Genky DrugStores Co., Ltd.

TSE:9267.T

3375 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,8965,9854,0644,4125,3294,2105,0074,7925,438.2645,930.8644,346.7496,669.0897,913.2613,619.054,057.0769,571.616,620.927,017.8732,116.1611,923.3142,443.6742,098.0942,215.8061,8872,227.5521,658.3682,021.8611,462.4742,111.7243,231.8291,831.0292,035.4321,605.6611,908.7791,968.8431,939.111,669.8341,585.9981,724.4661,339.6491,612.5841,279.8021,188.8851,299.1561,090.7281,273.3131,421.6761,111.8941,147.9321,390.55913.9071,004.0581,132.9981,309.455856.4061,339.5971,230.023917.426950.6151,145.625840.323805.262
Kortetermijnbeleggingen 0000-3,564000-3,651.105000-3,755.348000-3,723.5610.5970.2580.408-3,605.4330.120.9650-3,483.6420.4970.8720.773-3,323.198000-3,203.325000-3,090.418000-2,873.712000-2,826.003000-422.356000-401.984000-285.761000-297.3280
Liquide middelen en kortetermijnbeleggingen 5,8965,9854,0644,4125,3294,2105,0074,7925,438.2645,930.8644,346.7496,669.0897,913.2613,619.054,057.0769,571.616,620.927,017.8732,116.1611,923.3142,443.6742,098.0942,215.8061,8872,227.5521,658.3682,021.8611,462.4742,111.7243,231.8291,831.0292,035.4321,605.6611,908.7791,968.8431,939.111,669.8341,585.9981,724.4661,339.6491,612.5841,279.8021,188.8851,299.1561,090.7281,273.3131,421.6761,111.8941,147.9321,390.55913.9071,004.0581,132.9981,309.455856.4061,339.5971,230.023917.426950.6151,145.625840.323805.262
Nettovorderingen 7,0914,1053,9784,0356,1842,9332,9052,7494,814.0262,685.252,600.4382,581.924,417.5932,081.6171,856.5281,903.5653,753.9081,639.1651,132.2851,019.362,250.3511,776.141,693.7067534,881.261634.335850.106820.1131,056.463680.629698.837658.8980.295513.973569.03531.498781.058426.711462.055380.755561.622227.319206.253164.626351.628161.294168.122135.724674.83689.86699.64594.772628.22588.01481.56870.151380.33452.36256.97956.809301.57846.586
Voorraad 24,02822,27323,97322,29522,49020,97622,30520,88920,911.8719,964.55220,612.91119,212.70719,389.22418,429.90419,023.00717,823.95318,287.13517,592.30218,577.53517,607.05916,754.98815,687.3615,441.16914,44513,994.77613,435.71113,533.69412,652.32912,127.7511,165.11911,593.20310,88110,361.87810,039.00310,281.1269,198.8078,768.5988,327.4958,865.1838,252.4018,146.768,084.88,336.6337,830.237,387.0797,400.4257,522.5357,619.0427,378.2797,175.5367,378.6956,616.9026,266.3686,005.7456,178.1065,805.2885,512.7255,788.7435,579.3764,989.9534,741.7894,456.291
Overige vlottende activa 3192,4192,7462,5164102,4962,9372,423350.0172,194.6392,624.6182,224.091420.4092,247.5182,814.8572,228.018621.8232,092.9552,223.651,642.225297.401289.909424.9853,952254.2911,330.6541,289.7191,267.1831,084.7621,061.027989.616986.441914.9171,042.3361,157.9891,174.756818.89756.329807.797745.391613.003710.029731.183626.768545.532790.595829.053911.077438.879997.591953.775882.792334.538787.84724.49655.161305.619635.935616.933556.812384.442628.242
Totaal vlottende activa 37,33434,78234,76133,25834,41330,61533,15430,85331,514.17730,775.30530,184.71630,687.80732,140.48726,378.08927,751.46831,527.14629,283.78628,342.29524,049.63122,191.95821,746.41419,851.50319,775.66621,03721,357.8817,059.06817,695.3816,202.09916,380.69916,138.60415,112.68514,561.67313,862.75113,504.09113,976.98812,844.17112,038.3811,096.53311,859.50110,718.19610,933.96910,301.9510,462.9549,920.789,374.9679,625.6279,941.3869,777.7379,639.9269,653.5439,346.0228,598.5248,362.1298,191.0547,840.577,870.1977,428.7017,394.4667,203.9036,749.1996,268.1325,936.381
Niet-vlottende activa:
Materiële vaste activa, netto 69,93667,21667,07567,37865,10262,79561,26559,22459,260.28957,653.38155,685.02453,136.68452,527.61650,275.98148,763.7348,178.50347,839.50746,965.44545,151.61742,989.39540,144.30239,500.16337,056.94836,20933,474.98132,340.35131,628.33131,241.44630,613.44229,494.48128,206.65327,112.93826,181.68125,039.23822,985.35421,433.9320,039.47118,227.16816,628.18915,753.00514,965.65414,646.94814,684.18314,656.43513,906.25613,721.16313,527.3412,195.84911,460.40511,104.52310,696.0810,304.2910,402.1969,850.7549,589.5049,424.4649,003.1698,785.2638,574.0628,444.458,269.838,277.694
Goodwill 000000000.5380.5730.8840.8790.1160.8120.5920.5080.3830.2040.3890.8240.1740.9640.86200.7680.2560000000000000000.3870.5480.5130.9670.5740.6050.02900000000000000
Immateriële activa 378400420435363368368360374387393392394345312300303306304285291288277258264257290.914287.307255.166258.03260.152248.869249.462251.464250.493251.955247.684237.679197.657180.522150.5141521401461431541606800000000000000
Goodwill en immateriële activa 378400420435363368368360374.538387.573393.884392.879394.116345.812312.592300.508303.383306.204304.389285.824291.174288.964277.862258264.768257.256290.914287.307255.166258.03260.152248.869249.462251.464250.493251.955247.684237.679197.657180.522150.514152.387140.548146.513143.967154.574160.60568.02974.63881.76190.94295.134104.334111.344113.076115.299120.297128.903136.858134.581141.595120.755
Langetermijnbeleggingen 5566,0646,0436,0533,6375,9456,0836,0623,6805,8335,7585,7763,833.8795,5215,4625,7883,777.6775,9005,7965,7253,672.8745,4605,3625,2853,571.3694,9064,8334,7963,358.1344,5814,5354,4723,234.3194,3784,3304,2813,115.4584,2034,1554,0912,903.0633,9343,8813,8362,850.6983,7333,6513,201467.191000512.864000304.47000315.5780
Belastingvorderingen 2,039-6,063-6,043-6,0531,840-5,945-6,083-6,0621,698.564-5,833-5,758-5,7761,578.565-5,521-5,462-5,7881,578.65-5,900-5,796-5,7251,291.459-5,460-5,3620722.466-4,906-4,833-4,796647.685-4,581-4,535-4,472549.116-4,378-4,330-4,281498.239-4,203-4,155-4,091439.85-3,934-3,881-3,836362.893-3,733-3,651-3,201279.562000251.487000136.23700073.1940
Overige niet-vlottende activa 3,6966,0646,0436,0535535,9456,0836,062590.6615,833.0915,758.5735,776.391320.7895,521.7055,462.8725,788.764362.0745,900.5975,796.2585,725.408709.0025,460.125,362.9652651.8194,906.4974,833.8724,796.773613.1584,581.7384,535.7654,472.06604.6654,378.4184,330.9724,281.896627.8044,203.8234,155.6474,091.418700.7863,934.9163,881.5913,836.05559.6573,733.8993,651.9393,201.8662,411.4723,150.5552,964.9072,921.3482,206.1712,889.7032,822.0412,674.3881,998.3872,438.4912,414.542,348.7751,941.2692,340.625
Totaal niet-vlottende activa 76,60573,68173,53873,86671,49569,10867,71665,64665,604.05263,874.04561,837.48159,305.95458,654.96556,143.49854,539.19454,267.77553,861.29153,172.24651,252.26449,000.62746,108.81145,249.24742,697.77541,75438,685.40337,504.10436,753.11736,325.52635,487.58534,334.24933,002.5731,833.86730,819.24329,669.1227,566.81925,967.78124,528.65622,668.6720,981.49320,024.94519,159.86718,734.25118,706.32218,638.99817,823.47117,609.63617,339.88415,465.74414,693.26814,336.83913,751.92913,320.77213,477.05212,851.80112,524.62112,214.15111,562.5611,352.65711,125.4610,927.80610,741.46610,739.074
Totaal activa 113,939108,463108,300107,127105,91299,726100,87296,50197,118.23194,649.35292,022.19889,993.76390,795.45582,521.58882,290.66385,794.92383,145.08181,514.54375,301.89671,192.58767,855.22865,100.75262,473.44362,79160,043.28754,563.17454,448.49952,527.62751,868.28650,472.85548,115.25746,395.54244,681.99743,173.21341,543.80838,811.95336,567.03933,765.20432,840.99530,743.14330,093.8429,036.20329,169.27828,559.7827,198.44227,235.26527,281.27125,243.48124,333.19423,990.38223,097.95121,919.29621,839.18121,042.85520,365.19120,084.34818,991.26118,747.12318,329.36317,677.00517,009.59816,675.455
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,18821,63422,73022,22722,19218,50020,74420,19120,564.7719,129.55619,260.5920,255.93319,616.11715,639.61917,120.30420,651.84517,262.76917,907.14713,950.26614,715.88313,786.01512,193.19712,622.87513,00712,865.10211,218.0612,238.3112,401.49711,833.81710,807.9028,98410,659.36710,174.23110,425.86210,375.41311,537.57410,134.4837,382.4868,753.6067,198.6827,664.4827,288.6617,722.1697,406.4496,887.2577,252.426,252.3427,376.27,956.247,463.317,355.4577,024.757,862.7486,380.5466,177.1916,797.6726,751.7755,644.96,195.3166,191.2456,541.6165,111.165
Kortlopende schulden 8,0957,9168,3308,36111,26110,7629,53610,37610,197.5819,196.7787,526.1116,770.8826,846.6826,692.2096,752.4596,547.7665,971.9545,613.0835,339.6956,178.4455,974.5765,164.8556,014.9269,0475,226.585,539.1775,146.0866,277.0565,965.7557,002.2816,647.8786,505.4186,082.0825,746.8624,882.9163,881.8763,831.4763,352.7422,970.1682,998.3782,830.3892,890.9282,878.6882,696.1882,509.2772,226.8683,130.5282,169.2341,654.1441,551.8991,791.9721,707.4641,582.8141,825.2771,763.3871,769.8561,835.6551,989.0281,765.3141,626.2421,557.6241,725.692
Belastingschulden 1,9541,2381,5667521,0397401,246588964.754640.8271,133.099700.941,246.614825.8551,062.894569.508910.619245.672535.736306.49931.296508.33860.9650835.63566.678809.18424.796717.803327.848659.925317.933731.602265.704482.473267.751677.917307.172481.86246.189985.5551.09313.266126.85742.33923.93736.97217.382470.025190.847478.543208.634734.877429.401461.935215.861440.483292.715366.434229.1174.3552.149
Uitgestelde opbrengsten 5275222,3031,7686,1871,6301,8511,4636,179.0051,465.3611,696.741,500.9356,798.1071,452.791,473.3451,201.3885,399.763861.987964.587930.5944,388.1241,019.621,220.50904,261.5631,067.761,155.886916.5073,627.712779.558969.872753.1873,397.963645.283731.104626.0462,493.612622.765749.294547.1152,244.996817.027500.803339.5291,275.74115.51494.174510.6211,653.9741,394.991,560.9481,304.5841,743.1191,345.9851,276.905862.4821,040.805929.089938.863836.081587.934532.828
Overige kortlopende verplichtingen 8,0365,7664,2734,0674764,6036,6334,394706.3785,449.256,349.8544,347.2291,380.8625,390.9714,432.0574,146.241330.2374,241.0095,019.9233,323.795543.5173,465.3083,433.3054,8543,494.6443,061.0252,856.3942,922.895584.5712,893.6062,147.4132,104.932291.142,386.32,754.9952,842.132241.4722,757.962,437.8781,796.035354.2991,060.4981,143.1531,613.74482.3071,314.7171,633.0771,662.433192.5921,296.7871,291.16930.754182.6111,102.7751,041.6931,137.566265.2471,166.9131,006.569775.153109.867973.209
Totaal kortlopende verplichtingen 40,84635,83837,63636,42340,11635,49538,76436,42437,647.73435,240.94534,833.29532,874.97934,641.76829,175.58929,778.16532,547.2428,964.72328,623.22625,274.47125,148.71724,692.23221,842.9823,291.61526,90825,847.88920,886.02221,396.67622,517.95522,011.85521,483.34718,749.16320,022.90419,945.41619,204.30718,744.42818,887.62816,701.04314,115.95314,910.94612,540.2113,094.16612,057.11412,244.81312,055.9110,754.58110,909.51911,110.12111,718.48811,456.9511,706.98611,999.53710,967.55211,371.29210,654.58310,259.17610,567.5769,893.4829,729.939,906.0629,428.7218,797.0418,342.894
Langlopende verplichtingen:
Langetermijnschulden 22,40823,68422,92924,56121,09322,33221,04220,35120,763.2322,173.70920,762.10421,598.99421,710.10620,433.29420,414.61922,077.31524,421.88723,950.36621,906.16218,225.36116,036.11215,582.26212,001.3969,3558,737.719,008.948,830.53512,272.90413,209.98112,937.81613,705.16711,378.83110,895.70310,468.39,570.017,108.6347,867.3347,753.6636,453.0177,160.9396,774.786,892.3137,073.1856,917.3177,303.7467,204.167,082.7924,911.4244,410.464,342.333,356.653,478.4763,171.4443,372.5853,340.3442,904.92,973.0083,459.7622,938.7552,920.1063,071.5033,340.304
Uitgestelde opbrengsten niet-vlottend -897000-1,006000-516.964000-485.040000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8970001,006000516.964000485.040000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4,0014,1414,1444,1904,0232,6962,7332,5752,473.3062,360.9832,305.792,314.9092,277.0832,169.8472,150.3932,376.5862,072.9162,303.6762,262.4732,214.2351,817.0662,129.0692,109.6852,0801,652.6391,992.3091,932.0451,918.2551,468.1471,841.6861,796.1151,749.851,257.3281,655.1461,623.0871,590.6581,104.9481,496.8961,416.9671,402.36954.661,356.4461,305.6081,261.533896.2511,192.1151,157.679746.176680.925537.925526.812502.194499.896482.996469.938461.125100.66993.11885.75883.05883.05888.788
Totaal niet-vlottende verplichtingen 26,40927,82527,07328,75125,11625,02823,77522,92623,236.53624,534.69223,067.89423,913.90323,987.18922,603.14122,565.01224,453.90126,494.80326,254.04224,168.63520,439.59617,853.17817,711.33114,111.08111,43510,390.34911,001.24910,762.5814,191.15914,678.12814,779.50215,501.28213,128.68112,153.03112,123.44611,193.0978,699.2928,972.2829,250.5597,869.9848,563.2997,729.448,248.7598,378.7938,178.858,199.9978,396.2758,240.4715,657.65,091.3854,880.2553,883.4623,980.673,671.343,855.5813,810.2823,366.0253,073.6773,552.883,024.5133,003.1643,154.5613,429.092
Totaal passiva 67,25563,66364,70965,17465,23260,52362,53959,35060,884.2759,775.63757,901.18956,788.88258,628.95751,778.7352,343.17757,001.14155,459.52654,877.26849,443.10645,588.31342,545.4139,554.31137,402.69638,34336,238.23831,887.27132,159.25636,709.11436,689.98336,262.84934,250.44533,151.58532,098.44731,327.75329,937.52527,586.9225,673.32523,366.51222,780.9321,103.50920,823.60620,305.87320,623.60620,234.7618,954.57819,305.79419,350.59217,376.08816,548.33516,587.24115,882.99914,948.22215,042.63214,510.16414,069.45813,933.60112,967.15913,282.8112,930.57512,431.88511,951.60211,771.986
Eigen vermogen:
Preferente aandelen 000040,564000000000000000000000000600000000000000000000000000000000
Gewone aandelen 1,0241,0231,0161,0141,0101,0101,0081,0081,008.1811,008.1811,004.8481,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0003,996.3831,076.8211,076.8211,076.8211,076.8211,076.8211,076.8211,076.8211,073.8061,072.61,072.61,063.2521,063.2521,041.5421,041.5421,041.5421,033.0991,028.2751,028.2751,028.2751,028.2751,028.2751,028.2751,024.6571,024.6571,020.7371,020.7371,020.7371,020.7371,020.7371,020.737830.287830.287816.427816.427816.427
Ingehouden winsten 39,86237,99336,81535,17233,91732,46531,61330,44429,531.98728,176.87327,433.41126,533.2825,479.34524,060.37423,084.15321,935.75720,647.6919,611.40118,818.77218,561.19718,272.09917,722.51317,243.69616,60915,961.46814,832.814,449.64613,818.33713,212.91512,261.07211,887.57311,267.410,613.969,873.7679,636.5299,255.8038,923.7838,441.9598,107.4187,723.3287,354.2256,814.4136,645.4026,431.7676,355.5526,042.896,048.6355,986.4745,904.7485,526.9665,341.6455,103.9874,932.3584,675.8664,440.0674,299.6294,174.0263,997.9643,936.173,811.9013,625.5073,472.056
Overige gereserveerde algehele resultaten 14313411712611691776459.50654.37451.79745.49660.81855474030183335302932444847444511-6211914151920212622292929313328260000000000000000
Overige totale aandeelhoudersvermogen 5,6525,6495,6435,641-34,9275,6375,6355,6355,634.2875,634.2875,630.9535,626.1055,626.3355,627.4845,816.3335,818.0256,007.8656,007.8746,007.0186,008.0776,007.7196,794.9286,795.0516,7956,795.5816,796.1033,799.214878.355877.567872.113879.418880.736878.769879.872876.948876.63876.331867.481867.395845.764845.467845.375836.171831.978832.037832.306853.769852.644851.836851.518848.65846.35843.454836.088834.929830.381829.339636.062632.331616.792616.062614.986
Totaal eigen vermogen van aandeelhouders 46,68144,79943,59141,95340,68039,20338,33337,15136,233.96134,873.71534,121.00933,204.88132,166.49830,742.85829,947.48628,793.78227,685.55526,637.27525,858.7925,604.27425,309.81825,546.44125,070.74724,44823,805.04922,675.90322,289.24315,818.51315,178.30314,210.00613,864.81213,243.95712,583.5511,845.4611,606.28311,225.03310,893.71410,398.69210,060.0659,639.6349,270.2348,730.338,545.6728,325.028,243.8647,929.4717,930.6797,867.3937,784.8597,403.1417,214.9526,971.0746,796.5496,532.6916,295.7336,150.7476,024.1025,464.3135,398.7885,245.125,057.9964,903.469
Totaal eigen vermogen 46,68144,79943,59141,95340,68039,20338,33337,15136,233.96134,873.71534,121.00933,204.88132,166.49830,742.85829,947.48628,793.78227,685.55526,637.27525,858.7925,604.27425,309.81825,546.44125,070.74724,44823,805.04922,675.90322,289.24315,818.51315,178.30314,210.00613,864.81213,243.95712,583.5511,845.4611,606.28311,225.03310,893.71410,398.69210,060.0659,639.6349,270.2348,730.338,545.6728,325.028,243.8647,929.4717,930.6797,867.3937,784.8597,403.1417,214.9526,971.0746,796.5496,532.6916,295.7336,150.7476,024.1025,464.3135,398.7885,245.125,057.9964,903.469
Totaal passiva en aandeelhoudersvermogen 113,939108,462108,300107,127105,91299,726100,87296,50197,118.23194,649.35292,022.19889,993.76390,795.45582,521.58882,290.66385,794.92383,145.08181,514.54375,301.89671,192.58767,855.22865,100.75262,473.44362,79160,043.28754,563.17454,448.49952,527.62751,868.28650,472.85548,115.25746,395.54244,681.99743,173.21341,543.80838,811.95336,567.03933,765.20432,840.99530,743.14330,093.8429,036.20329,169.27828,559.7827,198.44227,235.26527,281.27125,243.48124,333.19423,990.38223,097.95121,919.29621,839.18121,042.85520,365.19120,084.34818,991.26118,747.12318,329.36317,677.00517,009.59816,675.455