Inui Global Logistics Co., Ltd.
TSE:9308.T
1257 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,176 | 13,980 | 13,347 | 15,491 | 15,320 | 21,053 | 19,220 | 22,446 | 19,194 | 20,391 | 17,490 | 12,761 | 9,522 | 7,429 | 7,358 | 7,756 | 7,899 | 9,599 | 9,884 | 10,313 | 11,083 | 11,783 | 10,607 | 11,018 | 10,049 | 11,553 | 10,539 | 10,863 | 11,309 | 13,304 | 11,988 | 8,290 | 9,009 | 10,578 | 9,737 | 11,434 | 5,497 | 5,346 | 7,394 | 1,434 | 1,008 | 1,435 | 1,892 | 1,872 | 1,728 | 2,339 | 2,260 | 1,893 | 1,838 | 1,661 | 2,076 | 1,607 | 1,852 | 2,782 | 2,362 | 2,766 | 2,432 | 3,545 | 3,581 | 4,153 | 2,866 |
Kortetermijnbeleggingen
| 0 | 272 | 257 | 252 | 0 | 476 | 0 | 314 | 0 | 156 | 310 | 0 | 0 | 292 | -605 | -577 | -558 | -590 | -612 | -621 | -552 | -581 | -1,183 | -1,015 | -1,007 | -597 | -602 | -662 | -631 | -631 | -625 | -612 | -613 | -720 | -956 | -1,301 | -1,125 | -1,122 | -1,167 | -763 | -728 | 0 | -735 | -738 | -747 | 0 | -734 | -953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 30 | 30 | 30 |
Liquide middelen en kortetermijnbeleggingen
| 16,176 | 14,252 | 13,604 | 15,491 | 15,320 | 21,053 | 19,220 | 22,446 | 19,194 | 20,391 | 17,490 | 12,761 | 9,522 | 7,429 | 7,358 | 7,756 | 7,899 | 9,599 | 9,884 | 10,313 | 11,083 | 11,783 | 10,607 | 11,018 | 10,049 | 11,553 | 10,539 | 10,863 | 11,309 | 13,304 | 11,988 | 8,290 | 9,009 | 10,578 | 9,737 | 11,434 | 5,497 | 5,346 | 7,394 | 1,434 | 1,008 | 1,435 | 1,892 | 1,872 | 1,728 | 2,339 | 2,260 | 1,893 | 1,838 | 1,661 | 2,076 | 1,607 | 1,852 | 2,782 | 2,362 | 2,766 | 2,432 | 3,545 | 3,611 | 4,183 | 2,896 |
Nettovorderingen
| 1,434 | 1,506 | 1,378 | 2,082 | 2,551 | 2,446 | 2,778 | 2,826 | 3,002 | 2,369 | 1,968 | 1,941 | 1,745 | 1,662 | 1,379 | 1,128 | 1,159 | 1,684 | 1,377 | 1,325 | 1,332 | 2,151 | 1,860 | 1,831 | 1,673 | 3,097 | 1,730 | 1,499 | 1,576 | 1,669 | 1,140 | 1,066 | 1,129 | 2,060 | 1,641 | 1,536 | 1,442 | 1,995 | 1,598 | 332 | 351 | 371 | 406 | 397 | 460 | 478 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,484 | 1,312 | 1,276 | 1,113 | 1,225 | 1,410 | 1,482 | 1,720 | 1,899 | 1,153 | 934 | 720 | 791 | 674 | 701 | 508 | 458 | 779 | 959 | 620 | 530 | 847 | 669 | 873 | 574 | 435 | 444 | 278 | 227 | 596 | 379 | 286 | 459 | 368 | 475 | 586 | 647 | 618 | 813 | 0 | 1 | 213 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,647 | 3,555 | 3,733 | 2,104 | 1,628 | 1,295 | 1,187 | 1,671 | 2,088 | 1,672 | 1,244 | 1,331 | 1,084 | 1,003 | 665 | 710 | 831 | 889 | 770 | 677 | 920 | 562 | 693 | 506 | 691 | 673 | 714 | 734 | 817 | 1,009 | 1,419 | 1,341 | 1,078 | 617 | 1,521 | 1,441 | 1,495 | 1,129 | 2,011 | 439 | 435 | 350 | 466 | 226 | 215 | 164 | 320 | 300 | 352 | 350 | 219 | 243 | 172 | 205 | 249 | 300 | 236 | 528 | 484 | 493 | 656 |
Totaal vlottende activa
| 22,741 | 20,625 | 19,991 | 20,790 | 20,724 | 26,204 | 24,667 | 28,663 | 26,183 | 25,585 | 21,636 | 16,753 | 13,142 | 10,768 | 10,103 | 10,102 | 10,347 | 12,951 | 12,990 | 12,935 | 13,865 | 15,343 | 13,829 | 14,228 | 12,987 | 15,758 | 13,427 | 13,374 | 13,929 | 16,578 | 14,926 | 10,983 | 11,675 | 13,623 | 13,374 | 14,997 | 9,081 | 9,088 | 11,816 | 2,205 | 1,795 | 2,369 | 2,764 | 2,495 | 2,403 | 3,131 | 3,051 | 2,707 | 2,753 | 2,694 | 2,761 | 2,244 | 2,549 | 3,576 | 3,136 | 3,533 | 3,140 | 4,576 | 4,588 | 5,369 | 10,546 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39,597 | 39,626 | 39,245 | 38,911 | 39,139 | 39,418 | 40,136 | 35,941 | 34,982 | 35,629 | 36,381 | 36,675 | 36,954 | 37,370 | 36,246 | 36,084 | 36,469 | 36,017 | 36,282 | 35,119 | 33,143 | 32,652 | 30,240 | 30,105 | 29,539 | 28,535 | 29,860 | 29,847 | 28,112 | 26,839 | 27,585 | 26,837 | 27,468 | 28,470 | 43,669 | 40,511 | 50,128 | 50,731 | 52,540 | 26,115 | 26,367 | 26,589 | 26,900 | 27,368 | 25,661 | 25,882 | 24,593 | 24,829 | 23,165 | 23,425 | 25,355 | 25,454 | 25,749 | 25,853 | 25,611 | 25,841 | 26,100 | 26,496 | 26,212 | 26,248 | 27,205 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 113 | 130 | 144 | 152 | 151 | 170 | 182 | 161 | 165 | 179 | 184 | 197 | 202 | 221 | 227 | 245 | 265 | 284 | 283 | 291 | 293 | 293 | 311 | 325 | 286 | 300 | 313 | 324 | 288 | 281 | 269 | 273 | 288 | 295 | 401 | 421 | 436 | 459 | 467 | 93 | 99 | 110 | 112 | 112 | 58 | 61 | 114 | 129 | 143 | 157 | 149 | 153 | 162 | 176 | 187 | 200 | 214 | 251 | 260 | 276 | 317 |
Goodwill en immateriële activa
| 113 | 130 | 144 | 152 | 151 | 170 | 182 | 161 | 165 | 179 | 184 | 197 | 202 | 221 | 227 | 245 | 265 | 284 | 283 | 291 | 293 | 293 | 311 | 325 | 286 | 300 | 313 | 324 | 288 | 281 | 269 | 273 | 288 | 295 | 401 | 421 | 436 | 459 | 467 | 93 | 99 | 110 | 112 | 112 | 58 | 61 | 114 | 129 | 143 | 157 | 149 | 153 | 162 | 176 | 187 | 200 | 214 | 251 | 260 | 276 | 317 |
Langetermijnbeleggingen
| 4,816 | 5,442 | 3,771 | 3,770 | 3,422 | 3,156 | 3,138 | 3,615 | 3,648 | 3,602 | 3,480 | 3,510 | 3,369 | 3,514 | 3,928 | 3,941 | 3,808 | 3,800 | 4,307 | 4,080 | 3,939 | 4,101 | 4,580 | 4,898 | 4,806 | 4,334 | 4,581 | 4,523 | 4,385 | 4,525 | 4,609 | 8,390 | 7,740 | 8,415 | 11,171 | 10,919 | 12,937 | 15,571 | 16,074 | 11,682 | 11,205 | 10,327 | 11,473 | 11,308 | 11,117 | 10,777 | 10,313 | 10,214 | 0 | 9,669 | 0 | 0 | 0 | 9,390 | 0 | 0 | 0 | 8,614 | 8,889 | 8,889 | 8,616 |
Belastingvorderingen
| -113 | 2 | 1 | -3,770 | -3,422 | -3,156 | -3,138 | -3,615 | -3,648 | 540 | -3,480 | -3,510 | -3,369 | 216 | -3,928 | -3,941 | -3,808 | -3,800 | -4,307 | -4,080 | -3,939 | -4,101 | -4,580 | -4,898 | -4,806 | 440 | -4,581 | -4,523 | -4,385 | -4,525 | -4,609 | -8,390 | -7,740 | -8,415 | -11,171 | -10,919 | -12,937 | -15,571 | -16,074 | -11,682 | -11,205 | 19 | -11,473 | -11,308 | -11,117 | 19 | -10,313 | -10,214 | 0 | 20 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 17 | 17 | -243 | -3,843 |
Overige niet-vlottende activa
| 2,166 | 680 | 1,725 | 5,555 | 5,129 | 3,779 | 3,787 | 4,246 | 4,239 | 600 | 4,056 | 4,337 | 4,046 | 371 | 3,928 | 3,941 | 3,808 | 3,800 | 4,307 | 4,080 | 3,940 | 4,101 | 4,584 | 4,899 | 4,807 | -439 | 4,581 | 4,525 | 4,386 | 4,527 | 4,610 | 8,391 | 7,741 | 8,415 | 11,172 | 10,921 | 12,939 | 15,572 | 16,076 | 11,684 | 11,206 | 735 | 11,474 | 11,309 | 11,118 | 709 | 10,314 | 10,216 | 10,352 | 814 | 9,966 | 10,105 | 10,179 | 763 | 9,964 | 9,052 | 9,294 | 749 | 1,381 | 1,497 | 1,690 |
Totaal niet-vlottende activa
| 46,579 | 45,880 | 44,886 | 44,618 | 44,419 | 43,367 | 44,105 | 40,348 | 39,386 | 40,550 | 40,621 | 41,209 | 41,202 | 41,692 | 40,401 | 40,270 | 40,542 | 40,101 | 40,872 | 39,490 | 37,376 | 37,046 | 35,135 | 35,329 | 34,632 | 33,170 | 34,754 | 34,696 | 32,786 | 31,647 | 32,464 | 35,501 | 35,497 | 37,180 | 55,242 | 51,853 | 63,503 | 66,762 | 69,083 | 37,892 | 37,672 | 37,780 | 38,486 | 38,789 | 36,837 | 37,448 | 35,021 | 35,174 | 33,660 | 34,085 | 35,470 | 35,712 | 36,090 | 36,198 | 35,762 | 35,093 | 35,608 | 36,127 | 36,759 | 36,667 | 33,985 |
Totaal activa
| 69,320 | 66,505 | 64,877 | 65,410 | 65,144 | 69,573 | 68,773 | 69,012 | 65,571 | 66,137 | 62,258 | 57,963 | 54,345 | 52,461 | 50,505 | 50,373 | 50,890 | 53,054 | 53,863 | 52,427 | 51,242 | 52,391 | 48,964 | 49,558 | 47,619 | 48,926 | 48,181 | 48,071 | 46,716 | 48,226 | 47,391 | 46,484 | 47,172 | 50,804 | 68,616 | 66,850 | 72,584 | 75,850 | 80,899 | 40,097 | 39,467 | 40,149 | 41,250 | 41,284 | 39,240 | 40,579 | 38,072 | 37,881 | 36,413 | 36,779 | 38,231 | 37,956 | 38,639 | 39,774 | 38,898 | 38,626 | 38,748 | 40,703 | 41,347 | 42,036 | 44,531 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,786 | 1,865 | 1,616 | 2,034 | 2,224 | 2,624 | 2,709 | 2,741 | 2,946 | 2,568 | 1,936 | 1,704 | 1,752 | 1,726 | 2,189 | 2,836 | 2,154 | 2,798 | 3,385 | 1,076 | 1,054 | 2,043 | 1,269 | 1,754 | 1,194 | 1,369 | 1,059 | 1,089 | 1,344 | 1,443 | 1,211 | 1,263 | 1,115 | 1,269 | 1,322 | 1,499 | 1,211 | 1,557 | 1,798 | 300 | 274 | 350 | 404 | 2,364 | 373 | 303 | 317 | 388 | 365 | 324 | 307 | 311 | 330 | 340 | 270 | 291 | 360 | 386 | 337 | 339 | 488 |
Kortlopende schulden
| 8,452 | 10,395 | 10,282 | 8,192 | 6,190 | 5,121 | 5,479 | 6,298 | 7,605 | 7,013 | 13,781 | 13,165 | 12,207 | 11,635 | 5,120 | 5,590 | 5,641 | 5,821 | 5,884 | 4,660 | 4,579 | 4,603 | 4,324 | 4,431 | 4,299 | 4,313 | 4,246 | 4,315 | 4,380 | 4,611 | 7,486 | 6,167 | 5,732 | 5,869 | 6,154 | 6,308 | 6,339 | 6,826 | 6,942 | 5,191 | 5,189 | 5,383 | 5,446 | 5,460 | 5,501 | 5,570 | 7,478 | 7,484 | 7,572 | 7,761 | 5,804 | 5,645 | 5,652 | 5,751 | 6,022 | 5,642 | 5,270 | 7,762 | 7,709 | 7,769 | 19,854 |
Belastingschulden
| 752 | 6 | 2 | 774 | 527 | 1,893 | 1,695 | 2,913 | 1,220 | 2,651 | 1,977 | 1,195 | 493 | 23 | 7 | 34 | 15 | 24 | 7 | 34 | 19 | 82 | 173 | 186 | 70 | 6 | 0 | 29 | 14 | 181 | 161 | 34 | 13 | 36 | 184 | 289 | 11 | 9 | 5 | 30 | 9 | 45 | 33 | 44 | 13 | 27 | 34 | 22 | 13 | 11 | 30 | 105 | 25 | 168 | 131 | 78 | 8 | 39 | 424 | 620 | 18 |
Uitgestelde opbrengsten
| 454 | 346 | 2 | 869 | 554 | 2,469 | 0 | 0 | 0 | 684 | 2,002 | 1,286 | 520 | 104 | 32 | 123 | 43 | 132 | 91 | 218 | 162 | 438 | 354 | 447 | 299 | 433 | 293 | 411 | 336 | 677 | 510 | 450 | 356 | 556 | 526 | 850 | 493 | 683 | 487 | 93 | 24 | 155 | 50 | 112 | 30 | 139 | 83 | 146 | 36 | 151 | 106 | 265 | 62 | 427 | 160 | 226 | 64 | 449 | 636 | 839 | 229 |
Overige kortlopende verplichtingen
| 1,395 | 648 | 1,187 | 1,095 | 1,646 | 505 | 2,772 | 4,159 | 3,332 | 3,218 | 1,392 | 993 | 793 | 725 | 797 | 536 | 585 | 594 | 802 | 706 | 776 | 610 | 2,182 | 2,102 | 2,332 | 2,041 | 2,316 | 2,164 | 831 | 686 | 976 | 849 | 829 | 1,134 | 1,884 | 1,147 | 942 | 889 | 1,107 | 550 | 430 | 341 | 584 | 394 | 445 | 473 | 656 | 633 | 532 | 391 | 656 | 438 | 807 | 958 | 635 | 496 | 718 | 1,191 | 787 | 1,139 | 1,075 |
Totaal kortlopende verplichtingen
| 12,087 | 13,254 | 13,087 | 12,190 | 10,614 | 10,719 | 10,960 | 13,198 | 13,883 | 13,483 | 19,111 | 17,148 | 15,272 | 14,190 | 8,138 | 9,085 | 8,423 | 9,345 | 10,162 | 6,660 | 6,571 | 7,694 | 8,129 | 8,734 | 8,124 | 8,156 | 7,914 | 7,979 | 6,891 | 7,417 | 10,183 | 8,729 | 8,032 | 8,828 | 9,886 | 9,804 | 8,985 | 9,955 | 10,334 | 6,134 | 5,917 | 6,229 | 6,484 | 8,330 | 6,349 | 6,485 | 8,534 | 8,651 | 8,505 | 8,627 | 6,873 | 6,659 | 6,851 | 7,476 | 7,087 | 6,655 | 6,412 | 9,788 | 9,469 | 10,086 | 21,646 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20,853 | 18,281 | 17,715 | 19,476 | 21,251 | 21,717 | 21,077 | 20,788 | 19,654 | 20,076 | 14,192 | 15,055 | 16,398 | 17,445 | 22,193 | 20,732 | 21,222 | 21,674 | 21,555 | 21,830 | 20,836 | 20,829 | 18,038 | 17,813 | 16,154 | 16,350 | 17,141 | 17,536 | 15,792 | 16,043 | 12,364 | 13,007 | 14,384 | 15,535 | 15,731 | 14,636 | 20,232 | 21,566 | 25,073 | 13,068 | 13,167 | 13,666 | 14,195 | 12,363 | 12,882 | 13,767 | 10,616 | 10,379 | 8,709 | 8,722 | 12,023 | 11,870 | 12,357 | 12,852 | 12,352 | 12,755 | 13,044 | 10,133 | 10,432 | 10,637 | 2,071 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 536 | 545 | 545 | 545 | 545 | 545 | 545 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 560 | 564 | 564 | 564 | 564 | 599 | 599 | 599 | 599 | 649 | 649 | 689 | 699 | 699 | 699 | 648 | 648 | 648 | 648 | 651 | 651 | 663 | 3 | -164 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 631 | 600 | 641 | 143 | 572 | 602 | 681 | 292 | 603 | 1,901 | 1,828 | 287 | 1,790 | 1,885 | 1,905 | 541 | 597 | 584 | 549 | 572 | 643 | 1,379 | 1,169 | 1,306 | 2,912 | 2,877 | 3,412 | 3,529 | 4,047 | 808 | 676 | 628 | 704 | 603 | 88 | 435 | 98 | 111 | 119 | 65 | 126 | 127 | 117 | 158 | 106 | 115 | 123 | 172 | 172 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,636 | 3,348 | 3,552 | 3,290 | 3,235 | 3,078 | 2,462 | 2,451 | 2,573 | 2,140 | 1,568 | 1,549 | 1,510 | 2,139 | 1,848 | 1,850 | 1,837 | 2,223 | 1,950 | 1,891 | 1,902 | 3,311 | 1,547 | 1,559 | 1,561 | 3,442 | 3,633 | 3,692 | 5,009 | 5,107 | 4,242 | 4,156 | 4,243 | 4,539 | 4,787 | 3,557 | 4,147 | 4,289 | 4,385 | 2,304 | 2,324 | 2,376 | 2,352 | 2,396 | 2,610 | 2,410 | 2,371 | 2,386 | 2,439 | 2,548 | 2,959 | 2,894 | 2,894 | 2,871 | 2,823 | 2,795 | 2,807 | 4,474 | 4,480 | 4,491 | 4,694 |
Totaal niet-vlottende verplichtingen
| 24,489 | 21,629 | 21,267 | 22,766 | 24,486 | 24,795 | 24,075 | 23,775 | 22,763 | 22,773 | 16,927 | 17,740 | 19,085 | 20,263 | 25,149 | 23,720 | 24,276 | 24,725 | 24,653 | 26,167 | 25,111 | 24,972 | 21,920 | 21,802 | 20,180 | 20,893 | 21,931 | 22,372 | 21,910 | 22,282 | 17,809 | 19,102 | 20,356 | 21,940 | 23,990 | 21,630 | 28,355 | 29,948 | 34,069 | 16,744 | 16,766 | 17,269 | 17,850 | 15,961 | 16,229 | 17,261 | 13,774 | 13,575 | 11,966 | 12,034 | 15,756 | 15,539 | 16,016 | 16,529 | 15,932 | 16,316 | 16,637 | 14,782 | 14,920 | 15,128 | 6,765 |
Totaal passiva
| 36,576 | 34,883 | 34,354 | 34,956 | 35,100 | 35,514 | 35,035 | 36,973 | 36,646 | 36,256 | 36,038 | 34,888 | 34,357 | 34,453 | 33,287 | 32,805 | 32,699 | 34,070 | 34,815 | 32,827 | 31,682 | 32,666 | 30,049 | 30,536 | 28,304 | 29,049 | 29,845 | 30,351 | 28,801 | 29,699 | 27,992 | 27,831 | 28,388 | 30,768 | 33,876 | 31,434 | 37,340 | 39,903 | 44,403 | 22,878 | 22,683 | 23,498 | 24,334 | 24,291 | 22,578 | 23,746 | 22,308 | 22,226 | 20,471 | 20,661 | 22,629 | 22,198 | 22,867 | 24,005 | 23,019 | 22,971 | 23,049 | 24,570 | 24,389 | 25,214 | 28,411 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 | 2,767 |
Ingehouden winsten
| 17,363 | 16,763 | 16,334 | 15,944 | 15,866 | 20,102 | 19,782 | 18,055 | 14,861 | 15,849 | 12,403 | 9,263 | 6,338 | 4,226 | 3,608 | 3,920 | 4,680 | 5,561 | 5,244 | 5,952 | 5,563 | 5,598 | 4,875 | 4,564 | 4,973 | 5,630 | 3,869 | 3,352 | 3,622 | 4,110 | 5,032 | 3,859 | 4,435 | 5,442 | 19,516 | 20,719 | 19,297 | 20,128 | 20,793 | 11,351 | 11,207 | 11,102 | 11,088 | 11,279 | 11,134 | 11,232 | 10,876 | 10,823 | 11,184 | 11,233 | 10,992 | 11,101 | 11,082 | 11,124 | 11,342 | 11,096 | 11,042 | 11,606 | 12,185 | 12,234 | 11,612 |
Overige gereserveerde algehele resultaten
| 1,894 | 1,398 | 703 | 1,027 | 760 | 538 | 536 | 564 | 704 | 672 | 457 | 453 | 334 | 13,317 | 292 | 330 | 240 | 151 | 532 | 376 | 774 | 905 | 817 | 1,236 | 1,152 | 1,059 | 1,277 | 1,175 | 1,100 | 1,034 | 984 | 1,411 | 966 | 1,211 | 1,839 | 1,316 | 2,561 | 2,433 | 2,316 | 1,619 | 1,328 | 1,300 | 1,579 | 1,466 | 1,280 | 1,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,717 | 10,690 | 10,716 | 10,716 | 10,651 | 10,652 | 10,653 | 10,653 | 10,593 | 10,593 | 10,593 | 10,592 | 10,549 | -2,302 | 10,551 | 10,551 | 10,504 | 10,505 | 10,505 | 10,505 | 10,456 | 10,455 | 10,456 | 10,455 | 10,423 | 10,421 | 10,423 | 10,426 | 10,426 | 10,616 | 10,616 | 10,616 | 10,616 | 10,616 | 10,618 | 10,614 | 10,619 | 10,619 | 10,620 | 1,482 | 1,482 | 1,482 | 1,482 | 1,481 | 1,481 | 1,482 | 2,121 | 2,065 | 1,991 | 2,118 | 1,843 | 1,890 | 1,923 | 1,878 | 1,770 | 1,792 | 1,890 | 1,760 | 2,006 | 1,821 | 1,741 |
Totaal eigen vermogen van aandeelhouders
| 32,741 | 31,618 | 30,520 | 30,454 | 30,044 | 34,059 | 33,738 | 32,039 | 28,925 | 29,881 | 26,220 | 23,075 | 19,988 | 18,008 | 17,218 | 17,568 | 18,191 | 18,984 | 19,048 | 19,600 | 19,560 | 19,725 | 18,915 | 19,022 | 19,315 | 19,877 | 18,336 | 17,720 | 17,915 | 18,527 | 19,399 | 18,653 | 18,784 | 20,036 | 34,740 | 35,416 | 35,244 | 35,947 | 36,496 | 17,219 | 16,784 | 16,651 | 16,916 | 16,993 | 16,662 | 16,833 | 15,764 | 15,655 | 15,942 | 16,118 | 15,602 | 15,758 | 15,772 | 15,769 | 15,879 | 15,655 | 15,699 | 16,133 | 16,958 | 16,822 | 16,120 |
Totaal eigen vermogen
| 32,741 | 31,618 | 30,520 | 30,454 | 30,044 | 34,059 | 33,738 | 32,039 | 28,925 | 29,881 | 26,220 | 23,075 | 19,988 | 18,008 | 17,218 | 17,568 | 18,191 | 18,984 | 19,048 | 19,600 | 19,560 | 19,725 | 18,915 | 19,022 | 19,315 | 19,877 | 18,336 | 17,720 | 17,915 | 18,527 | 19,399 | 18,653 | 18,784 | 20,036 | 34,740 | 35,416 | 35,244 | 35,947 | 36,496 | 17,219 | 16,784 | 16,651 | 16,916 | 16,993 | 16,662 | 16,833 | 15,764 | 15,655 | 15,942 | 16,118 | 15,602 | 15,758 | 15,772 | 15,769 | 15,879 | 15,655 | 15,699 | 16,133 | 16,958 | 16,822 | 16,120 |
Totaal passiva en aandeelhoudersvermogen
| 69,320 | 66,501 | 64,874 | 65,410 | 65,144 | 69,573 | 68,773 | 69,012 | 65,571 | 66,137 | 62,258 | 57,963 | 54,345 | 52,461 | 50,505 | 50,373 | 50,890 | 53,054 | 53,863 | 52,427 | 51,242 | 52,391 | 48,964 | 49,558 | 47,619 | 48,926 | 48,181 | 48,071 | 46,716 | 48,226 | 47,391 | 46,484 | 47,172 | 50,804 | 68,616 | 66,850 | 72,584 | 75,850 | 80,899 | 40,097 | 39,467 | 40,149 | 41,250 | 41,284 | 39,240 | 40,579 | 38,072 | 37,881 | 36,413 | 36,779 | 38,231 | 37,956 | 38,639 | 39,774 | 38,898 | 38,626 | 38,748 | 40,703 | 41,347 | 42,036 | 44,531 |