Ju Teng International Holdings Limited
TWSE:9136.TW
6.25 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,333.728 | 1,706.797 | 848.6 | 928.674 | 1,142.072 | 1,157.244 | 1,750.77 | 1,529.053 | 1,541.485 | 1,563.614 | 1,061.299 | 1,162.927 | 654.492 | 862.15 | 608.422 | 450.508 | 406.019 | 179.547 | 226.699 | 145.322 |
Kortetermijnbeleggingen
| 127.811 | 134.345 | 303.444 | 288.735 | 151.334 | 219.413 | 258.665 | 486.086 | 61.745 | 490.997 | 490.525 | 676.857 | 0 | 0 | 0 | 24.381 | 28.256 | 8.079 | 3.565 | 4.107 |
Liquide middelen en kortetermijnbeleggingen
| 1,333.728 | 1,706.797 | 848.6 | 928.674 | 1,142.072 | 1,157.244 | 1,750.77 | 1,529.053 | 1,603.23 | 1,563.614 | 1,061.299 | 1,162.927 | 654.492 | 862.15 | 608.422 | 474.889 | 434.275 | 187.626 | 230.264 | 149.429 |
Nettovorderingen
| 2,486.447 | 2,420.946 | 4,297.352 | 3,975.767 | 3,146.961 | 3,261.538 | 2,744.612 | 2,875.87 | 3,079.708 | 3,313.337 | 3,953.777 | 0 | 3,300.125 | 2,926.302 | 3,676.011 | 3,153.666 | 1,749.235 | 1,095.858 | 862.843 | 813.627 |
Voorraad
| 1,538.625 | 2,193.695 | 2,620.078 | 2,292.404 | 1,657.535 | 1,589.528 | 1,545.656 | 1,289.404 | 1,295.793 | 1,354.806 | 1,183.131 | 937.488 | 1,029.348 | 1,028.719 | 869.369 | 821.866 | 727.751 | 654.646 | 764.963 | 415.515 |
Overige vlottende activa
| 253.618 | 188.214 | 139.03 | 119.871 | 87.537 | 3,635.186 | 3,139.324 | 3,276.905 | 3,625.852 | 4,077.232 | 4,771.163 | 4,262.549 | 43.347 | 21.682 | 8.113 | 108.933 | 496.746 | 604.399 | 533.06 | 49.981 |
Totaal vlottende activa
| 5,628.353 | 6,643.997 | 8,208.504 | 7,605.451 | 6,185.439 | 6,381.958 | 6,435.75 | 6,095.362 | 6,524.875 | 6,995.652 | 7,015.593 | 6,362.964 | 5,027.312 | 4,838.853 | 5,161.915 | 4,559.354 | 3,408.007 | 2,542.529 | 2,391.13 | 1,428.552 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 6,494.823 | 7,505.58 | 8,899.002 | 8,705.939 | 7,787.494 | 7,740.553 | 8,471.756 | 8,152.55 | 8,400.627 | 8,710.964 | 7,413.09 | 6,631.582 | 5,804.675 | 4,742.126 | 4,108.425 | 2,280.183 | 1,662.323 | 1,478.907 | 1,159.704 | 855.706 |
Goodwill
| 0 | 0 | 52.488 | 52.488 | 52.488 | 53.985 | 53.985 | 53.985 | 40.062 | 40.062 | 40.062 | 40.062 | 37.894 | 37.894 | 37.894 | 70.065 | 1.065 | 1.065 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 552.232 | 596.427 | 486.086 | 465.616 | 348.392 | 205.199 | 183.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -25.236 | -26.143 | 52.488 | 52.488 | 52.488 | 606.217 | 650.412 | 540.071 | 505.678 | 388.454 | 245.261 | 223.381 | 37.894 | 37.894 | 37.894 | 70.065 | 1.065 | 1.065 | 0 | 0 |
Langetermijnbeleggingen
| 25.236 | 26.143 | 18.879 | 24.218 | 26.841 | 10.826 | 24.987 | -471.505 | -36.942 | 37.304 | 44.042 | 31.373 | 0 | 0 | 0 | 113.557 | 92.351 | 16.666 | 0 | 0 |
Belastingvorderingen
| 7.102 | 14.21 | 69.806 | 68.091 | 61.654 | 70.658 | 52.855 | 5.727 | -403.871 | -37.304 | -44.042 | -31.373 | 0 | 0 | 0 | 0 | 28.256 | 5.296 | 3.913 | 2.092 |
Overige niet-vlottende activa
| 25.236 | 26.143 | 0 | 0 | 0 | 0 | 0 | 486.086 | 465.616 | 37.304 | 44.042 | 31.373 | 502.642 | 292.729 | 213.236 | 121.297 | 32.297 | 30.568 | 49.418 | 52.939 |
Totaal niet-vlottende activa
| 6,527.161 | 7,545.933 | 9,040.175 | 8,850.736 | 7,928.477 | 8,428.254 | 9,200.01 | 8,712.929 | 8,931.108 | 9,136.722 | 7,702.393 | 6,886.336 | 6,345.211 | 5,072.749 | 4,359.555 | 2,585.102 | 1,816.292 | 1,532.502 | 1,213.035 | 910.737 |
Totaal activa
| 12,155.514 | 14,189.93 | 17,248.679 | 16,456.187 | 14,113.916 | 14,810.212 | 15,635.76 | 14,808.291 | 15,455.983 | 16,132.374 | 14,717.986 | 13,249.3 | 11,372.523 | 9,911.602 | 9,521.47 | 7,144.456 | 5,224.299 | 4,075.031 | 3,604.165 | 2,339.289 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 890.797 | 822.603 | 1,333.045 | 1,399.513 | 1,064.696 | 1,099.014 | 919.973 | 1,041.913 | 1,051.886 | 1,347.954 | 1,554.929 | 1,629.27 | 1,795.876 | 1,581.3 | 2,089.204 | 1,530.098 | 443.525 | 393.946 | 512.477 | 642.683 |
Kortlopende schulden
| 2,672.239 | 3,293.257 | 3,556.015 | 3,063.851 | 2,871.612 | 2,958.305 | 2,463.662 | 1,657.469 | 3,492.946 | 2,085.07 | 2,663.599 | 2,499.007 | 540.877 | 760.69 | 883.134 | 947.328 | 757.178 | 840.101 | 869.362 | 945.907 |
Belastingschulden
| 39.189 | 51.245 | 68.286 | 128.023 | 156.929 | 202.795 | 200.547 | 201.857 | 217.033 | 291.649 | 237.854 | 172.918 | 130.492 | 119.506 | 130.908 | 101.685 | 84.705 | 87.996 | 63.73 | 48.068 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 202.795 | 200.547 | 201.857 | 217.033 | 291.649 | 237.854 | 172.918 | 130.492 | 954.047 | 130.908 | 672.269 | 84.705 | 1,256.289 | 982.852 | 48.068 |
Overige kortlopende verplichtingen
| 1,116.376 | 1,498.438 | 2,405.503 | 2,234.319 | 1,723.295 | 1,635.675 | 1,491.665 | 1,027.432 | 915.832 | 1,185.867 | 988.228 | 744.14 | 921.614 | 26.033 | 641.429 | 74.205 | 1,728.885 | -2.056 | -526.26 | -175.517 |
Totaal kortlopende verplichtingen
| 4,679.412 | 5,614.298 | 7,294.563 | 6,697.683 | 5,659.603 | 5,895.789 | 5,075.847 | 3,928.671 | 5,677.697 | 4,910.54 | 5,444.61 | 5,045.335 | 3,388.859 | 3,322.07 | 3,744.675 | 3,223.9 | 3,014.293 | 2,488.28 | 1,838.431 | 1,461.141 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 606.74 | 1,016.148 | 1,298.636 | 1,432.131 | 907.959 | 1,185.962 | 2,005.317 | 2,791.44 | 1,410.591 | 2,632.61 | 1,634.195 | 1,582.652 | 2,081.154 | 1,352.763 | 1,202.103 | 930.06 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 40.922 | 42.625 | 47.329 | 46.894 | 35.646 | 44.22 | 154.127 | 302.787 | 417.5 | 616.894 | -6.391 | 1,582.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.648 | 73.572 | 60.45 | 61.696 | 62.205 | 60.439 | 52.084 | 41.399 | 22.788 | 14.765 | 6.391 | 4.719 | 3.799 | 11.28 | 14.021 | 9.081 | 25.626 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.391 | -1,582.652 | 0 | 0 | 0 | 0 | 0 | 2.056 | 526.26 | 175.517 |
Totaal niet-vlottende verplichtingen
| 719.31 | 1,132.345 | 1,406.415 | 1,540.721 | 1,005.81 | 1,290.621 | 2,211.528 | 3,135.626 | 1,850.879 | 3,264.269 | 1,640.586 | 1,587.371 | 2,084.953 | 1,364.043 | 1,216.124 | 939.141 | 25.626 | 2.056 | 526.26 | 175.517 |
Totaal passiva
| 5,398.722 | 6,746.643 | 8,700.978 | 8,238.404 | 6,665.413 | 7,186.41 | 7,287.375 | 7,064.297 | 7,528.576 | 8,174.809 | 7,085.196 | 6,632.706 | 5,473.812 | 4,686.113 | 4,960.799 | 4,163.041 | 3,039.919 | 2,490.336 | 2,364.691 | 1,636.658 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 1,026.124 | 737.891 | 0 | 186.537 | 661.242 | 432.736 | 0 | 16.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 120.001 | 120.001 | 120.001 | 120.001 | 116.634 | 116.634 | 114.755 | 113.471 | 111.997 | 116.195 | 116.736 | 115.016 | 111.897 | 113.291 | 111.79 | 100 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 5,589.732 | 5,918.612 | 5,871.491 | 5,890.04 | 6,079.737 | 6,092.058 | 6,048.217 | 5,971.288 | 5,474.321 | 4,628.906 | 3,864.239 | 3,159.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1,026.124 | -737.891 | 142.007 | -186.537 | -661.242 | -432.736 | 343.008 | -16.379 | 529.012 | 1,080.465 | 1,305.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -244.289 | -0.23 | 708.634 | 461.153 | -319.773 | -131.344 | 241.696 | 277.443 | 430.568 | 721.704 | 948.963 | 2,111.68 | 4,629.773 | 4,275.617 | 3,853.808 | 2,559.145 | 2,111.143 | 1,551.005 | 1,239.474 | 702.631 |
Totaal eigen vermogen van aandeelhouders
| 5,465.444 | 6,038.383 | 6,842.133 | 6,471.194 | 5,876.598 | 6,077.348 | 6,747.676 | 6,362.202 | 6,545.898 | 6,547.27 | 6,235.541 | 5,386.098 | 4,741.67 | 4,388.908 | 3,965.598 | 2,659.145 | 2,111.143 | 1,551.005 | 1,239.474 | 702.631 |
Totaal eigen vermogen
| 6,756.792 | 7,443.287 | 8,547.701 | 8,217.783 | 7,448.503 | 7,623.802 | 8,348.385 | 7,743.994 | 7,927.407 | 7,957.565 | 7,632.79 | 6,616.594 | 5,898.711 | 5,225.489 | 4,560.671 | 2,820.28 | 2,184.38 | 1,584.695 | 1,239.474 | 702.631 |
Totaal passiva en aandeelhoudersvermogen
| 12,155.514 | 14,189.93 | 17,248.679 | 16,456.187 | 14,113.916 | 14,810.212 | 15,635.76 | 14,808.291 | 15,455.983 | 16,132.374 | 14,717.986 | 13,249.3 | 11,372.523 | 9,911.602 | 9,521.47 | 7,144.456 | 5,224.299 | 4,075.031 | 3,604.165 | 2,339.289 |