Nippon Express Holdings,Inc.
TSE:9147.T
7358 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 315,076 | 227 | 188,497 | 217,774 | 134,916 | 166,992 | 190,038 | 202,651 | 189,323 | 207,112 | 186,297 | 188,124 | 187,797 |
Kortetermijnbeleggingen
| 88,139 | 82,835 | 4,597 | 0 | 6,403 | 6,346 | 8,006 | 122,368 | 112,827 | 108,273 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 315,076 | 227 | 193,094 | 217,774 | 141,319 | 173,338 | 198,044 | 325,019 | 302,150 | 315,385 | 186,297 | 188,124 | 187,797 |
Nettovorderingen
| 444,825 | 63,492 | 435,365 | 369,723 | 463,529 | 478,071 | 464,059 | 321,756 | 318,872 | 335,150 | 394,643 | 341,946 | 346,710 |
Voorraad
| 10,680 | 15,381 | 13,759 | 8,296 | 9,105 | 8,027 | 6,979 | 9,766 | 6,368 | 6,020 | 8,722 | 5,514 | 5,119 |
Overige vlottende activa
| 125,510 | 129 | 66,380 | 176,101 | 58,359 | 52,827 | 49,919 | 49,453 | 54,926 | 62,758 | 57,407 | 52,093 | 48,586 |
Totaal vlottende activa
| 896,091 | 79,229 | 708,598 | 771,894 | 672,312 | 712,263 | 719,001 | 705,994 | 682,316 | 719,313 | 647,069 | 587,677 | 588,212 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 889,604 | 69 | 664,126 | 607,503 | 614,431 | 577,488 | 560,240 | 518,123 | 502,321 | 492,545 | 505,745 | 488,838 | 491,203 |
Goodwill
| 13,484 | 2,216 | 3,870 | 4,592 | 2,644 | 12,701 | 4,180 | 43,047 | 47,411 | 14,821 | 16,982 | 0 | 0 |
Immateriële activa
| 60,077 | 617 | 83,034 | 78,125 | 71,852 | 69,319 | 62,411 | 76,408 | 80,762 | 60,087 | 42,224 | 33,705 | 25,116 |
Goodwill en immateriële activa
| 73,561 | 617 | 86,904 | 82,717 | 74,496 | 82,020 | 66,591 | 119,455 | 128,173 | 74,908 | 59,206 | 33,705 | 25,116 |
Langetermijnbeleggingen
| 223,987 | 440,839 | 107,019 | 143,343 | 92,256 | 103,973 | 112,309 | 147,139 | 136,440 | 158,866 | 146,991 | 132,497 | 88,208 |
Belastingvorderingen
| 16,429 | 29,110 | 21,186 | 0 | 28,625 | 26,449 | 22,703 | 15,056 | 19,342 | 6,607 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,444 | 53,803 | 30,388 | 26,398 | 35,917 | 34,484 | 36,216 | 16,033 | 16,361 | 1,378 | 18,432 | 4,895 | -604,527 |
Totaal niet-vlottende activa
| 1,211,025 | 524,438 | 909,623 | 859,961 | 845,725 | 824,414 | 798,059 | 815,806 | 802,637 | 734,304 | 730,374 | 659,935 | 604,527 |
Totaal activa
| 2,107,116 | 603,669 | 1,618,221 | 1,631,855 | 1,518,037 | 1,536,677 | 1,517,060 | 1,521,800 | 1,484,953 | 1,453,617 | 1,377,443 | 1,247,612 | 1,230,964 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 180,812 | 2,195 | 215,810 | 181,414 | 167,886 | 181,498 | 173,611 | 162,697 | 158,563 | 177,519 | 161,414 | 136,694 | 146,262 |
Kortlopende schulden
| 173,512 | 30,000 | 52,165 | 37,918 | 110,390 | 54,251 | 46,002 | 109,845 | 110,975 | 111,796 | 46,813 | 64,007 | 0 |
Belastingschulden
| 7,628 | 12,670 | 10,266 | 0 | 14,925 | 15,845 | 18,666 | 16,517 | 14,028 | 16,441 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7,628 | 0 | 10,266 | 0 | 14,925 | 15,845 | 18,666 | 16,517 | 23,138 | 26,906 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 229,140 | 17,582 | 196,583 | 296,155 | 172,008 | 202,808 | 225,584 | 165,926 | 147,690 | 175,719 | 229,222 | 208,137 | 275,339 |
Totaal kortlopende verplichtingen
| 591,092 | 49,777 | 474,824 | 515,487 | 465,209 | 454,402 | 445,197 | 438,468 | 440,366 | 491,940 | 437,449 | 408,838 | 421,601 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 255,975 | 110,000 | 269,427 | 362,160 | 319,006 | 342,082 | 352,013 | 334,724 | 305,955 | 245,969 | 269,037 | 236,038 | 240,541 |
Uitgestelde opbrengsten niet-vlottend
| 304,896 | 0 | 58,726 | 0 | 11,616 | 3,445 | 3,441 | 3,532 | 3,338 | 3,703 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,000 | 13,901 | 2,548 | 0 | 5,572 | 7,631 | 6,494 | 12,576 | 14,486 | 4,865 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 131,343 | 238 | 155,740 | 153,502 | 160,123 | 168,670 | 165,858 | 183,044 | 186,128 | 160,706 | 161,003 | 84,328 | -240,541 |
Totaal niet-vlottende verplichtingen
| 698,214 | 124,139 | 486,441 | 515,662 | 496,317 | 521,828 | 524,365 | 530,344 | 506,569 | 411,540 | 430,040 | 320,366 | 240,541 |
Totaal passiva
| 1,289,306 | 173,916 | 961,265 | 1,031,149 | 961,526 | 976,230 | 969,562 | 968,812 | 946,935 | 903,480 | 867,489 | 729,204 | 736,759 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 | 70,175 |
Ingehouden winsten
| 634,536 | 60,389 | 511,001 | 503,178 | 461,499 | 471,176 | 444,717 | 449,713 | 445,496 | 419,852 | 417,869 | 401,902 | 392,305 |
Overige gereserveerde algehele resultaten
| 92,624 | 75,589 | 33,381 | 14,818 | 3,406 | -712 | 10,467 | 11,928 | 1,101 | 77,639 | -1,717 | 20,776 | 0 |
Overige totale aandeelhoudersvermogen
| 2,728 | 223,600 | 22,019 | -5,659 | 4,385 | 2,978 | 4,517 | 4,563 | 5,488 | -35,756 | 9,555 | 20,830 | 18,867 |
Totaal eigen vermogen van aandeelhouders
| 800,063 | 429,753 | 636,576 | 582,512 | 539,465 | 543,617 | 529,876 | 536,379 | 522,260 | 531,910 | 495,882 | 513,683 | 481,347 |
Totaal eigen vermogen
| 817,806 | 452,389 | 656,952 | 600,706 | 556,506 | 560,444 | 547,494 | 552,985 | 538,018 | 550,137 | 509,954 | 518,408 | 494,205 |
Totaal passiva en aandeelhoudersvermogen
| 2,107,112 | 603,669 | 1,618,217 | 1,631,855 | 1,518,032 | 1,536,674 | 1,517,056 | 1,521,797 | 1,484,953 | 1,453,617 | 1,377,443 | 1,247,612 | 0 |