SG Holdings Co.,Ltd.
TSE:9143.T
1559.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 146,751 | 147,266 | 119,215 | 135,353 | 157,151 | 178,249 | 141,447 | 93,827 | 96,833 | 87,398 | 75,211 | 60,908 | 59,347 | 69,165 | 70,260 | 80,714 | 84,717 | 68,706 | 55,681 | 64,818 | 72,700 | 101,705 | 80,866 | 77,743 | 87,193 | 108,567 | 76,418 | 72,055 | 72,055 | 71,007 | 71,007 | 67,209 | 67,209 | 88,509 | 88,509 | 58,370 | 58,370 | 62,509 | 62,509 | 55,307 | 55,307 | 86,473 | 86,473 | 70,502 | 70,502 | 84,680 | 84,680 | 72,510 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -27,202 | -27,017 | 0 | 282,894 | 0 | -25,968 | -26,030 | -25,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145,400 | 0 | 0 | -6 | -13 | -23 | -34 | -45 | -55 | 0 | 0 | 0 | 25 | 25 | 0 | 0 | 145 | 145 | 754 | 754 | 453 | 453 | 518 | 518 | 448 | 448 | 367 | 367 | 618 |
Liquide middelen en kortetermijnbeleggingen
| 146,751 | 147,266 | 119,215 | 135,353 | 157,151 | 178,249 | 141,447 | 93,827 | 96,833 | 87,398 | 75,211 | 60,908 | 59,347 | 69,165 | 70,260 | 80,714 | 84,717 | 68,706 | 55,681 | 64,818 | 72,700 | 101,705 | 80,866 | 77,743 | 87,193 | 108,567 | 76,418 | 72,055 | 72,055 | 71,007 | 71,007 | 67,234 | 67,234 | 88,509 | 88,509 | 58,515 | 58,515 | 63,263 | 63,263 | 55,760 | 55,760 | 86,991 | 86,991 | 70,950 | 70,950 | 85,047 | 85,047 | 73,128 |
Nettovorderingen
| 184,402 | 185,052 | 199,561 | 182,573 | 171,388 | 183,932 | 228,855 | 225,398 | 230,636 | 244,685 | 274,705 | 214,240 | 188,324 | 186,300 | 197,053 | 168,077 | 162,541 | 154,301 | 180,814 | 169,029 | 153,078 | 154,289 | 168,647 | 150,517 | 143,975 | 150,324 | 167,503 | 144,348 | 139,054 | 137,931 | 137,931 | 128,069 | 128,069 | 133,909 | 133,909 | 135,155 | 135,155 | 124,528 | 124,528 | 127,608 | 127,608 | 110,837 | 110,837 | 107,424 | 107,424 | 116,050 | 116,050 | 0 |
Voorraad
| 37,322 | 37,534 | 21,242 | 21,519 | 21,769 | 21,934 | 28,409 | 28,732 | 29,303 | 29,709 | 28,502 | 30,432 | 30,169 | 30,747 | 20,988 | 20,946 | 21,087 | 28,822 | 22,710 | 22,846 | 22,390 | 27,965 | 28,098 | 28,211 | 28,289 | 35,393 | 35,356 | 35,748 | 35,748 | 38,955 | 38,955 | 42,644 | 42,644 | 50,149 | 50,149 | 47,903 | 47,903 | 71,564 | 71,564 | 67,322 | 67,322 | 65,706 | 65,706 | 34,591 | 34,591 | 37,909 | 37,909 | 2,390 |
Overige vlottende activa
| 33,710 | 27,525 | 30,515 | 24,260 | 24,406 | 22,432 | 22,767 | 23,241 | 26,994 | 26,186 | 24,143 | 22,632 | 18,156 | 17,410 | 18,130 | 17,587 | 16,360 | 19,044 | 13,862 | 14,264 | 14,450 | 14,206 | 15,576 | 15,421 | 14,975 | 15,866 | 14,289 | 11,499 | 16,793 | 22,736 | 22,736 | 21,883 | 21,883 | 16,494 | 16,494 | 16,228 | 16,228 | 15,771 | 15,771 | 14,535 | 14,535 | 13,907 | 13,907 | 11,254 | 11,254 | 11,312 | 11,312 | 0 |
Totaal vlottende activa
| 402,185 | 397,377 | 370,533 | 367,090 | 378,103 | 406,547 | 421,478 | 371,198 | 386,046 | 389,686 | 404,576 | 329,863 | 295,996 | 303,622 | 306,431 | 287,324 | 284,705 | 270,873 | 273,067 | 270,957 | 262,618 | 298,165 | 293,187 | 271,892 | 274,432 | 310,150 | 293,566 | 263,650 | 263,650 | 270,629 | 270,629 | 259,830 | 259,830 | 289,061 | 289,061 | 257,801 | 257,801 | 275,126 | 275,126 | 265,225 | 265,225 | 277,441 | 277,441 | 224,219 | 224,219 | 250,318 | 250,318 | 204,049 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 391,107 | 387,927 | 405,224 | 407,139 | 402,384 | 392,221 | 390,071 | 392,415 | 389,138 | 387,263 | 386,794 | 363,213 | 354,933 | 352,825 | 340,057 | 333,988 | 332,815 | 321,699 | 314,073 | 302,811 | 300,883 | 286,138 | 270,701 | 258,723 | 244,504 | 231,003 | 224,973 | 223,150 | 223,154 | 214,294 | 214,294 | 210,332 | 210,332 | 214,015 | 214,015 | 233,399 | 233,399 | 236,974 | 236,974 | 237,842 | 237,842 | 213,517 | 213,517 | 237,854 | 237,854 | 234,857 | 234,857 | 271,179 |
Goodwill
| 8,457 | 8,367 | 6,771 | 12,318 | 12,613 | 12,071 | 2,231 | 2,374 | 2,383 | 2,343 | 4,441 | 4,388 | 3,967 | 4,015 | 3,903 | 3,914 | 5,379 | 5,467 | 2,314 | 2,299 | 2,394 | 2,657 | 3,018 | 3,342 | 3,543 | 3,777 | 5,523 | 5,790 | 5,790 | 5,815 | 5,815 | 4,505 | 4,505 | 5,682 | 5,682 | 6,705 | 6,705 | 7,192 | 7,192 | 6,829 | 6,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32,598 | 32,564 | 32,206 | 27,504 | 27,294 | 25,792 | 22,259 | 22,498 | 22,068 | 22,136 | 21,558 | 21,457 | 20,592 | 20,870 | 21,062 | 21,299 | 19,330 | 19,466 | 18,975 | 19,084 | 19,485 | 20,297 | 20,599 | 21,172 | 22,028 | 22,198 | 22,364 | 21,982 | 21,984 | 18,154 | 18,154 | 17,733 | 17,733 | 17,671 | 17,671 | 17,135 | 17,135 | 16,823 | 16,823 | 16,680 | 16,680 | 19,724 | 19,724 | 20,761 | 20,761 | 20,380 | 20,380 | 21,821 |
Goodwill en immateriële activa
| 41,055 | 40,931 | 38,977 | 39,822 | 39,907 | 37,863 | 24,490 | 24,872 | 24,451 | 24,479 | 25,999 | 25,845 | 24,559 | 24,885 | 24,965 | 25,213 | 24,709 | 24,933 | 21,289 | 21,383 | 21,879 | 22,954 | 23,617 | 24,514 | 25,571 | 25,975 | 27,887 | 27,772 | 27,774 | 23,969 | 23,969 | 22,238 | 22,238 | 23,353 | 23,353 | 23,840 | 23,840 | 24,015 | 24,015 | 23,509 | 23,509 | 19,724 | 19,724 | 20,761 | 20,761 | 20,380 | 20,380 | 21,821 |
Langetermijnbeleggingen
| 49,790 | 21,515 | 21,292 | 47,400 | 47,562 | 20,405 | 19,409 | 72,305 | 113,992 | 98,742 | 87,463 | 57,379 | 52,652 | 62,250 | 53,051 | 57,061 | 109,642 | 108,048 | 108,212 | 107,086 | 106,771 | 106,955 | 106,143 | 106,764 | 105,131 | 104,875 | 104,445 | 102,767 | 130,545 | 128,948 | 128,948 | 97,246 | 97,246 | 37,508 | 37,508 | 7,984 | 7,984 | 6,512 | 6,512 | 5,741 | 5,741 | 4,746 | 4,746 | 5,853 | 5,853 | 5,216 | 5,216 | 4,209 |
Belastingvorderingen
| 21,799 | 21,582 | 21,497 | 20,956 | 20,919 | 20,955 | 22,520 | 13,685 | 11,172 | 21,619 | 21,688 | 21,512 | 21,520 | 20,707 | 20,738 | 19,763 | 20,302 | 20,696 | 21,248 | 21,407 | 21,503 | 21,501 | 18,309 | 18,226 | 18,499 | 11,335 | 13,458 | 13,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1 | 27,717 | 27,207 | -1 | -1 | 26,962 | 26,139 | 26,286 | -1 | -2 | 0 | 26,026 | 25,913 | 25,967 | 26,890 | 26,715 | 26,620 | 25,968 | 26,252 | 26,770 | 26,689 | 27,089 | 27,221 | 27,391 | 27,450 | 27,276 | 27,643 | 27,832 | 13,468 | 13,003 | 13,003 | 40,872 | 40,872 | 19,824 | 19,824 | 41,900 | 41,900 | 42,603 | 42,603 | 43,978 | 43,978 | 44,041 | 44,041 | 46,421 | 46,421 | 47,027 | -260,453 | -297,209 |
Totaal niet-vlottende activa
| 503,752 | 499,672 | 514,197 | 515,316 | 510,771 | 498,406 | 482,629 | 529,563 | 538,752 | 532,101 | 521,944 | 493,975 | 479,577 | 486,634 | 465,701 | 462,740 | 514,088 | 501,344 | 491,074 | 479,457 | 477,725 | 464,637 | 445,991 | 435,618 | 421,155 | 400,464 | 398,406 | 394,932 | 394,941 | 380,214 | 380,214 | 370,688 | 370,688 | 294,700 | 294,700 | 307,123 | 307,123 | 310,104 | 310,104 | 311,070 | 311,070 | 282,028 | 282,028 | 310,889 | 310,889 | 307,480 | 260,453 | 297,209 |
Totaal activa
| 905,937 | 897,049 | 884,736 | 882,412 | 888,880 | 904,955 | 904,116 | 900,768 | 924,804 | 921,793 | 926,525 | 823,844 | 775,580 | 790,259 | 772,139 | 750,070 | 798,800 | 772,221 | 764,148 | 750,421 | 740,348 | 762,807 | 739,187 | 707,517 | 695,595 | 710,619 | 691,978 | 658,591 | 658,591 | 650,843 | 650,843 | 630,518 | 630,518 | 583,761 | 583,761 | 564,924 | 564,924 | 585,230 | 585,230 | 576,295 | 576,295 | 559,469 | 559,469 | 535,108 | 535,108 | 557,798 | 557,798 | 554,576 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 77,965 | 78,442 | 76,288 | 73,649 | 71,951 | 76,541 | 81,791 | 80,346 | 84,803 | 93,749 | 92,424 | 77,364 | 70,735 | 79,757 | 74,835 | 64,931 | 61,307 | 62,728 | 65,553 | 63,793 | 58,860 | 64,790 | 64,514 | 58,636 | 55,022 | 71,648 | 56,599 | 50,893 | 50,893 | 46,557 | 46,557 | 45,995 | 45,995 | 46,567 | 46,567 | 50,044 | 50,044 | 46,723 | 46,723 | 47,648 | 47,648 | 39,859 | 39,859 | 37,667 | 37,667 | 38,621 | 38,621 | 41,794 |
Kortlopende schulden
| 79,013 | 51,073 | 30,296 | 32,584 | 37,230 | 39,747 | 37,199 | 41,381 | 57,060 | 62,647 | 99,337 | 58,326 | 38,964 | 41,554 | 40,673 | 45,730 | 30,471 | 43,178 | 38,300 | 33,664 | 27,238 | 26,278 | 25,332 | 25,698 | 25,667 | 25,959 | 42,622 | 42,551 | 37,462 | 39,574 | 39,574 | 21,624 | 21,624 | 22,328 | 22,328 | 28,980 | 28,980 | 48,323 | 48,323 | 73,486 | 73,486 | 55,134 | 55,134 | 29,973 | 29,973 | 37,318 | 0 | 0 |
Belastingschulden
| 2,997 | 4,717 | 2,311 | 11,095 | 11,136 | 34,162 | 26,472 | 22,137 | 17,318 | 29,147 | 17,174 | 14,708 | 10,376 | 24,515 | 21,070 | 20,246 | 10,144 | 11,709 | 10,075 | 11,585 | 8,351 | 14,921 | 9,930 | 11,134 | 7,164 | 16,883 | 10,934 | 9,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,997 | 4,717 | 13,716 | 34,205 | 41,197 | 52,395 | 37,502 | 47,077 | 56,189 | 54,404 | 31,227 | 40,032 | 48,779 | 49,093 | 34,701 | 48,895 | 44,221 | 32,315 | 19,060 | 35,438 | 40,606 | 35,702 | 21,421 | 32,236 | 28,773 | 28,970 | 17,605 | 16,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 101,092 | 84,069 | 82,827 | 63,494 | 64,473 | 60,240 | 87,132 | 61,729 | 71,391 | 67,054 | 93,129 | 70,619 | 70,745 | 81,765 | 97,516 | 72,600 | 79,027 | 72,653 | 84,143 | 70,039 | 77,087 | 94,299 | 103,555 | 78,526 | 73,777 | 68,542 | 76,022 | 64,751 | 86,468 | 85,978 | 85,978 | 78,466 | 78,466 | 88,713 | 88,713 | 85,210 | 85,210 | 86,770 | 86,770 | 79,297 | 79,297 | 83,745 | 83,745 | 69,231 | 69,231 | 85,927 | 123,245 | 96,296 |
Totaal kortlopende verplichtingen
| 261,067 | 218,301 | 203,127 | 203,932 | 214,851 | 228,923 | 243,624 | 230,533 | 269,443 | 277,854 | 316,117 | 246,341 | 229,223 | 252,169 | 247,725 | 232,156 | 215,026 | 210,874 | 207,056 | 202,934 | 203,791 | 221,069 | 214,822 | 195,096 | 183,239 | 195,119 | 192,848 | 174,823 | 174,823 | 172,109 | 172,109 | 146,085 | 146,085 | 157,608 | 157,608 | 164,234 | 164,234 | 181,816 | 181,816 | 200,431 | 200,431 | 178,738 | 178,738 | 136,871 | 136,871 | 161,866 | 161,866 | 138,090 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 32,439 | 13,181 | 51,979 | 53,578 | 57,579 | 57,490 | 57,648 | 63,928 | 68,327 | 72,644 | 78,696 | 83,564 | 77,747 | 82,215 | 88,412 | 93,655 | 100,378 | 88,614 | 93,443 | 97,319 | 99,106 | 105,149 | 94,678 | 97,087 | 107,490 | 110,507 | 109,004 | 111,158 | 111,158 | 119,746 | 119,746 | 135,548 | 135,548 | 140,707 | 140,707 | 124,150 | 124,150 | 147,355 | 147,355 | 131,551 | 131,551 | 154,088 | 154,088 | 176,194 | 176,194 | 182,331 | 177,003 | 201,659 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,699 | 0 | 0 | 0 | -1,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,391 | 0 | 0 | 0 | 1,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 55,251 | 75,302 | 51,829 | 51,641 | 51,231 | 51,139 | 51,727 | 53,673 | 54,030 | 6,305 | 56,152 | 54,103 | 52,905 | 51,030 | 50,410 | 50,643 | 49,917 | 49,653 | 48,020 | 47,716 | 47,425 | 47,165 | 46,956 | 46,953 | 46,770 | 46,785 | 50,169 | 49,677 | 49,676 | 49,218 | 49,218 | 60,865 | 60,865 | 48,255 | 48,255 | 56,403 | 56,403 | 48,512 | 48,512 | 54,091 | 54,091 | 47,518 | 47,518 | 51,545 | 51,545 | 47,482 | -177,003 | -201,659 |
Totaal niet-vlottende verplichtingen
| 87,690 | 88,483 | 103,808 | 105,219 | 108,810 | 108,629 | 109,375 | 117,601 | 122,357 | 132,039 | 134,848 | 137,667 | 130,652 | 133,245 | 138,822 | 144,298 | 150,295 | 138,267 | 141,463 | 145,035 | 146,531 | 152,314 | 141,634 | 144,040 | 154,260 | 157,292 | 159,173 | 160,835 | 160,834 | 168,964 | 168,964 | 196,413 | 196,413 | 188,962 | 188,962 | 180,553 | 180,553 | 195,867 | 195,867 | 185,642 | 185,642 | 201,606 | 201,606 | 227,739 | 227,739 | 229,813 | 177,003 | 201,659 |
Totaal passiva
| 348,757 | 306,784 | 306,935 | 309,151 | 323,661 | 337,552 | 352,999 | 348,134 | 391,800 | 409,893 | 450,965 | 384,008 | 359,875 | 385,414 | 386,547 | 376,454 | 365,321 | 349,141 | 348,519 | 347,969 | 350,322 | 373,383 | 356,456 | 339,136 | 337,499 | 352,411 | 352,021 | 335,658 | 335,657 | 341,073 | 341,073 | 342,498 | 342,498 | 346,570 | 346,570 | 344,787 | 344,787 | 377,683 | 377,683 | 386,073 | 386,073 | 380,344 | 380,344 | 364,610 | 364,610 | 391,679 | 391,679 | 406,491 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,882 | 11,383 | 11,383 | 11,383 |
Ingehouden winsten
| 541,187 | 568,372 | 558,441 | 551,631 | 538,255 | 542,740 | 524,208 | 486,675 | 462,593 | 458,215 | 431,463 | 404,013 | 384,840 | 376,550 | 365,367 | 350,935 | 343,796 | 333,540 | 325,234 | 316,276 | 304,415 | 301,514 | 296,357 | 283,444 | 275,598 | 274,806 | 268,812 | 255,444 | 255,444 | 242,509 | 242,509 | 226,562 | 226,562 | 219,534 | 219,534 | 200,868 | 200,868 | 188,964 | 188,964 | 175,277 | 175,277 | 167,179 | 167,179 | 158,671 | 158,671 | 153,241 | 153,241 | 136,618 |
Overige gereserveerde algehele resultaten
| 21,718 | 18,371 | 15,710 | 17,241 | 16,139 | 10,395 | 7,877 | 38,932 | 42,736 | 27,336 | 21,070 | 16,433 | 13,169 | 11,078 | 3,813 | 6,767 | 6,767 | -1,107 | 1,557 | 357,639 | 1,512 | 2,509 | 2,074 | 3,920 | 2,816 | 3,015 | 3,105 | 2,079 | 2,079 | 1,636 | 1,636 | -1,132 | -1,132 | 2,781 | 2,781 | 4,450 | 4,450 | 4,107 | 4,107 | 1,163 | 1,163 | 1,411 | 1,411 | 1,312 | 1,312 | 221 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21,134 | -21,115 | -21,118 | -21,118 | -15,098 | -11,162 | -6,344 | -1,162 | -1,093 | -1,093 | -1,093 | -1,093 | -1,168 | -1,168 | -1,168 | -1,169 | 33,174 | 38,554 | 39,894 | -317,280 | 39,828 | 39,804 | 39,805 | 39,806 | 39,837 | 39,834 | 28,729 | 28,729 | 28,730 | 29,401 | 29,401 | 29,400 | 29,400 | -3,574 | -3,574 | -3,574 | -3,574 | -3,539 | -3,539 | -3,539 | -3,539 | -2,579 | -2,579 | -2,579 | -2,579 | 383 | 604 | -148,001 |
Totaal eigen vermogen van aandeelhouders
| 553,653 | 577,510 | 564,915 | 559,636 | 551,178 | 553,855 | 537,623 | 536,327 | 516,118 | 496,340 | 463,322 | 431,235 | 408,723 | 398,342 | 379,894 | 368,415 | 395,619 | 383,976 | 378,567 | 368,517 | 357,637 | 355,709 | 350,118 | 339,052 | 330,133 | 329,537 | 312,528 | 298,134 | 298,135 | 285,428 | 285,428 | 266,712 | 266,712 | 230,623 | 230,623 | 213,626 | 213,626 | 201,414 | 201,414 | 184,783 | 184,783 | 177,893 | 177,893 | 169,286 | 169,286 | 165,228 | 165,228 | 148,001 |
Totaal eigen vermogen
| 557,180 | 590,261 | 577,801 | 573,261 | 565,219 | 567,403 | 551,117 | 552,634 | 533,004 | 511,900 | 475,560 | 439,836 | 415,705 | 404,845 | 385,592 | 373,616 | 433,479 | 423,080 | 415,629 | 402,452 | 390,026 | 389,424 | 382,731 | 368,381 | 358,096 | 358,208 | 339,957 | 322,933 | 322,934 | 309,770 | 309,770 | 288,020 | 288,020 | 237,191 | 237,191 | 220,137 | 220,137 | 207,547 | 207,547 | 190,222 | 190,222 | 179,125 | 179,125 | 170,498 | 170,498 | 166,119 | 166,119 | 148,001 |
Totaal passiva en aandeelhoudersvermogen
| 905,937 | 897,045 | 884,736 | 882,412 | 888,880 | 904,955 | 904,116 | 900,768 | 924,804 | 921,793 | 926,525 | 823,844 | 775,580 | 790,259 | 772,139 | 750,070 | 798,800 | 772,221 | 764,148 | 750,421 | 740,348 | 762,807 | 739,187 | 707,517 | 695,595 | 710,619 | 691,978 | 658,591 | 658,591 | 650,843 | 650,843 | 630,518 | 630,518 | 583,761 | 583,761 | 564,924 | 564,924 | 585,230 | 585,230 | 576,295 | 576,295 | 559,469 | 559,469 | 535,108 | 535,108 | 557,798 | 0 | 0 |