SG Holdings Co.,Ltd.

TSE:9143.T

1559.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 146,751147,266119,215135,353157,151178,249141,44793,82796,83387,39875,21160,90859,34769,16570,26080,71484,71768,70655,68164,81872,700101,70580,86677,74387,193108,56776,41872,05572,05571,00771,00767,20967,20988,50988,50958,37058,37062,50962,50955,30755,30786,47386,47370,50270,50284,68084,68072,510
Kortetermijnbeleggingen 000-27,202-27,0170282,8940-25,968-26,030-25,90400000000145,40000-6-13-23-34-45-55000252500145145754754453453518518448448367367618
Liquide middelen en kortetermijnbeleggingen 146,751147,266119,215135,353157,151178,249141,44793,82796,83387,39875,21160,90859,34769,16570,26080,71484,71768,70655,68164,81872,700101,70580,86677,74387,193108,56776,41872,05572,05571,00771,00767,23467,23488,50988,50958,51558,51563,26363,26355,76055,76086,99186,99170,95070,95085,04785,04773,128
Nettovorderingen 184,402185,052199,561182,573171,388183,932228,855225,398230,636244,685274,705214,240188,324186,300197,053168,077162,541154,301180,814169,029153,078154,289168,647150,517143,975150,324167,503144,348139,054137,931137,931128,069128,069133,909133,909135,155135,155124,528124,528127,608127,608110,837110,837107,424107,424116,050116,0500
Voorraad 37,32237,53421,24221,51921,76921,93428,40928,73229,30329,70928,50230,43230,16930,74720,98820,94621,08728,82222,71022,84622,39027,96528,09828,21128,28935,39335,35635,74835,74838,95538,95542,64442,64450,14950,14947,90347,90371,56471,56467,32267,32265,70665,70634,59134,59137,90937,9092,390
Overige vlottende activa 33,71027,52530,51524,26024,40622,43222,76723,24126,99426,18624,14322,63218,15617,41018,13017,58716,36019,04413,86214,26414,45014,20615,57615,42114,97515,86614,28911,49916,79322,73622,73621,88321,88316,49416,49416,22816,22815,77115,77114,53514,53513,90713,90711,25411,25411,31211,3120
Totaal vlottende activa 402,185397,377370,533367,090378,103406,547421,478371,198386,046389,686404,576329,863295,996303,622306,431287,324284,705270,873273,067270,957262,618298,165293,187271,892274,432310,150293,566263,650263,650270,629270,629259,830259,830289,061289,061257,801257,801275,126275,126265,225265,225277,441277,441224,219224,219250,318250,318204,049
Niet-vlottende activa:
Materiële vaste activa, netto 391,107387,927405,224407,139402,384392,221390,071392,415389,138387,263386,794363,213354,933352,825340,057333,988332,815321,699314,073302,811300,883286,138270,701258,723244,504231,003224,973223,150223,154214,294214,294210,332210,332214,015214,015233,399233,399236,974236,974237,842237,842213,517213,517237,854237,854234,857234,857271,179
Goodwill 8,4578,3676,77112,31812,61312,0712,2312,3742,3832,3434,4414,3883,9674,0153,9033,9145,3795,4672,3142,2992,3942,6573,0183,3423,5433,7775,5235,7905,7905,8155,8154,5054,5055,6825,6826,7056,7057,1927,1926,8296,8290000000
Immateriële activa 32,59832,56432,20627,50427,29425,79222,25922,49822,06822,13621,55821,45720,59220,87021,06221,29919,33019,46618,97519,08419,48520,29720,59921,17222,02822,19822,36421,98221,98418,15418,15417,73317,73317,67117,67117,13517,13516,82316,82316,68016,68019,72419,72420,76120,76120,38020,38021,821
Goodwill en immateriële activa 41,05540,93138,97739,82239,90737,86324,49024,87224,45124,47925,99925,84524,55924,88524,96525,21324,70924,93321,28921,38321,87922,95423,61724,51425,57125,97527,88727,77227,77423,96923,96922,23822,23823,35323,35323,84023,84024,01524,01523,50923,50919,72419,72420,76120,76120,38020,38021,821
Langetermijnbeleggingen 49,79021,51521,29247,40047,56220,40519,40972,305113,99298,74287,46357,37952,65262,25053,05157,061109,642108,048108,212107,086106,771106,955106,143106,764105,131104,875104,445102,767130,545128,948128,94897,24697,24637,50837,5087,9847,9846,5126,5125,7415,7414,7464,7465,8535,8535,2165,2164,209
Belastingvorderingen 21,79921,58221,49720,95620,91920,95522,52013,68511,17221,61921,68821,51221,52020,70720,73819,76320,30220,69621,24821,40721,50321,50118,30918,22618,49911,33513,45813,41100000000000000000000
Overige niet-vlottende activa 127,71727,207-1-126,96226,13926,286-1-2026,02625,91325,96726,89026,71526,62025,96826,25226,77026,68927,08927,22127,39127,45027,27627,64327,83213,46813,00313,00340,87240,87219,82419,82441,90041,90042,60342,60343,97843,97844,04144,04146,42146,42147,027-260,453-297,209
Totaal niet-vlottende activa 503,752499,672514,197515,316510,771498,406482,629529,563538,752532,101521,944493,975479,577486,634465,701462,740514,088501,344491,074479,457477,725464,637445,991435,618421,155400,464398,406394,932394,941380,214380,214370,688370,688294,700294,700307,123307,123310,104310,104311,070311,070282,028282,028310,889310,889307,480260,453297,209
Totaal activa 905,937897,049884,736882,412888,880904,955904,116900,768924,804921,793926,525823,844775,580790,259772,139750,070798,800772,221764,148750,421740,348762,807739,187707,517695,595710,619691,978658,591658,591650,843650,843630,518630,518583,761583,761564,924564,924585,230585,230576,295576,295559,469559,469535,108535,108557,798557,798554,576
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,96578,44276,28873,64971,95176,54181,79180,34684,80393,74992,42477,36470,73579,75774,83564,93161,30762,72865,55363,79358,86064,79064,51458,63655,02271,64856,59950,89350,89346,55746,55745,99545,99546,56746,56750,04450,04446,72346,72347,64847,64839,85939,85937,66737,66738,62138,62141,794
Kortlopende schulden 79,01351,07330,29632,58437,23039,74737,19941,38157,06062,64799,33758,32638,96441,55440,67345,73030,47143,17838,30033,66427,23826,27825,33225,69825,66725,95942,62242,55137,46239,57439,57421,62421,62422,32822,32828,98028,98048,32348,32373,48673,48655,13455,13429,97329,97337,31800
Belastingschulden 2,9974,7172,31111,09511,13634,16226,47222,13717,31829,14717,17414,70810,37624,51521,07020,24610,14411,70910,07511,5858,35114,9219,93011,1347,16416,88310,9349,71700000000000000000000
Uitgestelde opbrengsten 2,9974,71713,71634,20541,19752,39537,50247,07756,18954,40431,22740,03248,77949,09334,70148,89544,22132,31519,06035,43840,60635,70221,42132,23628,77328,97017,60516,62800000000000000000000
Overige kortlopende verplichtingen 101,09284,06982,82763,49464,47360,24087,13261,72971,39167,05493,12970,61970,74581,76597,51672,60079,02772,65384,14370,03977,08794,299103,55578,52673,77768,54276,02264,75186,46885,97885,97878,46678,46688,71388,71385,21085,21086,77086,77079,29779,29783,74583,74569,23169,23185,927123,24596,296
Totaal kortlopende verplichtingen 261,067218,301203,127203,932214,851228,923243,624230,533269,443277,854316,117246,341229,223252,169247,725232,156215,026210,874207,056202,934203,791221,069214,822195,096183,239195,119192,848174,823174,823172,109172,109146,085146,085157,608157,608164,234164,234181,816181,816200,431200,431178,738178,738136,871136,871161,866161,866138,090
Langlopende verplichtingen:
Langetermijnschulden 32,43913,18151,97953,57857,57957,49057,64863,92868,32772,64478,69683,56477,74782,21588,41293,655100,37888,61493,44397,31999,106105,14994,67897,087107,490110,507109,004111,158111,158119,746119,746135,548135,548140,707140,707124,150124,150147,355147,355131,551131,551154,088154,088176,194176,194182,331177,003201,659
Uitgestelde opbrengsten niet-vlottend 00000000043,699000-1,4350000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000009,3910001,4350000000000000000000000000000000000
Overige niet-vlottende verplichtingen 55,25175,30251,82951,64151,23151,13951,72753,67354,0306,30556,15254,10352,90551,03050,41050,64349,91749,65348,02047,71647,42547,16546,95646,95346,77046,78550,16949,67749,67649,21849,21860,86560,86548,25548,25556,40356,40348,51248,51254,09154,09147,51847,51851,54551,54547,482-177,003-201,659
Totaal niet-vlottende verplichtingen 87,69088,483103,808105,219108,810108,629109,375117,601122,357132,039134,848137,667130,652133,245138,822144,298150,295138,267141,463145,035146,531152,314141,634144,040154,260157,292159,173160,835160,834168,964168,964196,413196,413188,962188,962180,553180,553195,867195,867185,642185,642201,606201,606227,739227,739229,813177,003201,659
Totaal passiva 348,757306,784306,935309,151323,661337,552352,999348,134391,800409,893450,965384,008359,875385,414386,547376,454365,321349,141348,519347,969350,322373,383356,456339,136337,499352,411352,021335,658335,657341,073341,073342,498342,498346,570346,570344,787344,787377,683377,683386,073386,073380,344380,344364,610364,610391,679391,679406,491
Eigen vermogen:
Preferente aandelen 000000000000000001,107000000000000000000000000000000
Gewone aandelen 11,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,38311,38311,383
Ingehouden winsten 541,187568,372558,441551,631538,255542,740524,208486,675462,593458,215431,463404,013384,840376,550365,367350,935343,796333,540325,234316,276304,415301,514296,357283,444275,598274,806268,812255,444255,444242,509242,509226,562226,562219,534219,534200,868200,868188,964188,964175,277175,277167,179167,179158,671158,671153,241153,241136,618
Overige gereserveerde algehele resultaten 21,71818,37115,71017,24116,13910,3957,87738,93242,73627,33621,07016,43313,16911,0783,8136,7676,767-1,1071,557357,6391,5122,5092,0743,9202,8163,0153,1052,0792,0791,6361,636-1,132-1,1322,7812,7814,4504,4504,1074,1071,1631,1631,4111,4111,3121,31222100
Overige totale aandeelhoudersvermogen -21,134-21,115-21,118-21,118-15,098-11,162-6,344-1,162-1,093-1,093-1,093-1,093-1,168-1,168-1,168-1,16933,17438,55439,894-317,28039,82839,80439,80539,80639,83739,83428,72928,72928,73029,40129,40129,40029,400-3,574-3,574-3,574-3,574-3,539-3,539-3,539-3,539-2,579-2,579-2,579-2,579383604-148,001
Totaal eigen vermogen van aandeelhouders 553,653577,510564,915559,636551,178553,855537,623536,327516,118496,340463,322431,235408,723398,342379,894368,415395,619383,976378,567368,517357,637355,709350,118339,052330,133329,537312,528298,134298,135285,428285,428266,712266,712230,623230,623213,626213,626201,414201,414184,783184,783177,893177,893169,286169,286165,228165,228148,001
Totaal eigen vermogen 557,180590,261577,801573,261565,219567,403551,117552,634533,004511,900475,560439,836415,705404,845385,592373,616433,479423,080415,629402,452390,026389,424382,731368,381358,096358,208339,957322,933322,934309,770309,770288,020288,020237,191237,191220,137220,137207,547207,547190,222190,222179,125179,125170,498170,498166,119166,119148,001
Totaal passiva en aandeelhoudersvermogen 905,937897,045884,736882,412888,880904,955904,116900,768924,804921,793926,525823,844775,580790,259772,139750,070798,800772,221764,148750,421740,348762,807739,187707,517695,595710,619691,978658,591658,591650,843650,843630,518630,518583,761583,761564,924564,924585,230585,230576,295576,295559,469559,469535,108535,108557,79800