Kyoei Tanker Co., Ltd.
TSE:9130.T
1159 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,591 | 3,441.62 | 3,760.452 | 3,460.665 | 3,515.277 | 3,284.376 | 3,914.756 | 3,761.347 | 3,310.515 | 3,150.713 | 3,153.306 | 2,762.012 | 3,075.371 | 3,027.714 | 2,822.575 | 2,837.149 | 2,982.71 | 3,577.484 | 3,058.658 | 3,001.101 | 2,867.939 | 2,887.372 | 3,359.872 | 3,501.256 | 3,658.386 | 2,968.505 | 3,207.397 | 3,249.998 | 3,075.37 | 3,145.944 | 3,269.258 | 3,306.192 | 3,377.651 | 3,479.634 | 2,957.062 | 3,087.426 | 2,982.439 | 3,078.268 | 3,079.859 | 3,047.644 | 3,502.962 | 3,398.723 | 3,155.583 | 3,170.806 | 2,972.75 | 2,798.133 | 2,578.487 | 2,664.341 | 2,817.058 | 2,759.651 | 3,217.429 | 3,060.493 | 3,038.219 | 2,857.213 | 2,780.081 | 2,641.513 | 2,804.048 | 2,815.724 | 2,807.475 | 2,780.565 | 2,657.983 | 2,600.211 | 2,708.789 | 2,765.229 |
| Kosten van de omzet
| 3,145 | 3,276.071 | 3,230.713 | 3,380.521 | 3,460.731 | 3,074.821 | 3,413.22 | 3,167.057 | 3,008.29 | 2,877.83 | 2,797.827 | 2,590.952 | 2,607.387 | 2,673.07 | 2,585.732 | 2,344.116 | 2,456.225 | 2,930.853 | 2,568.805 | 2,350.183 | 2,185.549 | 2,379.9 | 2,700.324 | 2,835.64 | 3,004.473 | 2,601.774 | 2,533.566 | 2,502.375 | 2,602.994 | 2,775.001 | 2,566.614 | 2,355.802 | 2,346.556 | 2,536.236 | 2,407.784 | 2,546.405 | 2,326.979 | 2,544.987 | 2,415.703 | 2,542.573 | 2,718.683 | 2,934.789 | 2,643.534 | 2,526.756 | 2,395.338 | 2,458.153 | 2,189.427 | 2,269.729 | 2,337.524 | 2,587.181 | 2,811.68 | 2,476.152 | 2,487.379 | 2,485.322 | 2,324.664 | 2,267.422 | 2,186.949 | 2,291.188 | 2,326.277 | 2,404.405 | 2,220.115 | 2,247.474 | 2,223.592 | 2,187.44 |
| Brutowinst
| 446 | 165.549 | 529.739 | 80.144 | 54.546 | 209.555 | 501.536 | 594.29 | 302.225 | 272.883 | 355.479 | 171.06 | 467.984 | 354.644 | 236.843 | 493.033 | 526.485 | 646.631 | 489.853 | 650.918 | 682.39 | 507.472 | 659.548 | 665.616 | 653.913 | 366.731 | 673.831 | 747.623 | 472.376 | 370.943 | 702.644 | 950.39 | 1,031.095 | 943.398 | 549.278 | 541.021 | 655.46 | 533.281 | 664.156 | 505.071 | 784.279 | 463.934 | 512.049 | 644.05 | 577.412 | 339.98 | 389.06 | 394.612 | 479.534 | 172.47 | 405.749 | 584.341 | 550.84 | 371.891 | 455.417 | 374.091 | 617.099 | 524.536 | 481.198 | 376.16 | 437.868 | 352.737 | 485.197 | 577.789 |
| Brutowinstmarge
| 0.124 | 0.048 | 0.141 | 0.023 | 0.016 | 0.064 | 0.128 | 0.158 | 0.091 | 0.087 | 0.113 | 0.062 | 0.152 | 0.117 | 0.084 | 0.174 | 0.177 | 0.181 | 0.16 | 0.217 | 0.238 | 0.176 | 0.196 | 0.19 | 0.179 | 0.124 | 0.21 | 0.23 | 0.154 | 0.118 | 0.215 | 0.287 | 0.305 | 0.271 | 0.186 | 0.175 | 0.22 | 0.173 | 0.216 | 0.166 | 0.224 | 0.137 | 0.162 | 0.203 | 0.194 | 0.122 | 0.151 | 0.148 | 0.17 | 0.062 | 0.126 | 0.191 | 0.181 | 0.13 | 0.164 | 0.142 | 0.22 | 0.186 | 0.171 | 0.135 | 0.165 | 0.136 | 0.179 | 0.209 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 264 | 733 | 260 | 225 | 225 | 556 | 245 | 229 | 230 | 492 | 195 | 203.778 | 228.726 | 203.309 | 213.059 | 199.573 | 212.1 | 264.293 | 225.938 | 218.992 | 204.559 | 197.906 | 220.74 | 204.814 | 191.998 | 446 | 199 | 193 | 194 | 454 | 188 | 212 | 192 | 421 | 179 | 203 | 183 | 356 | 161 | 163 | 170 | 342 | 155 | 166 | 156 | 374 | 156 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0.366 | -511.818 | -0.566 | 23.056 | 0 | -335.47 | 0.357 | -0.476 | 0.902 | -272.199 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238 | 0 | 0 | 0 | -262 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -175 | 0 | 0 | 0 | -168 | 0 | 0 | 0 | -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 264 | 221.182 | 259.434 | 248.056 | 225 | 220.53 | 245.357 | 228.524 | 230.902 | 219.801 | 194.525 | 203.778 | 228.726 | 203.309 | 213.059 | 199.573 | 212.1 | 264.293 | 225.938 | 218.992 | 204.559 | 197.906 | 220.74 | 204.814 | 191.998 | 208 | 199 | 193 | 194 | 192 | 188 | 212 | 192 | 222 | 179 | 203 | 183 | 181 | 161 | 163 | 170 | 174 | 155 | 166 | 156 | 169 | 156 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 2.056 | 0.703 | -0.27 | 0.412 | -4.027 | 18.008 | -0.369 | 1.736 | 9.627 | -2.864 | -0.253 | 0.574 | 4.58 | 8.639 | 1.739 | 1.526 | -1.876 | 1.274 | -2.557 | 59.348 | -4.445 | 11.012 | 10.902 | -48.904 | 36.375 | -7.038 | 17.779 | -15.983 | 8.376 | 26.385 | 15.743 | 7.2 | 5.993 | 17.676 | -9.694 | 3.248 | 16.172 | 0.261 | 18.371 | -11.673 | -28.231 | 130.268 | -71.331 | 5.839 | 99.742 | 7.285 | -6.606 | 27.939 | 35.001 | 6.577 | 18.267 | -12.655 | 44.109 | 0.344 | -11.923 | -16.348 | 45.207 | 19.44 | -8.313 | 10.546 | 101.35 | -45.121 | -7.782 |
| Bedrijfskosten
| 5,999 | 221.182 | 259.434 | 248.056 | 225.578 | 220.53 | 245.357 | 228.524 | 230.902 | 219.801 | 194.525 | 203.778 | 228.726 | 203.309 | 213.059 | 199.573 | 212.1 | 264.293 | 225.938 | 218.992 | 204.559 | 348.091 | 70.555 | 204.814 | 191.998 | 217.717 | 199.155 | 192.438 | 194.771 | 202.034 | 188.099 | 212.089 | 192.67 | 232.825 | 179.705 | 202.346 | 183.916 | 190.238 | 160.97 | 163.383 | 170.258 | 180.147 | 155.249 | 166.074 | 156.392 | 174.864 | 156.232 | 175.067 | 167.457 | 171.505 | 187.796 | 201.327 | 182.779 | 232.456 | 189.705 | 200.644 | 195.009 | 187.22 | 184.794 | 187.886 | 176.217 | 198.419 | 222.336 | 201.504 |
| Bedrijfsresultaat
| 182 | -55.633 | 270.305 | -167.914 | -171.031 | -10.976 | 256.179 | 365.766 | 71.322 | 53.082 | 160.954 | -32.717 | 239.256 | 151.335 | 23.784 | 293.46 | 314.384 | 382.339 | 263.914 | 431.927 | 477.83 | 309.566 | 438.807 | 460.801 | 461.915 | 149.016 | 474.675 | 555.185 | 277.604 | 168.91 | 514.544 | 738.301 | 838.424 | 710.574 | 369.573 | 338.673 | 471.544 | 343.043 | 503.186 | 341.687 | 614.021 | 283.787 | 356.801 | 477.975 | 421.019 | 165.116 | 232.828 | 219.546 | 312.076 | 0.965 | 217.954 | 383.014 | 368.06 | 139.436 | 265.711 | 173.445 | 422.089 | 337.317 | 296.402 | 188.272 | 261.65 | 154.319 | 262.86 | 376.283 |
| Bedrijfsresultaat ratio
| 0.051 | -0.016 | 0.072 | -0.049 | -0.049 | -0.003 | 0.065 | 0.097 | 0.022 | 0.017 | 0.051 | -0.012 | 0.078 | 0.05 | 0.008 | 0.103 | 0.105 | 0.107 | 0.086 | 0.144 | 0.167 | 0.107 | 0.131 | 0.132 | 0.126 | 0.05 | 0.148 | 0.171 | 0.09 | 0.054 | 0.157 | 0.223 | 0.248 | 0.204 | 0.125 | 0.11 | 0.158 | 0.111 | 0.163 | 0.112 | 0.175 | 0.083 | 0.113 | 0.151 | 0.142 | 0.059 | 0.09 | 0.082 | 0.111 | 0 | 0.068 | 0.125 | 0.121 | 0.049 | 0.096 | 0.066 | 0.151 | 0.12 | 0.106 | 0.068 | 0.098 | 0.059 | 0.097 | 0.136 |
| Totaal overige inkomsten en kosten netto
| 6,184 | 216.481 | 178.504 | -9.192 | -74 | -119.354 | 890.296 | -102.848 | -100.228 | -142.242 | -120.765 | 1,302.146 | -70.975 | -169.269 | -140.799 | -129.747 | -114.889 | 1,842.408 | -140.466 | -196.441 | -73.339 | -582.983 | 873.352 | -83.463 | -135.473 | -740.738 | -225.335 | 671.806 | -233.248 | -895.639 | -151.612 | -226.619 | -448.239 | 1,906.366 | -190.914 | -259.233 | -2,200.82 | -253.043 | -1,017.725 | -92.881 | 699.414 | -204.642 | 241.699 | -331.234 | -216.762 | -810.705 | 403.656 | -310.518 | -6.776 | -180.074 | -330.995 | -2,089.117 | -232.072 | -359.895 | -143.91 | -168.004 | -191.9 | -231.277 | -166.524 | -197.444 | -135.463 | -156.143 | -247.87 | -229.397 |
| Inkomen voor belasting
| 6,366 | 160.848 | 448.809 | -177.106 | -245.813 | -130.33 | 1,146.475 | 262.918 | -28.906 | -89.16 | 40.189 | 1,269.429 | 168.282 | -17.934 | -117.015 | 163.713 | 199.495 | 2,224.747 | 123.448 | 235.486 | 404.491 | -273.417 | 1,312.159 | 377.338 | 326.442 | -591.722 | 249.34 | 1,226.991 | 44.356 | -726.729 | 362.932 | 511.682 | 390.185 | 2,616.94 | 178.659 | 79.44 | -1,729.276 | 90 | -514.539 | 248.806 | 1,313.435 | 79.145 | 598.5 | 146.741 | 204.257 | -645.589 | 636.484 | -90.972 | 305.3 | -179.109 | -113.041 | -1,706.103 | 135.988 | -220.459 | 121.801 | 5.441 | 230.189 | 106.04 | 129.878 | -9.172 | 126.187 | -1.824 | 14.99 | 146.886 |
| Inkomen voor belasting ratio
| 1.773 | 0.047 | 0.119 | -0.051 | -0.07 | -0.04 | 0.293 | 0.07 | -0.009 | -0.028 | 0.013 | 0.46 | 0.055 | -0.006 | -0.041 | 0.058 | 0.067 | 0.622 | 0.04 | 0.078 | 0.141 | -0.095 | 0.391 | 0.108 | 0.089 | -0.199 | 0.078 | 0.378 | 0.014 | -0.231 | 0.111 | 0.155 | 0.116 | 0.752 | 0.06 | 0.026 | -0.58 | 0.029 | -0.167 | 0.082 | 0.375 | 0.023 | 0.19 | 0.046 | 0.069 | -0.231 | 0.247 | -0.034 | 0.108 | -0.065 | -0.035 | -0.557 | 0.045 | -0.077 | 0.044 | 0.002 | 0.082 | 0.038 | 0.046 | -0.003 | 0.047 | -0.001 | 0.006 | 0.053 |
| Belastingkosten
| 1,839 | 30.803 | 137.662 | -53.992 | -74.378 | -39.916 | 347.002 | 73.276 | -6.246 | -32.626 | 15.009 | 462.084 | 61.441 | -24.099 | -43.63 | 60.615 | 73.811 | 649.996 | 38.515 | 73.472 | 126.201 | -10.902 | 401.127 | 12.853 | 202.292 | -500.988 | 101.452 | 382.187 | 166.185 | -183.867 | 111.229 | 184.615 | -302.443 | 622.428 | -89.58 | -2.161 | -415.798 | -260.004 | -273.11 | 288.101 | 728.46 | 59.314 | 288.929 | 98.802 | 133.926 | -77.419 | 259.901 | -12.202 | 13.132 | -322.409 | -168.556 | 195.652 | 65.121 | -96.841 | 54.907 | 3.47 | 109.691 | 36.207 | 54.107 | -20.852 | 85.8 | -6.79 | 13.099 | 60.899 |
| Nettowinst
| 4,527 | 130.046 | 311.146 | -123.114 | -171.435 | -90.414 | 799.472 | 189.642 | -22.66 | -56.534 | 25.181 | 807.345 | 106.84 | 6.164 | -73.385 | 103.099 | 125.683 | 1,574.751 | 84.932 | 162.015 | 278.289 | -262.514 | 911.031 | 364.486 | 124.149 | -90.734 | 147.887 | 844.804 | -121.829 | -542.863 | 251.704 | 327.067 | 692.628 | 1,994.511 | 268.238 | 81.602 | -1,313.478 | 350.004 | -241.428 | -39.296 | 584.975 | 19.831 | 309.572 | 47.938 | 70.331 | -568.17 | 376.582 | -78.769 | 292.167 | 143.301 | 55.515 | -1,901.755 | 70.867 | -123.619 | 66.894 | 1.971 | 120.498 | 69.833 | 75.771 | 11.679 | 40.387 | 4.967 | 1.89 | 85.986 |
| Nettowinstmarge
| 1.261 | 0.038 | 0.083 | -0.036 | -0.049 | -0.028 | 0.204 | 0.05 | -0.007 | -0.018 | 0.008 | 0.292 | 0.035 | 0.002 | -0.026 | 0.036 | 0.042 | 0.44 | 0.028 | 0.054 | 0.097 | -0.091 | 0.271 | 0.104 | 0.034 | -0.031 | 0.046 | 0.26 | -0.04 | -0.173 | 0.077 | 0.099 | 0.205 | 0.573 | 0.091 | 0.026 | -0.44 | 0.114 | -0.078 | -0.013 | 0.167 | 0.006 | 0.098 | 0.015 | 0.024 | -0.203 | 0.146 | -0.03 | 0.104 | 0.052 | 0.017 | -0.621 | 0.023 | -0.043 | 0.024 | 0.001 | 0.043 | 0.025 | 0.027 | 0.004 | 0.015 | 0.002 | 0.001 | 0.031 |
| WPA (Winst Per Aandeel)
| 591.94 | 17 | 40.68 | -16.1 | -22.42 | -11.82 | 104.54 | 24.8 | -2.96 | -7.39 | 3.29 | 105.57 | 13.97 | 0.81 | -9.6 | 13.48 | 16.43 | 205.91 | 11.11 | 21.18 | 36.39 | -34.33 | 119.13 | 47.66 | 16.24 | -11.86 | 19.34 | 110.47 | -15.93 | -70.98 | 65.83 | 85.55 | 181.1 | 521.6 | 70.1 | 21.4 | -343.47 | 91.5 | -63.13 | -10.28 | 153 | 5.2 | 81 | 12.5 | 18.4 | -148.57 | 98.5 | -20.6 | 76.4 | 37.4 | 7.25 | -248.64 | 9.25 | -16.16 | 17.49 | 0.52 | 31.5 | 18.26 | 19.81 | 3.05 | 10.56 | 1.3 | 0.49 | 0 |
| Verwaterde WPA
| 591.94 | 17 | 40.68 | -16.1 | -22.42 | -11.82 | 104.54 | 24.8 | -2.96 | -7.39 | 3.29 | 105.57 | 13.97 | 0.81 | -9.6 | 13.48 | 16.43 | 205.91 | 11.11 | 21.18 | 36.39 | -34.33 | 119.12 | 47.66 | 16.24 | -11.86 | 19.34 | 110.46 | -15.93 | -70.98 | 65.82 | 85.53 | 181.1 | 521.57 | 70.1 | 21.34 | -343.47 | 91.5 | -63.13 | -10.28 | 153 | 5.19 | 81 | 12.5 | 18.4 | -148.57 | 98.5 | -20.6 | 76.4 | 37.4 | 7.25 | -248.64 | 9.25 | -16.16 | 17.49 | 0.52 | 31.5 | 18.26 | 19.81 | 3.05 | 10.56 | 1.3 | 0.49 | 0 |
| EBITDA
| 1,476.25 | 1,195.63 | 1,599.115 | -178.725 | -135.038 | -21.471 | 265.281 | 372.676 | 85.846 | 66.684 | 156.936 | -29.398 | 253.84 | 166.696 | 25.724 | 285.161 | 333.068 | 392.357 | 265.034 | 425.185 | 550.039 | 141.024 | 599.308 | 470.548 | 436.326 | 183.192 | 469.74 | 570.502 | 271.607 | 241.437 | 577.336 | 739.779 | 645.034 | 588.17 | 405.03 | 303.913 | 515.398 | 323.198 | 656.26 | 516.007 | 610.893 | 333.727 | 486.365 | 406.965 | 431.557 | 303.337 | 874.131 | 144.307 | 404.733 | 3.233 | 208.651 | -1,466.519 | 363.357 | 1,030.529 | 1,137.282 | 1,029.688 | 1,323.697 | 1,211.275 | 1,251.048 | 1,082.9 | 1,116.324 | 991.033 | 1,020.83 | 359.175 |
| EBITDA ratio
| 0.411 | 0.347 | 0.425 | -0.052 | -0.038 | -0.007 | 0.068 | 0.099 | 0.026 | 0.021 | 0.05 | -0.011 | 0.083 | 0.055 | 0.009 | 0.101 | 0.112 | 0.11 | 0.087 | 0.142 | 0.192 | 0.049 | 0.178 | 0.134 | 0.119 | 0.062 | 0.146 | 0.176 | 0.088 | 0.077 | 0.177 | 0.224 | 0.191 | 0.169 | 0.137 | 0.098 | 0.173 | 0.105 | 0.213 | 0.169 | 0.174 | 0.098 | 0.154 | 0.128 | 0.145 | 0.108 | 0.339 | 0.054 | 0.144 | 0.001 | 0.065 | -0.479 | 0.12 | 0.361 | 0.409 | 0.39 | 0.472 | 0.43 | 0.446 | 0.389 | 0.42 | 0.381 | 0.377 | 0.13 |