SG Holdings Co.,Ltd.
TSE:9143.T
1462.5 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12,401 | 9,931 | 23,072 | 13,377 | 11,899 | 18,531 | 56,036 | 28,508 | 23,436 | 26,753 | 40,155 | 19,912.5 | 19,912.5 | 11,183 | 25,866 | 18,646.5 | 18,646.5 | 9,296 | 16,051 | 11,832 | 10,113 | 5,716 | 18,630 | 7,846 | 11,273 | 3,336.169 | 13,368 | 8,329.5 | 8,329.5 | 7,973.5 | 7,973.5 | 6,252.5 | 6,252.5 | 9,333 | 9,333 | 7,654.5 | 7,654.5 | 6,843.5 | 6,843.5 | 5,564 | 5,564 | 4,254 | 4,254 | 4,071.5 | 4,071.5 | 8,311.5 | 8,311.5 | 3,403.5 |
Afschrijvingen & Amortisatie
| 0 | 0 | 8,734 | 9,297 | 8,753 | 8,331 | 8,256 | 8,183 | 0 | 0 | 0 | 7,517 | 7,517 | 0 | 0 | 6,386.5 | 6,386.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,172 | 6,172 | 0 | 0 | 6,105.5 | 6,105.5 | 5,941.5 | 5,941.5 | 4,772.5 | 4,772.5 | 4,872.5 | 4,872.5 | 4,589.5 | 4,589.5 | 4,984.5 | 4,984.5 | 4,675.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,327 | -16,327 | 0 | 0 | -464.5 | -464.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,572.5 | 1,572.5 | 0 | 0 | 5,188.5 | 5,188.5 | 3,319.5 | 3,319.5 | -5,535 | -5,535 | 1,643.5 | 1,643.5 | -610 | -610 | -2,502.5 | 218.5 | 4,030.5 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,382.5 | -16,382.5 | 0 | 0 | -6,982.5 | -6,982.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,006.5 | 2,006.5 | 0 | 0 | -5,216.5 | -5,216.5 | 2,455 | 2,455 | -4,256.5 | -4,256.5 | -1,581 | -1,581 | 4,770.5 | 4,770.5 | 218.5 | 218.5 | 4,030.5 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142 | -142 | 0 | 0 | 3,832.5 | 3,832.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,448 | 3,448 | 0 | 0 | 11,495 | 11,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.5 | 197.5 | 0 | 0 | 2,685.5 | 2,685.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,882 | -3,882 | 0 | 0 | -1,090 | -1,090 | 864.5 | 864.5 | -1,278.5 | -1,278.5 | 3,224.5 | 3,224.5 | -5,380.5 | -5,380.5 | -2,721 | 0 | 0 |
Overige Niet-Contante Posten
| -12,401 | -9,931 | -23,072 | -13,377 | -11,899 | -18,531 | -56,036 | -28,508 | -23,436 | -26,753 | -40,155 | -12,623 | -12,623 | -11,183 | -25,866 | 8,126.5 | 8,126.5 | -9,296 | -16,051 | -11,832 | -10,113 | -5,716 | -18,630 | -7,846 | -11,273 | -3,336.169 | -13,368 | -8,329.5 | -8,329.5 | -7,973.5 | -7,973.5 | -8,053.5 | -8,053.5 | -9,333 | -9,333 | 1,979 | 1,979 | 2,174 | 2,174 | -139 | -139 | 5,773 | 5,773 | -2,058 | -2,058 | 5,082.5 | 2,580 | 3,072.5 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 17,468 | 18,594 | 17,506 | 16,662 | 16,512 | 16,366 | 0 | 0 | 0 | -1,520.5 | -1,520.5 | 0 | 0 | 32,695 | 32,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,943.5 | 5,943.5 | 0 | 0 | 20,927.5 | 20,927.5 | 18,278.5 | 18,278.5 | 4,662.5 | 4,662.5 | 16,543 | 16,543 | 5,993 | 5,993 | 15,876 | 15,876 | 11,151.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,695 | -9,695 | 0 | 0 | -11,791.5 | -11,791.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,913 | -4,913 | 0 | 0 | -6,927 | -6,927 | -6,522 | -6,522 | -12,181 | -12,181 | -6,963.5 | -6,963.5 | -3,416 | -3,416 | -2,706.5 | -2,706.5 | -3,120.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -963.5 | -963.5 | 0 | 0 | -1,907 | -1,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,900.5 | -43,900.5 | 0 | 0 | -24.5 | -24.5 | -201 | -201 | -3,526 | -3,526 | 0 | 0 | -1,512 | -1,512 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,060.5 | 6,060.5 | 0 | 0 | 33,123 | 33,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,227.5 | 1,227.5 | 0 | 0 | 3,929.5 | 3,929.5 | -316.5 | -316.5 | -1,294 | -1,294 | -432.5 | -432.5 | -1,316 | -1,316 | -562 | -562 | -532.5 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,598 | -4,598 | 0 | 0 | 19,424.5 | 19,424.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,586 | -47,586 | 0 | 0 | -3,022 | -3,022 | -7,039.5 | -7,039.5 | -17,001 | -17,001 | -7,396 | -7,396 | -6,244 | -6,244 | -3,268.5 | -3,268.5 | -3,653 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -774.5 | -774.5 | 0 | 0 | 0 | 0 | 0 | 0 | -480 | -480 | 0 | 0 | -1,730.5 | -1,730.5 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,398.5 | -5,398.5 | 0 | 0 | -3,493 | -3,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,963.5 | -1,963.5 | 0 | 0 | -1,703 | -1,703 | 0 | 0 | -1,514.5 | -1,514.5 | 0 | 0 | -1,357 | -1,357 | 0 | 0 | -1,164 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,303 | 7,303 | 0 | 0 | -42,555.5 | -42,555.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,609.5 | 33,609.5 | 0 | 0 | -18,363 | -18,363 | -8,566.5 | -8,566.5 | -1,608 | -1,608 | -1,308.5 | -1,308.5 | -5,702.5 | -5,702.5 | -6,665 | -6,665 | -5,520 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,904.5 | 1,904.5 | 0 | 0 | -46,048.5 | -46,048.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,646 | 31,646 | 0 | 0 | -20,066 | -20,066 | -8,566.5 | -8,566.5 | -3,122.5 | -3,122.5 | -1,308.5 | -1,308.5 | -7,059.5 | -7,059.5 | -6,665 | -6,665 | -6,684 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.5 | 85.5 | 0 | 0 | -67 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -613 | -613 | 0 | 0 | 91 | 91 | 928 | 928 | -121.5 | -121.5 | 147.5 | 147.5 | 221.5 | 221.5 | 142.5 | 142.5 | 28 |
Netto Kasstroomverandering
| 0 | 0 | -16,138 | -21,798 | -21,098 | 36,802 | 47,620 | -3,006 | 0 | 0 | 0 | -4,128.5 | -4,128.5 | 0 | 0 | 6,004 | 6,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,609.5 | -10,609.5 | 0 | 0 | -2,069.5 | -2,069.5 | 3,600.5 | 3,600.5 | -15,582.5 | -15,582.5 | 7,986 | 7,986 | -7,089 | -7,089 | 6,085 | 6,085 | 842.5 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 119,215 | 135,353 | 157,151 | 178,249 | 141,447 | 93,827 | 0 | 0 | 0 | -4,128.5 | -4,128.5 | 0 | 80,714 | 80,714 | 6,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,609.5 | -10,609.5 | 0 | 0 | -2,069.5 | -2,069.5 | 3,600.5 | 3,600.5 | -15,582.5 | -15,582.5 | 7,986 | 7,986 | -7,089 | -7,089 | 6,085 | 6,085 | 842.5 |