SG Holdings Co.,Ltd.

TSE:9143.T

1440 (JPY) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 131,294131,598146,751147,266119,215135,353157,151178,249141,44793,82796,83387,39875,21160,90859,34769,16570,26080,71484,71768,70655,68164,81872,700101,70580,86677,74387,193108,56776,41872,05572,05571,00771,00767,20967,20988,50988,50958,37058,37062,50962,50955,30755,30786,47386,47370,50270,50284,68084,68072,510
Kortetermijnbeleggingen 00000-27,202-27,0170282,8940-25,968-26,030-25,90400000000145,40000-6-13-23-34-45-55000252500145145754754453453518518448448367367618
Liquide middelen en kortetermijnbeleggingen 131,294131,598146,751147,266119,215135,353157,151178,249141,44793,82796,83387,39875,21160,90859,34769,16570,26080,71484,71768,70655,68164,81872,700101,70580,86677,74387,193108,56776,41872,05572,05571,00771,00767,23467,23488,50988,50958,51558,51563,26363,26355,76055,76086,99186,99170,95070,95085,04785,04773,128
Nettovorderingen 228,290203,120184,402185,052196,320182,573171,388181,247226,745222,928230,636244,685274,705214,240186,844185,016195,489166,150160,798152,792179,879168,104152,147153,288167,805149,723143,218142,095162,241139,054139,054137,931137,931128,069128,069133,909133,909135,155135,155124,528124,528127,608127,608110,837110,837107,424107,424116,050116,0500
Voorraad 28,06728,19237,32237,53421,24221,51921,76921,93428,40928,73229,30329,70928,50230,43230,16930,74720,98820,94621,08728,82222,71022,84622,39027,96528,09828,21128,28935,39335,35635,74835,74838,95538,95542,64442,64450,14950,14947,90347,90371,56471,56467,32267,32265,70665,70634,59134,59137,90937,9092,390
Overige vlottende activa 31,82327,86033,71027,52533,75627,64527,79525,11724,87725,71129,27427,89426,15824,28319,63618,69419,69419,51418,10320,55314,79715,18915,38115,20716,41816,21515,73224,09519,55116,79316,79322,73622,73621,88321,88316,49416,49416,22816,22815,77115,77114,53514,53513,90713,90711,25411,25411,31211,3120
Totaal vlottende activa 419,474390,770402,185397,377370,533367,090378,103406,547421,478371,198386,046389,686404,576329,863295,996303,622306,431287,324284,705270,873273,067270,957262,618298,165293,187271,892274,432310,150293,566263,650263,650270,629270,629259,830259,830289,061289,061257,801257,801275,126275,126265,225265,225277,441277,441224,219224,219250,318250,318204,049
Niet-vlottende activa:
Materiële vaste activa, netto 458,656454,134391,107387,927405,224407,139402,384392,221390,071392,415389,138387,263386,794363,213354,933352,825340,057333,988332,815321,699314,073302,811300,883286,138270,701258,723244,504231,003224,973223,150223,154214,294214,294210,332210,332214,015214,015233,399233,399236,974236,974237,842237,842213,517213,517237,854237,854234,857234,857271,179
Goodwill 83,43672,0198,4578,3676,77112,31812,61312,0712,2312,3742,3832,3434,4414,3883,9674,0153,9033,9145,3795,4672,3142,2992,3942,6573,0183,3423,5433,7775,5235,7905,7905,8155,8154,5054,5055,6825,6826,7056,7057,1927,1926,8296,8290000000
Immateriële activa 32,01331,45232,59832,56432,20627,50427,29425,79222,25922,49822,06822,13621,55821,45720,59220,87021,06221,29919,33019,46618,97519,08419,48520,29720,59921,17222,02822,19822,36421,98221,98418,15418,15417,73317,73317,67117,67117,13517,13516,82316,82316,68016,68019,72419,72420,76120,76120,38020,38021,821
Goodwill en immateriële activa 115,449103,47141,05540,93138,97739,82239,90737,86324,49024,87224,45124,47925,99925,84524,55924,88524,96525,21324,70924,93321,28921,38321,87922,95423,61724,51425,57125,97527,88727,77227,77423,96923,96922,23822,23823,35323,35323,84023,84024,01524,01523,50923,50919,72419,72420,76120,76120,38020,38021,821
Langetermijnbeleggingen 59,63657,80449,79021,51521,29247,40047,56220,40519,40972,305113,99298,74287,46357,37952,65262,25053,05157,061109,642108,048108,212107,086106,771106,955106,143106,764105,131104,875104,445102,767130,545128,948128,94897,24697,24637,50837,5087,9847,9846,5126,5125,7415,7414,7464,7465,8535,8535,2165,2164,209
Belastingvorderingen 00021,58221,49720,95620,91920,95522,52013,68511,17221,61921,68821,51221,52020,70720,73819,76320,30220,69621,24821,40721,50321,50118,30918,22618,49911,33513,45813,41100000000000000000000
Overige niet-vlottende activa 24,21724,78021,80027,71727,207-1-126,96226,13926,286-1-2026,02625,91325,96726,89026,71526,62025,96826,25226,77026,68927,08927,22127,39127,45027,27627,64327,83213,46813,00313,00340,87240,87219,82419,82441,90041,90042,60342,60343,97843,97844,04144,04146,42146,42147,027-260,453-297,209
Totaal niet-vlottende activa 657,958640,189503,752499,672514,197515,316510,771498,406482,629529,563538,752532,101521,944493,975479,577486,634465,701462,740514,088501,344491,074479,457477,725464,637445,991435,618421,155400,464398,406394,932394,941380,214380,214370,688370,688294,700294,700307,123307,123310,104310,104311,070311,070282,028282,028310,889310,889307,480260,453297,209
Totaal activa 1,077,4321,030,959905,937897,049884,736882,412888,880904,955904,116900,768924,804921,793926,525823,844775,580790,259772,139750,070798,800772,221764,148750,421740,348762,807739,187707,517695,595710,619691,978658,591658,591650,843650,843630,518630,518583,761583,761564,924564,924585,230585,230576,295576,295559,469559,469535,108535,108557,798557,798554,576
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 89,85886,32977,96578,44276,28873,64971,95176,54181,79180,34684,80393,74992,42477,36470,73579,75774,83564,93161,30762,72865,55363,79358,86064,79064,51458,63655,02271,64856,59950,89350,89346,55746,55745,99545,99546,56746,56750,04450,04446,72346,72347,64847,64839,85939,85937,66737,66738,62138,62141,794
Kortlopende schulden 160,314157,42585,59651,07330,29632,58437,23039,74737,19941,38157,06062,64799,33758,32638,96441,55440,67345,73030,47143,17838,30033,66427,23826,27825,33225,69825,66725,95942,62242,55137,46239,57439,57421,62421,62422,32822,32828,98028,98048,32348,32373,48673,48655,13455,13429,97329,97337,31800
Belastingschulden 002,9974,7172,31111,09511,13634,16226,47222,13717,31829,14717,17414,70810,37624,51521,07020,24610,14411,70910,07511,5858,35114,9219,93011,1347,16416,88310,9349,71700000000000000000000
Uitgestelde opbrengsten 002,9974,71713,71634,20541,19752,39537,50247,07756,18954,40431,22740,03248,77949,09334,70148,89544,22132,31519,06035,43840,60635,70221,42132,23628,77328,97017,60516,62800000000000000000000
Overige kortlopende verplichtingen 128,12797,24291,51284,06994,23286,60494,53478,47398,16286,669110,26292,311107,18295,943109,148106,343111,147101,249113,10493,25993,12893,892109,342115,080115,04699,62895,38680,62982,69371,66286,46885,97885,97878,46678,46688,71388,71385,21085,21086,77086,77079,29779,29783,74583,74569,23169,23185,927123,24596,296
Totaal kortlopende verplichtingen 378,299340,996261,067218,301203,127203,932214,851228,923243,624230,533269,443277,854316,117246,341229,223252,169247,725232,156215,026210,874207,056202,934203,791221,069214,822195,096183,239195,119192,848174,823174,823172,109172,109146,085146,085157,608157,608164,234164,234181,816181,816200,431200,431178,738178,738136,871136,871161,866161,866138,090
Langlopende verplichtingen:
Langetermijnschulden 53,08454,36032,43933,72451,97953,57857,57957,49057,64863,92868,32772,64478,69683,56477,74782,21588,41293,655100,37888,61493,44397,31999,106105,14994,67897,087107,490110,507109,004111,158111,158119,746119,746135,548135,548140,707140,707124,150124,150147,355147,355131,551131,551154,088154,088176,194176,194182,331177,003201,659
Uitgestelde opbrengsten niet-vlottend 0000000000043,699000-1,4350000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000009,3910001,4350000000000000000000000000000000000
Overige niet-vlottende verplichtingen 64,70164,42155,25154,75951,82951,64151,23151,13951,72753,67354,0306,30556,15254,10352,90551,03050,41050,64349,91749,65348,02047,71647,42547,16546,95646,95346,77046,78550,16949,67749,67649,21849,21860,86560,86548,25548,25556,40356,40348,51248,51254,09154,09147,51847,51851,54551,54547,482-177,003-201,659
Totaal niet-vlottende verplichtingen 117,785118,78187,69088,483103,808105,219108,810108,629109,375117,601122,357132,039134,848137,667130,652133,245138,822144,298150,295138,267141,463145,035146,531152,314141,634144,040154,260157,292159,173160,835160,834168,964168,964196,413196,413188,962188,962180,553180,553195,867195,867185,642185,642201,606201,606227,739227,739229,813177,003201,659
Totaal passiva 496,084459,777348,757306,784306,935309,151323,661337,552352,999348,134391,800409,893450,965384,008359,875385,414386,547376,454365,321349,141348,519347,969350,322373,383356,456339,136337,499352,411352,021335,658335,657341,073341,073342,498342,498346,570346,570344,787344,787377,683377,683386,073386,073380,344380,344364,610364,610391,679391,679406,491
Eigen vermogen:
Preferente aandelen 00000000000000000001,107000000000000000000000000000000
Gewone aandelen 11,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,88211,38311,38311,383
Ingehouden winsten 563,540554,277541,187568,372558,441551,631538,255542,740524,208486,675462,593458,215431,463404,013384,840376,550365,367350,935343,796333,540325,234316,276304,415301,514296,357283,444275,598274,806268,812255,444255,444242,509242,509226,562226,562219,534219,534200,868200,868188,964188,964175,277175,277167,179167,179158,671158,671153,241153,241136,618
Overige gereserveerde algehele resultaten 22,54414,67421,71818,37115,71017,24116,13910,3957,87738,93242,73627,33621,07016,43313,16911,0783,8136,7676,767-1,1071,557357,6391,5122,5092,0743,9202,8163,0153,1052,0792,0791,6361,636-1,132-1,1322,7812,7814,4504,4504,1074,1071,1631,1631,4111,4111,3121,31222100
Overige totale aandeelhoudersvermogen -21,129-21,131-21,134-21,115-21,118-3,877-15,098-7671,533-1,16241,643-1,09319,97715,34012,001-1,168-1,1685,59839,94139,66041,45140,35941,34042,31341,87939,80642,65339,83431,83430,80828,73029,40129,40129,40029,400-3,574-3,574-3,574-3,574-3,539-3,539-3,539-3,539-2,579-2,579-2,579-2,579383604-148,001
Totaal eigen vermogen van aandeelhouders 576,837559,702553,653577,510564,915559,636551,178553,855537,623536,327516,118496,340463,322431,235408,723398,342379,894368,415395,619383,976378,567368,517357,637355,709350,118339,052330,133329,537312,528298,134298,135285,428285,428266,712266,712230,623230,623213,626213,626201,414201,414184,783184,783177,893177,893169,286169,286165,228165,228148,001
Totaal eigen vermogen 581,349571,182557,180590,261577,801573,261565,219567,403551,117552,634533,004511,900475,560439,836415,705404,845385,592373,616433,479423,080415,629402,452390,026389,424382,731368,381358,096358,208339,957322,933322,934309,770309,770288,020288,020237,191237,191220,137220,137207,547207,547190,222190,222179,125179,125170,498170,498166,119166,119148,001
Totaal passiva en aandeelhoudersvermogen 1,077,4321,030,959905,937897,045884,736882,412888,880904,955904,116900,768924,804921,793926,525823,844775,580790,259772,139750,070798,800772,221764,148750,421740,348762,807739,187707,517695,595710,619691,978658,591658,591650,843650,843630,518630,518583,761583,761564,924564,924585,230585,230576,295576,295559,469559,469535,108535,108557,79800