MITSUI-SOKO HOLDINGS Co., Ltd.

TSE:9302.T

4110 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,65341,80739,36433,84330,87735,29338,50634,11934,48031,67431,89830,87523,10925,28126,13927,48023,22523,27920,44219,47621,87224,97825,37021,55923,64324,61721,57919,82425,79819,20121,93321,61231,82223,42324,79821,49626,40223,89721,53720,65923,79614,75913,21215,35016,50216,40820,41127,36230,13520,13629,32132,13352,26321,60023,45624,39617,58016,28921,30210,12616,35517,75523,20914,37117,174
Kortetermijnbeleggingen 843080124,537993987883-21,195-4,20300-21,571-17,716-20,966-21,098500-5,172-17,741-18,669-18,887-3,944-19,017-19,102-19,092-5,097-19,088-19,264-19,166-5,155-17,024-16,807-16,475-4,780-15,109-14,901-15,055-4,139-16,093-15,930-15,840-5,172-12,967-12,529-12,055-3,180-9,464-9,833-9,105-1,845-7,708-7,5300-1,778000-1,656000-1,52200-1,1380
Liquide middelen en kortetermijnbeleggingen 35,49641,80739,36433,84331,87035,29338,50634,11934,48031,67431,89830,87523,10925,28126,13927,48023,22523,27920,44219,47621,87224,97825,37021,55923,64324,61721,57919,82425,79819,20121,93321,61231,82223,42324,79821,49626,40223,89721,53720,65923,79614,75913,21215,35016,50216,40820,41127,36230,13520,13629,32132,13352,26321,60023,45624,39617,58016,28921,30210,12616,35517,75523,20914,37117,174
Nettovorderingen 35,63134,04134,75831,55130,20630,18330,67730,82132,23935,46138,58941,43041,08836,63935,31833,34632,34731,59631,67028,67629,30631,66732,90131,57931,78132,70933,40333,51332,54535,76432,72831,77432,09734,06430,49930,28232,23236,93232,23731,68725,18424,65122,10221,89322,00424,72421,08422,34922,12023,43523,47500000000000000
Voorraad 1,5031,6011,7892,0021,9871,7471,4651,7211,9992,4091,7352,0942,0452,1151,36892584366572555869751335057958165679085753251563571,714395391801,428988894-24,074807871-20,7809389991,982895800000000000000
Overige vlottende activa 10,61013,87111,11412,9569,4979,9229,68210,4817,7979,43210,19012,64111,11211,9759,6088,7546,9927,9377,0527,8655,9287,5317,42610,1548,7819,3459,7619,2069,51411,88210,0399,51410,0258,3658,86610,05911,31211,24911,13610,0689,1668,7438,4977,7027,1657,2227,6597,4398,8156,9346,44929,86019,47019,32819,14619,56219,96017,74916,90517,20415,86115,81515,00816,75819,438
Totaal vlottende activa 83,24091,32087,02580,35273,56077,14580,33077,14276,51578,97682,41287,04077,35476,01072,43370,50563,40763,47759,88956,57557,80364,68966,04763,87164,78667,32765,53363,40068,38966,84764,70063,25773,86166,24764,55461,83769,94672,07864,91062,41458,14648,15343,81144,94545,67148,35449,15457,15061,07050,50559,24561,99371,73340,92842,60243,95837,54034,03838,20727,33032,21633,57038,21731,12936,612
Niet-vlottende activa:
Materiële vaste activa, netto 141,331138,632138,239139,471138,785136,858137,874139,332138,730139,307140,845141,658139,493136,659136,813137,211136,258137,073138,143137,808137,394137,841137,759138,487139,686140,226141,739142,509143,455145,913145,728147,791144,910148,473143,004143,614144,391147,968134,197132,430127,973124,280121,270119,580119,502119,295119,548119,291118,486108,795111,776111,47899,991118,744119,346119,969121,359127,049127,402127,164114,839114,017112,890112,961108,984
Goodwill 2,3352,4992,4752,5881,5871,5951,6511,6651,6701,6901,7621,8121,9172,0272,1662,3592,5495,1875,4145,6595,9056,4176,5526,8647,3007,4909,2019,4259,81810,25110,34110,47810,52932,41332,33533,25334,96537,50838,24238,29921,10021,52521,97622,44622,91023,29223,71324,22024,65524,88824,70421,0612,6362,7102,7842,8582,93200000000
Immateriële activa 11,01111,42311,22611,12110,82410,41210,0149,3128,8518,2747,4647,1026,7836,5166,1705,9045,7405,7865,7015,6525,6095,6415,6165,6475,6125,6295,6225,8395,8606,8346,7376,6936,6207,2777,2947,4747,7127,7897,5947,7556,2606,2886,3336,3816,3866,4576,4986,4986,5506,6376,5806,6465,4345,4715,4885,4405,4165,2105,0074,8574,8714,8874,9875,0775,135
Goodwill en immateriële activa 13,34613,92213,70113,70912,41112,00711,66510,97710,5219,9649,2268,9148,7008,5438,3368,2638,28910,97311,11511,31111,51412,05812,16812,51112,91213,11914,82315,26415,67817,08517,07817,17117,14939,69039,62940,72742,67745,29745,83646,05427,36027,81328,30928,82729,29629,74930,21130,71831,20531,52531,28427,7078,0708,1818,2728,2988,3485,2105,0074,8574,8714,8874,9875,0775,135
Langetermijnbeleggingen 21,46917,33340,04116,88819,99813,27713,50833,59615,27110,75810,01831,61227,59930,74231,1689,78115,18134,50734,57434,17017,70135,19133,80134,04120,14333,42336,57535,65222,34535,60535,15833,58520,17730,55128,44927,82417,41431,89331,38132,91722,14829,26328,49226,93317,64625,01425,10123,33415,40419,88318,130012,70100012,82000014,5630013,5150
Belastingvorderingen 2,3310024,5372,239-13,277-13,508-21,1954,580-10,758-10,018-21,5714,818-20,966-21,098-9,7814,107-34,507-34,574-34,1703,890-35,191-33,801-34,0413,474-33,423-36,575-35,6522,440-35,605-35,158-33,5852,198-30,551-28,449-27,8241,931-31,893-31,381-32,917810-29,263-28,492-26,9331,216-25,014-25,101-23,3341,173-19,883-18,13001,3580001,606000447005820
Overige niet-vlottende activa 18,65724,09124,09524,53916,55031,86034,92821,19513,05831,66331,49921,57132920,96621,09730,81311,12534,50634,57534,17111,00435,19233,80134,04211,07233,42436,57635,65310,84735,60735,15933,5869,38130,55328,45027,8269,57931,89531,38232,9188,77629,26528,49426,9357,39725,01625,10323,3365,53419,88418,13323,4033,48515,98816,54616,7742,36215,99215,49016,0472,70716,84517,3422,73518,790
Totaal niet-vlottende activa 197,134193,978191,982194,607189,983180,725184,467183,905182,160180,934181,570182,184180,939175,944176,316176,287174,960182,552183,833183,290181,503185,091183,728185,040187,287186,769193,138193,426194,765198,605197,965198,548193,815218,716211,083212,167215,992225,160211,415211,402187,067181,358178,073175,342175,057174,060174,862173,345171,802160,204161,193162,588125,605142,913144,164145,041146,495148,251147,899148,068137,427135,749135,219134,870132,909
Totaal activa 280,374285,298279,007274,959263,543257,872264,799261,048258,679259,912263,983269,225258,297251,955248,751246,794238,371246,031243,723239,866239,309249,781249,776248,912252,078254,097258,671256,826263,154265,453262,666261,805267,677284,963275,637274,004285,939297,239276,325273,816245,213229,511221,884220,287220,728222,414224,016230,495232,872210,709220,438224,581197,338183,841186,766188,999184,035182,289186,106175,398169,643169,319173,436165,999169,521
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,44915,87115,89515,38716,03116,32716,42315,82016,89319,38920,04920,57122,60420,55218,94218,27818,36717,61118,02216,15516,87517,31016,23317,10217,38418,00317,51717,16016,57818,65117,93116,77917,03417,58015,95415,62417,85018,59916,39215,21513,69814,08313,03713,27014,37216,03413,23113,45813,65914,33114,75914,6327,5327,2827,2197,3717,6326,9036,5686,6326,3886,2245,8386,1067,872
Kortlopende schulden 15,12619,17224,38521,46621,2749,0219,1599,20410,8708,6659,95917,99112,90219,64421,11624,67819,38730,69129,68228,92127,94927,60630,51125,07624,53614,82715,07616,41538,19943,49342,22843,72828,03031,03229,47342,11428,68139,03033,96737,94624,05834,86926,57728,57025,45224,78424,67229,81329,65132,77238,58537,44029,12725,89123,71623,31223,67020,17718,32019,03519,02918,80014,69916,42015,348
Belastingschulden 0009652,1181,3052,7911,6652,6961,6903,0501,9114,6313,1633,3191,6395,4271,8361,9861,0042,8021,8412,2981,0281,6901,3331,9827932,1411,2931,4847791,7371,1591,2306341,8901,2247855371,4635976493947171,9561,9744005076339113479041,5681,5959231,6563269194681,2848601,190450325
Uitgestelde opbrengsten 0009652,1183,3836,7554,1626,5803,7377,0704,3418,4944,9536,9803,8698,8943,4955,2693,0375,8763,4845,5403,0334,7642,9054,9752,5964,9722,8114,4852,5434,5722,7344,2232,3674,7653,0093,6102,0513,5141,8102,7271,4652,6393,0333,9021,4152,3711,6782,8741,2732,4902,4693,2091,7653,1671,1202,3771,2122,7381,6622,6821,9291,205
Overige kortlopende verplichtingen 25,89435,75134,78130,46319,61124,35326,67928,55423,76827,49728,88930,82725,30423,98524,06023,30120,53421,44720,01020,82019,55720,82817,79720,51720,00019,98719,95219,77418,57319,91720,30920,29419,08120,00417,65415,77714,17714,93414,18015,55312,39413,21410,88212,20311,4989,4058,93613,52615,71914,20113,12911,14810,0269,0849,6869,5918,3508,0638,3948,4217,5777,0687,7717,5968,427
Totaal kortlopende verplichtingen 56,46970,79475,06169,24661,15251,00655,05255,24354,22757,24161,94771,30065,44167,34467,43767,89663,71571,58569,70066,90067,18367,58566,83963,72363,61054,15054,52754,14275,49183,35481,95281,58065,88269,77564,31178,88372,12879,80572,54473,35358,64166,38356,59957,36757,31758,24556,61757,19759,53661,93767,38463,56747,58943,82542,21641,19741,30835,46934,20134,55634,27832,95229,49830,57231,972
Langlopende verplichtingen:
Langetermijnschulden 72,48758,52854,85255,88361,98872,08173,31874,58481,74878,31179,70480,95086,49185,32587,61890,04089,27089,50993,08595,89499,150104,572110,572114,155117,934131,121133,325134,299119,825113,092114,788116,981140,847128,819128,598112,800127,334126,350115,190109,22197,50878,01981,28580,79881,98086,16789,71798,587102,49887,10689,22499,65690,22880,46384,82788,56784,83489,16794,81883,49877,17478,89483,11875,72475,276
Uitgestelde opbrengsten niet-vlottend 00005,0590006,4670006,5620006,6300006,5160006,4660006,2280006,1220006,6950004,3450004,4760003,8280002,2880002,2890002,202002,4940
Uitgestelde belastingverplichtingen niet-vlottend 7,1180006,6190005,6680004,7800004,4340005,6580006,5380007,5970007,0170006,5740007,3490006,2870004,2630001,5770001,3100001,326001,2740
Overige niet-vlottende verplichtingen 14,54825,46024,48225,13312,95322,91724,48524,4536,49224,53923,78924,2196,39519,49618,44717,9025,79519,13619,52119,2275,96219,50918,25218,4135,28918,43319,10719,0206,03820,07219,81519,4385,98919,65419,08518,5776,52720,90919,14519,1544,39015,93515,83615,2484,73213,78313,68113,3629,31410,50711,15710,8174,8048,1107,8967,8994,3277,3767,0677,5654,3727,9678,1184,1208,562
Totaal niet-vlottende verplichtingen 94,15383,98879,33481,01681,56094,99897,80399,037100,375102,850103,493105,169104,228104,821106,065107,942106,129108,645112,606115,121117,286124,081128,824132,568136,227149,554152,432153,319139,268133,164134,603136,419159,975148,473147,683131,377147,130147,259134,335128,375113,59293,95497,12196,04697,47599,950103,398111,949115,64097,613100,381110,47398,89788,57392,72396,46692,76096,543101,88591,06385,07486,86191,23683,61283,838
Totaal passiva 150,622154,782154,395150,262142,712146,004152,855154,280154,602160,091165,440176,469169,669172,165173,502175,838169,844180,230182,306182,021184,469191,666195,663196,291199,837203,704206,959207,461214,759216,518216,555217,999225,857218,248211,994210,260219,258227,064206,879201,728172,233160,337153,720153,413154,792158,195160,015169,146175,176159,550167,765174,040146,486132,398134,939137,663134,068132,012136,086125,619119,352119,813120,734114,184115,810
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 11,28211,28211,28211,21911,21911,21911,21911,15611,15611,15611,15611,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,100
Ingehouden winsten 78,02476,94575,65172,78071,77269,64068,51665,11464,24461,81859,58755,19252,75248,55845,85242,35539,89836,27534,01031,00529,59128,60327,00725,33623,81622,89721,73720,17918,62617,61116,01915,36414,21938,23838,57838,87238,88938,99937,75139,36839,91940,41640,24639,77039,23838,69338,64537,64135,96132,17334,37133,73934,00235,05734,99734,20132,96833,04032,39531,54331,55231,29437,81837,59037,677
Overige gereserveerde algehele resultaten 22,24524,32221,06224,71721,35215,14516,61915,46712,38311,26813,02712,45110,1597,3716,4856,30316,5457,2915,6075,2743,5817,5365,5006,1997,1266,3309,0248,2888,82910,3669,5148,1126,9287,1623,8923,5106,2239,94210,56811,26011,7637,7807,2626,6686,8165,6375,5163,9532,2410000000000000000
Overige totale aandeelhoudersvermogen 5,6285,6305,6295,5625,5655,56222,1825,5005,5005,5005,50017,8985,44512,81711,9325,44511,6985,4455,4335,4335,43312,9685,4345,36212,48711,6905,3625,4615,4615,4635,4655,4645,4635,4655,4648,97311,68615,4055,46216,72317,22613,24312,72512,13212,2805,46310,9829,4197,7065,1374,5404,9385,0344,5844,9735,2755,1885,3385,2245,8006,3265,8262,4641,8413,443
Totaal eigen vermogen van aandeelhouders 117,179118,179113,623114,278109,908101,566101,91797,23893,28589,74289,27184,19079,45672,47568,88465,20462,69660,11156,14952,81149,70452,67149,04147,99647,40345,68747,22145,02844,01644,53942,09640,03837,71061,96359,03358,94561,67565,50464,88167,19168,24564,75964,07163,00262,61860,89360,72758,16054,76748,41050,01149,77750,13650,74151,07050,57649,25649,47848,71948,44348,97848,22051,38250,53152,220
Totaal eigen vermogen 129,749130,519124,612124,697120,828111,868111,944106,768104,07799,82198,54392,75688,62879,79075,24970,95668,52765,80161,41757,84554,84058,11554,11352,62152,24150,39351,71249,36548,39548,93546,11143,80641,82066,71563,64363,74466,68170,17569,44672,08872,98069,17468,16466,87465,93664,21964,00161,34957,69651,15952,67350,54150,85251,44351,82751,33649,96750,27750,02049,77950,29149,50652,70251,81553,711
Totaal passiva en aandeelhoudersvermogen 280,374285,298279,007274,959263,543257,872264,799261,048258,679259,912263,983269,225258,297251,955248,751246,794238,371246,031243,723239,866239,309249,781249,776248,912252,078254,097258,671256,826263,154265,453262,666261,805267,677284,963275,637274,004285,939297,239276,325273,816245,213229,511221,884220,287220,728222,414224,016230,495232,872210,709220,438224,581197,338183,841186,766188,999184,035182,289186,106175,398169,643169,319173,436165,999169,521