The Sumitomo Warehouse Co., Ltd.

TSE:9303.T

3030 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 44,95144,86045,21450,35647,94842,87344,66441,11548,99446,68251,61348,66743,06732,10832,95627,48427,64034,21327,68226,07836,36736,28939,86726,18928,17633,70138,37434,68945,90526,94725,30925,40030,93332,95732,13829,79736,79830,55720,84919,99526,86123,35121,94123,64430,58219,33024,45423,00423,17521,41521,52318,70032,25428,23426,81029,64728,87527,47126,11022,84723,56920,54819,30615,78114,873
Kortetermijnbeleggingen 2,8990004,266-270-274-6,695-279-433-436-6,685-7,122-6,943-6,974-464-469-481-329-329-330-479-479-482-492-600-660-662-696-105-104-108-113-513-517-536-476-481-485-489-445-449-453-515-472-437-422-426-385-388-44534444444444444
Liquide middelen en kortetermijnbeleggingen 47,85044,86045,21450,35652,21442,87344,66441,11548,99446,68251,61348,66743,06732,10832,95627,48427,64034,21327,68226,07836,36736,28939,86726,18928,17633,70138,37434,68945,90526,94725,30925,40030,93332,95732,13829,79736,79830,55720,84919,99526,86123,35121,94123,64430,58219,33024,45423,00423,17521,41521,52318,70332,25828,23826,81429,65128,87927,47526,11422,85123,57320,55219,31015,78514,877
Nettovorderingen 21,41421,90121,16020,63920,54820,97421,42121,26322,79124,37124,54323,42026,90525,71923,15922,81422,89922,44120,47721,26421,73022,78321,96222,07922,37222,66921,24420,44720,69520,57119,91619,24719,12418,79718,21318,48418,49119,41719,10219,50919,36119,76518,65618,20319,09619,08218,08918,06217,57317,71417,49300000000000000
Voorraad 2,6662,7122,7342,7442,7742,7892,8722,9172,895493336212822242322377837514166665256611129152515759595659747610610611110011197103126111109190196137135138151167139133155218212232273288300
Overige vlottende activa 11,8578,4788,6997,7147,5328,2798,64910,62717,33612,90316,46611,3329,6558,5377,7588,7156,3965,7945,8255,8965,7776,3095,5605,6375,7335,8435,5615,3115,5846,3036,8616,1366,1865,2545,6765,4876,0616,1367,0006,5925,7036,1326,2775,5815,3795,1265,2984,7984,7704,3794,48722,21722,90422,04121,42120,96520,63421,07320,48920,49320,83820,40419,44819,71622,857
Totaal vlottende activa 83,78777,95177,80781,45383,06874,91577,60675,92292,01684,00592,65583,45579,64866,39263,89559,03756,95862,47054,02153,31663,91165,43267,43053,97156,34762,26565,23560,50872,29653,91252,13850,83456,30057,06756,08653,82461,40956,18447,02746,20252,03149,35946,97447,53955,15443,64147,96745,97545,62743,69843,69941,05755,29750,41748,38650,78349,65248,68146,75843,56244,62341,18839,03135,78938,034
Niet-vlottende activa:
Materiële vaste activa, netto 183,214177,906180,493177,429179,029179,938178,571177,934166,069169,985168,210171,418168,660167,940169,139169,899170,431167,876168,987164,624163,020159,624158,404157,011148,611145,184143,827143,005141,219139,479136,650137,230138,527135,440136,987137,905135,358135,817137,398137,035133,973133,004130,934129,600127,344124,452124,499122,297121,926120,327121,600121,972116,546110,681111,403109,862110,558111,243112,325113,723114,825116,164117,350119,744121,264
Goodwill 000000000004813172226313540444953586271761,9332,1452,2342,2192,3112,4922,2602,3982,7293,0303,1353,3213,3833,8233,6083,4693,6343,8333,6863,8263,7723,6023,3613,5603,7723,6873,9775355615876126376626872,1912,2732,4362,504
Immateriële activa 07,1867,2787,3207,2446,9997,0326,9016,9666,8406,8206,7016,5726,5106,5766,5746,6016,6486,5766,5846,6436,6806,7326,7877,3897,3827,46610,0069,9739,7907,9777,6697,5797,2516,7996,9287,0457,1077,2367,1787,2377,2347,2707,3927,4096,8826,9947,0997,1757,1196,9096,4536,2746,2706,4736,5836,5026,6088,1358,6448,7548,8198,9479,0386,521
Goodwill en immateriële activa 7,1307,1867,2787,3207,2446,9997,0326,9016,9666,8406,8206,7056,5806,5236,5936,5966,6276,6796,6116,6246,6876,7296,7856,8457,4517,4537,54211,93912,11812,02410,1969,98010,0719,5119,1979,65710,07510,24210,55710,56111,06010,84210,73911,02611,24210,56810,82010,87110,77710,48010,46910,2259,96110,2477,0087,1447,0897,2208,7729,3069,44111,01011,22011,4749,025
Langetermijnbeleggingen 155,878165,512161,123168,980157,451136,732134,708140,582112,953108,265105,172115,040117,753118,034122,020106,240107,76397,60888,35184,20877,562102,000101,09497,410102,83698,013108,853109,724109,159114,583103,291100,82992,49593,36278,52877,72085,433101,31490,496104,01596,79691,80188,91991,99386,59099,40490,46982,08476,64362,89150,31650,37954,06944,70551,82953,36853,33956,56651,24249,31258,89554,01653,56941,38946,008
Belastingvorderingen 7907557687517226446731,0721,0899299199266335035625785444615235485354105004864533973841,4391,2261,7971,7821,8141,8801,6981,8042,0102,1492,1592,2612,2022,3532,2072,1212,3442,4582,3772,4832,4932,3332,2802,3622,4032,2981,973509491480504512504481444450348273
Overige niet-vlottende activa 9,0481,0031,0211,0059,4066,5646,5732756,6956,7286,6694394434564616,6676,6446,8956,6486,6836,7406,6726,6806,7886,9816,8426,8036,6826,6206,3876,1136,2546,4766,2146,2526,0966,1316,1396,1216,2686,3306,3366,3526,3176,2386,3756,1876,6296,6236,4706,5997,4586,9217,1977,1766,9967,2597,2847,3147,5277,7217,6867,2687,3537,248
Totaal niet-vlottende activa 356,060351,607349,915354,734353,852330,877327,557326,764293,772292,747287,790294,528294,069293,456298,775289,980292,009279,519271,120262,687254,544275,435273,463268,540266,332257,889267,409272,789270,342274,270258,032256,107249,449246,225232,768233,388239,146255,671246,833260,081250,512244,190239,065241,280233,872243,176234,458224,374218,302202,448191,346192,437189,795174,803177,925177,861178,725182,817180,165180,372191,363189,320189,857180,308183,818
Totaal activa 439,847429,558427,722436,187436,920405,796405,166402,688385,791376,756380,449377,986373,720359,850362,672349,020348,968341,991325,144316,006318,458340,869340,897322,513322,683320,157332,647333,300342,642328,183310,172306,944305,751303,293288,857287,214300,558311,858293,862306,285302,545293,552286,041288,820289,028286,820282,426270,351263,931246,149235,045233,494245,092225,220226,311228,644228,377231,498226,923223,934235,986230,508228,888216,097221,852
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,73112,14711,76411,76312,09312,13712,43312,13112,25013,35812,20111,33815,88016,28914,49513,43914,10713,55512,04012,60412,67014,10713,30013,96814,03014,48112,96512,63412,96612,65712,24911,88912,15511,38211,44311,33311,35312,11111,82612,58312,26112,24512,05411,74812,32111,68610,91411,24311,04710,96110,94711,27911,37610,6769,3149,2919,0519,3198,7348,9819,3309,1118,5688,57810,397
Kortlopende schulden 23,91822,06010,21614,86212,81415,17915,82810,86618,41618,35924,64224,68214,99616,90414,53215,88014,46222,46717,52017,82224,74716,00315,27817,65915,35023,47623,90823,98024,94816,61115,84116,22114,18116,33418,32416,6118,64611,1659,06311,03213,56213,50011,58713,0597,61913,05511,61515,86425,54422,05621,70721,68929,38829,2128,7459,0608,92510,1129,86910,25210,12610,82711,70211,19612,239
Belastingschulden 002,4581,2432,3601,2741,4901,1207,0384,1524,9674,2774,0891,5642,4711,0982,5291,2102,0458921,2435931,8726953,8051,7242,7298011,9538141,8498701,8196731,8047942,2151,2901,9908631,5227331,5266681,5281,1692,0019981,9331,1071,9649152,1541,0411,7791,0071,6651,2221,7438163,0982,4161,994317701
Uitgestelde opbrengsten 0001,2432,3601,9963,2641,8308,4894,9686,9185,3486,0772,9674,7632,5294,4702,3524,1212,2183,0661,7363,8941,9705,5462,8054,6492,0133,5971,8773,7362,0663,3991,6473,5801,9683,9342,3963,8752,0283,1051,7183,2391,7673,0442,0813,6652,0683,3741,9363,5621,9533,5951,9533,3171,9993,0452,1413,2771,8354,5363,3573,5911,7671,626
Overige kortlopende verplichtingen 15,38713,20811,5909,2448,01711,91211,90310,11513,09014,39816,38214,73613,33212,06711,6449,79310,0018,81411,9738,3938,9599,14610,3529,4768,7767,7948,8687,6004,9287,6827,9317,0417,3158,9157,4844,5853,8554,3774,4487,0085,5205,4354,2658,0565,8425,69811,15813,1297,4806,2867,1535,9766,5467,3917,0446,2356,4505,9046,3786,1196,7836,6376,8656,1856,732
Totaal kortlopende verplichtingen 51,03647,41536,02838,35540,00440,50241,65434,23250,79450,26758,19255,03348,29746,82443,14240,21041,09946,04643,57839,71147,61939,84940,80241,79841,96147,47548,47045,01548,39237,76437,87036,02135,47037,30439,05537,25933,93733,73535,07735,54239,07535,34935,91037,06533,39835,77043,01841,23446,00440,41041,77139,85949,46448,32026,88225,59326,09126,55726,72426,16829,33728,99129,12926,27630,069
Langlopende verplichtingen:
Langetermijnschulden 55,49262,68674,84675,51876,98871,17570,77876,03465,30864,33164,32962,93471,51965,59172,74772,91973,97372,80367,71567,89268,07076,08976,22060,81656,96355,78255,33755,61961,80054,06850,05849,97558,17957,46456,83757,24566,11068,26055,30255,72356,11958,26158,69659,27168,59052,56352,59152,63742,51946,30546,75147,19847,45239,24859,61259,68659,99259,41159,59259,82960,12459,63158,16858,86155,833
Uitgestelde opbrengsten niet-vlottend 000004,5684,4594,4674,4114,5534,4204,3484,3143,8893,7503,7113,6275,1014,9104,8444,8543,6543,5443,5013,4892,9172,8732,8242,7933,1943,0012,8922,9133,0712,9592,9232,9172,6612,5682,7462,7853,0012,9003,1452,0642,5972,5332,7742,7292,9532,8333,1073,1323,3753,2043,4223,3133,4023,2333,5603,7043,7133,5073,3443,438
Uitgestelde belastingverplichtingen niet-vlottend 46,56542,58240,79143,56742,63335,41234,56634,74628,00926,60225,22026,45727,44826,73827,73225,43625,75722,43719,44718,49316,27124,24923,75622,79824,16623,18726,19427,09727,19328,85324,69224,05421,53021,65517,20616,95919,28023,84122,04126,41824,20324,86822,89023,66622,19126,80923,65120,63318,97114,29010,07010,18211,4398,12910,44312,65612,85614,15912,14611,27915,16213,17013,1789,6079,732
Overige niet-vlottende verplichtingen 12,60613,30613,49913,10612,4879,3839,6529,5688,3259,3228,6898,5918,1998,9418,9669,1928,2749,2639,3129,4229,6709,5889,4469,5068,6318,7638,7678,7958,8748,8708,7398,7368,8268,8278,8788,9158,86632,6818,8358,8598,86333,7478,71232,3068,7528,6296,9677,02413,41513,19013,38213,29913,31813,27013,14313,15113,18413,22213,27913,30113,28213,67913,73613,78814,453
Totaal niet-vlottende verplichtingen 114,663118,580129,136132,197132,108120,538119,455124,815106,053104,808102,658102,330111,480105,159113,195111,258111,631109,604101,384100,65198,865113,580112,96696,62193,24990,64993,17194,335100,66094,98586,49085,65791,44891,01785,88086,04297,173103,60288,74693,74691,97095,00993,19894,722101,59790,59885,74283,06877,63476,73873,03673,78675,34164,02286,40288,91589,34590,19488,25087,96992,27290,19388,58985,60083,456
Totaal passiva 165,699165,995165,164170,552172,112161,040161,109159,047156,847155,075160,850157,363159,777151,983156,337151,468152,730155,650144,962140,362146,484153,429153,768138,419135,210138,124141,641139,350149,052132,749124,360121,678126,918128,321124,935123,301131,110137,337123,823129,288131,045130,358129,108131,787134,995126,368128,760124,302123,638117,148114,807113,645124,805112,342113,284114,508115,436116,751114,974114,137121,609119,184117,718111,876113,525
Eigen vermogen:
Preferente aandelen 0000000157,205000152,825146,864141,880138,70900000000000000000000000000000000000000000000000000
Gewone aandelen 14,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92214,92221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,82221,822
Ingehouden winsten 142,590135,669135,500133,625134,329132,745133,018131,091131,554131,014130,675127,619120,659118,063114,094110,129108,444108,572107,445106,409106,514106,268105,164103,352103,299100,41099,573100,09499,35397,71496,65694,84193,91092,14691,19989,73188,78287,06585,79383,87183,17581,89180,95979,05278,97277,96177,10875,72374,71073,78372,65971,27870,53969,34068,00466,84165,85065,50665,65764,20363,26163,32462,96161,97863,842
Overige gereserveerde algehele resultaten 95,08994,59792,90597,08194,73778,16776,40774,88159,89957,28754,71055,66256,85757,27660,21454,54226,20346,16140,06736,88133,22449,95249,86047,78251,35348,81255,91156,62156,96060,37952,09750,41245,09443,28033,31034,61241,08547,89644,73353,66549,02142,15837,00039,12336,24943,72937,91431,78227,2260000000000000000
Overige totale aandeelhoudersvermogen 11,2338,3719,39010,30111,2569,54286,83111,19171,07765,65764,12565,94668,1408,89569,90765,34365,8759,94811,00110,92344,14759,95011,03211,90711,90760,71770,19314,26071,21814,26114,18317,34755,52210,42643,72344,89551,37010,28954,92763,86059,22310,18447,14710,13046,36853,84148,00841,88037,29627,14319,62120,62521,91015,83517,31920,87420,75822,92120,05119,38324,97021,96022,18116,34018,464
Totaal eigen vermogen van aandeelhouders 263,834253,559252,715255,929255,244235,377234,771232,086217,553211,593209,722208,487203,721199,156198,923190,394189,241179,601173,434169,135165,583181,140180,977177,962181,480176,049184,688185,897185,493187,276177,858177,521171,254167,674156,744156,448161,974167,072162,542169,553164,220156,055149,928150,127147,162153,624146,938139,425133,828122,748114,102113,725114,271106,997107,145109,537108,430110,249107,530105,408110,053107,106106,964100,140104,128
Totaal eigen vermogen 274,145263,563262,558265,635264,804244,756244,057243,641228,944221,681219,599220,623213,943207,867206,335197,552196,238186,341180,182175,644171,974187,440187,129184,094187,473182,033191,006193,950193,590195,434185,812185,266178,833174,972163,922163,913169,448174,521170,039176,997171,500163,194156,933157,033154,033160,452153,666146,049140,293129,001120,238119,849120,287112,878113,027114,136112,941114,747111,949109,797114,377111,324111,170104,221108,327
Totaal passiva en aandeelhoudersvermogen 439,847429,558427,722436,187436,920405,796405,166402,688385,791376,756380,449377,986373,720359,850362,672349,020348,968341,991325,144316,006318,458340,869340,897322,513322,683320,157332,647333,300342,642328,183310,172306,944305,751303,293288,857287,214300,558311,858293,862306,285302,545293,552286,041288,820289,028286,820282,426270,351263,931246,149235,045233,494245,092225,220226,311228,644228,377231,498226,923223,934235,986230,508228,888216,097221,852