70341,34742,03644,531
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,7861,8651,6162,0342,2242,6242,7092,7412,9462,5681,9361,7041,7521,7262,1892,8362,1542,7983,3851,0761,0542,0431,2691,7541,1941,3691,0591,0891,3441,4431,2111,2631,1151,2691,3221,4991,2111,5571,7983002743504042,364373303317388365324307311330340270291360386337339488
Kortlopende schulden 8,45210,39510,2828,1926,1905,1215,4796,2987,6057,01313,78113,16512,20711,6355,1205,5905,6415,8215,8844,6604,5794,6034,3244,4314,2994,3134,2464,3154,3804,6117,4866,1675,7325,8696,1546,3086,3396,8266,9425,1915,1895,3835,4465,4605,5015,5707,4787,4847,5727,7615,8045,6455,6525,7516,0225,6425,2707,7627,7097,76919,854
Belastingschulden 752627745271,8931,6952,9131,2202,6511,9771,195493237341524734198217318670602914181161341336184289119530945334413273422131130105251681317883942462018
Uitgestelde opbrengsten 45434628695542,4690006842,0021,2865201043212343132912181624383544472994332934113366775104503565565268504936834879324155501123013983146361511062656242716022664449636839229
Overige kortlopende verplichtingen 1,3956481,1871,0951,6465052,7724,1593,3323,2181,3929937937257975365855948027067766102,1822,1022,3322,0412,3162,1648316869768498291,1341,8841,1479428891,1075504303415843944454736566335323916564388079586354967181,1917871,1391,075
Totaal kortlopende verplichtingen 12,08713,25413,08712,19010,61410,71910,96013,19813,88313,48319,11117,14815,27214,1908,1389,0858,4239,34510,1626,6606,5717,6948,1298,7348,1248,1567,9147,9796,8917,41710,1838,7298,0328,8289,8869,8048,9859,95510,3346,1345,9176,2296,4848,3306,3496,4858,5348,6518,5058,6276,8736,6596,8517,4767,0876,6556,4129,7889,46910,08621,646
Langlopende verplichtingen:
Langetermijnschulden 20,85318,28117,71519,47621,25121,71721,07720,78819,65420,07614,19215,05516,39817,44522,19320,73221,22221,67421,55521,83020,83620,82918,03817,81316,15416,35017,14117,53615,79216,04312,36413,00714,38415,53515,73114,63620,23221,56625,07313,06813,16713,66614,19512,36312,88213,76710,61610,3798,7098,72212,02311,87012,35712,85212,35212,75513,04410,13310,43210,6372,071
Uitgestelde opbrengsten niet-vlottend 0000005365365365365365365365365365365365365455455455455455455605605605605605605605605605605605605645645645645995995995996496496896996996996486486486486516516633-16400
Uitgestelde belastingverplichtingen niet-vlottend 000000000216316006411435726026812926031,9011,8282871,7901,8851,9055415975845495726431,3791,1691,3062,9122,8773,4123,5294,04780867662870460388435981111196512612711715810611512317217200
Overige niet-vlottende verplichtingen 3,6363,3483,5523,2903,2353,0782,4622,4512,5732,1401,5681,5491,5102,1391,8481,8501,8372,2231,9501,8911,9023,3111,5471,5591,5613,4423,6333,6925,0095,1074,2424,1564,2434,5394,7873,5574,1474,2894,3852,3042,3242,3762,3522,3962,6102,4102,3712,3862,4392,5482,9592,8942,8942,8712,8232,7952,8074,4744,4804,4914,694
Totaal niet-vlottende verplichtingen 24,48921,62921,26722,76624,48624,79524,07523,77522,76322,77316,92717,74019,08520,26325,14923,72024,27624,72524,65326,16725,11124,97221,92021,80220,18020,89321,93122,37221,91022,28217,80919,10220,35621,94023,99021,63028,35529,94834,06916,74416,76617,26917,85015,96116,22917,26113,77413,57511,96612,03415,75615,53916,01616,52915,93216,31616,63714,78214,92015,1286,765
Totaal passiva 36,57634,88334,35434,95635,10035,51435,03536,97336,64636,25636,03834,88834,35734,45333,28732,80532,69934,07034,81532,82731,68232,66630,04930,53628,30429,04929,84530,35128,80129,69927,99227,83128,38830,76833,87631,43437,34039,90344,40322,87822,68323,49824,33424,29122,57823,74622,30822,22620,47120,66122,62922,19822,86724,00523,01922,97123,04924,57024,38925,21428,411
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,7672,767
Ingehouden winsten 17,36316,76316,33415,94415,86620,10219,78218,05514,86115,84912,4039,2636,3384,2263,6083,9204,6805,5615,2445,9525,5635,5984,8754,5644,9735,6303,8693,3523,6224,1105,0323,8594,4355,44219,51620,71919,29720,12820,79311,35111,20711,10211,08811,27911,13411,23210,87610,82311,18411,23310,99211,10111,08211,12411,34211,09611,04211,60612,18512,23411,612
Overige gereserveerde algehele resultaten 1,8941,3987031,02776053853656470467245745333413,3172923302401515323767749058171,2361,1521,0591,2771,1751,1001,0349841,4119661,2111,8391,3162,5612,4332,3161,6191,3281,3001,5791,4661,2801,352000000000000000
Overige totale aandeelhoudersvermogen 10,71710,69010,71610,71610,65110,65210,65310,65310,59310,59310,59310,59210,549-2,30210,55110,55110,50410,50510,50510,50510,45610,45510,45610,45510,42310,42110,42310,42610,42610,61610,61610,61610,61610,61610,61810,61410,61910,61910,6201,4821,4821,4821,4821,4811,4811,4822,1212,0651,9912,1181,8431,8901,9231,8781,7701,7921,8901,7602,0061,8211,741
Totaal eigen vermogen van aandeelhouders 32,74131,61830,52030,45430,04434,05933,73832,03928,92529,88126,22023,07519,98818,00817,21817,56818,19118,98419,04819,60019,56019,72518,91519,02219,31519,87718,33617,72017,91518,52719,39918,65318,78420,03634,74035,41635,24435,94736,49617,21916,78416,65116,91616,99316,66216,83315,76415,65515,94216,11815,60215,75815,77215,76915,87915,65515,69916,13316,95816,82216,120
Totaal eigen vermogen 32,74131,61830,52030,45430,04434,05933,73832,03928,92529,88126,22023,07519,98818,00817,21817,56818,19118,98419,04819,60019,56019,72518,91519,02219,31519,87718,33617,72017,91518,52719,39918,65318,78420,03634,74035,41635,24435,94736,49617,21916,78416,65116,91616,99316,66216,83315,76415,65515,94216,11815,60215,75815,77215,76915,87915,65515,69916,13316,95816,82216,120
Totaal passiva en aandeelhoudersvermogen 69,32066,50164,87465,41065,14469,57368,77369,01265,57166,13762,25857,96354,34552,46150,50550,37350,89053,05453,86352,42751,24252,39148,96449,55847,61948,92648,18148,07146,71648,22647,39146,48447,17250,80468,61666,85072,58475,85080,89940,09739,46740,14941,25041,28439,24040,57938,07237,88136,41336,77938,23137,95638,63939,77438,89838,62638,74840,70341,34742,03644,531