Mitsubishi Logistics Corporation

TSE:9301.T

5212 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,81862,00450,95959,88338,85441,33738,32937,84145,39838,49335,52329,36723,81222,77926,28921,1970000
Kortetermijnbeleggingen 2,1972,0002,0002,0002,0002,0002,000-5272,0006,6007,6004,5005,0003,0003,00019,03820,1613,13914595
Liquide middelen en kortetermijnbeleggingen 61,01564,00452,95961,88340,85443,33740,32937,84147,39845,09343,12333,86728,81225,77929,28940,23520,1613,13914595
Nettovorderingen 41,20044,39239,23536,92636,35340,56239,32835,22633,03734,47532,61832,83243,67332,29522,19620,8910000
Voorraad 9,8908,0419,86915,15114,88214,33211,7129,84610,9686,0406,0036,3242,4987,2343,6997850000
Overige vlottende activa 7,2997,8517,78311,2656,3666,2865,9276,2544,6884,9114,3544,4234,3455,3612,7333,03819,56274,25369,97662,271
Totaal vlottende activa 119,404124,331109,885125,25898,494104,55897,29689,16796,09190,51986,09877,44679,32870,66957,91764,94966,69579,88471,84864,098
Niet-vlottende activa:
Materiële vaste activa, netto 293,372281,952283,788254,428233,061219,500215,408207,327194,192200,604190,359179,418172,740177,142177,031165,486154,766150,737147,225148,423
Goodwill 6,1620821453296309501,2361,5831,9252,1472,2921,8782,098000000
Immateriële activa 32,83912,59912,85313,34114,17614,05814,60114,64614,54814,67514,38813,65011,10510,5218,94208,9658,8048,6598,737
Goodwill en immateriële activa 39,00112,59912,93513,48614,50514,68815,55115,88216,13116,60016,53515,94212,98312,6198,9429,1568,9658,8048,6598,737
Langetermijnbeleggingen 214,055151,678152,542139,254118,856140,398124,739115,07296,237110,33286,98389,26074,09577,24986,51149,790-14,6362,1646,1086,062
Belastingvorderingen 3,1952,9562,7102,9772,9662,9142,3142,3592,4602,4612,8572,7853,0093,2011,7891,9231,6911,5071,5471,766
Overige niet-vlottende activa 10,1161713243553605157,8635,5468,15312,52313,40410,32511,1149,5459,53325,077141,196148,484143,70791,131
Totaal niet-vlottende activa 559,739449,356452,299410,500369,748378,015365,875346,186317,173342,520310,138297,730273,941279,756283,806251,432291,982311,696307,246256,119
Totaal activa 679,143573,689562,187535,761468,243482,575463,174435,354413,264433,041396,238375,180353,269350,425341,723316,381358,677391,580379,094320,217
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,20124,84419,70421,09422,24927,39623,83721,75018,95420,32618,91520,03720,87619,37314,11212,69322,85028,10523,79625,780
Kortlopende schulden 37,94845,31348,29641,08530,40331,46719,13020,54616,02825,04224,44715,12415,80020,32814,01521,92811,756000
Belastingschulden 8,0456,9314,0154,7442,8682,7172,2642,6762,5212,7943,1212,2942,8392,3792,4562,3042,5177,0892,8241,872
Uitgestelde opbrengsten 1,5496,9314,0154,7892,9182,7672,2642,7262,5612,8293,1562,3342,8843,0332,4912,3442,517000
Overige kortlopende verplichtingen 30,13013,30819,23012,52312,68713,55912,63014,12411,62311,11510,08711,23312,54110,6597,9778,5624,66927,22718,83036,818
Totaal kortlopende verplichtingen 93,82890,39691,24579,49168,25775,18957,86159,14649,16659,31256,60548,72852,10153,39338,59545,52741,79255,33242,62662,598
Langlopende verplichtingen:
Langetermijnschulden 72,13559,97054,60066,26865,68055,23552,78245,05354,92651,26547,71542,88237,99031,18835,37632,10163,89766,47980,39374,631
Uitgestelde opbrengsten niet-vlottend 7,2798,4807,9388,40510,39810,23611,15812,40313,75013,76516,12316,07516,76917,00313,73112,6800000
Uitgestelde belastingverplichtingen niet-vlottend 61,02036,35237,26931,80214,92521,87024,61020,42414,80522,12516,07815,76810,74713,31517,2658,33128,79538,65937,05215,726
Overige niet-vlottende verplichtingen 33,17424,06123,37822,96722,62920,94222,21521,46123,09523,48823,07823,90224,12629,72030,84530,80956,68812,54813,34613,525
Totaal niet-vlottende verplichtingen 173,608128,863123,185129,442113,632108,283110,76599,341106,576110,643102,99498,62789,63291,22697,21783,921149,380117,686130,791103,882
Totaal passiva 267,436219,259214,430208,933181,889183,472168,626158,487155,742169,955159,599147,355141,733144,619135,812129,448191,172173,018173,417166,480
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 22,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39322,39422,39422,39415,495
Ingehouden winsten 272,839252,759250,528238,349204,319197,675188,651180,762172,200164,904157,685151,269144,782139,321134,420129,716125,101118,510106,16499,941
Overige gereserveerde algehele resultaten 113,06568,87372,30859,05042,88757,37661,97452,33341,53554,42335,45233,24900000000
Overige totale aandeelhoudersvermogen -2,8706,770-1,1463,80213,74018,72118,72718,73318,81118,83318,86818,90442,43042,14847,80333,91319,02876,71676,44337,749
Totaal eigen vermogen van aandeelhouders 405,427350,795344,083323,594283,339296,165291,745274,221254,939260,553234,398225,815209,605203,862204,616186,022166,523217,620205,001153,185
Totaal eigen vermogen 411,703354,430347,757326,828286,354299,103294,548276,867257,522263,086236,639227,825211,536205,806205,911186,933167,505218,562205,677153,737
Totaal passiva en aandeelhoudersvermogen 679,143573,689562,187535,761468,243482,575463,174435,354413,264433,041396,238375,180353,269350,425341,723316,381358,677391,580379,094320,217