
BH Global Corporation Limited
TWSE:911608.TW
3.05 (TWD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.301 | 2.944 | 2.944 | 5.305 | 5.305 | 5.583 | 5.583 | 5.737 | 5.737 | 5.442 | 5.442 | 9.601 | 9.601 | 8.212 | 8.212 | 11.836 | 12.07 | 13.656 | 13.656 | 6.225 | 8.401 | 5.857 | 4.673 | 6.373 | 2.657 | 6.71 | 1.266 | 7.219 | 3.346 | 5.86 | 5.05 | 8.409 | 5.537 | 2.672 | 4.427 | 4.349 | 5.019 | 3.56 | 16.216 | 5.037 | 12.597 | 13.814 | 13.898 | 15.976 | 6.517 | 9.319 | 16.552 | 14.429 | 12.485 | 16.891 | 10.613 | 16.952 | 10.807 | 19.293 | 24.821 | 24.484 | 10.581 | 10.169 | 11.528 | 11.038 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.056 | 0 | 0 | 5.868 | 5.565 | 5.16 | 0 | 5.963 | 8.612 | 8.654 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.151 | -0.151 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.301 | 2.944 | 2.944 | 5.305 | 5.305 | 5.583 | 5.583 | 5.737 | 5.737 | 5.442 | 5.442 | 9.601 | 9.601 | 8.212 | 8.212 | 11.836 | 12.07 | 13.656 | 13.656 | 6.225 | 8.401 | 5.857 | 4.673 | 6.373 | 2.657 | 6.71 | 1.266 | 7.219 | 3.346 | 5.86 | 5.05 | 8.409 | 5.537 | 2.672 | 4.427 | 4.349 | 5.019 | 3.56 | 16.216 | 5.037 | 12.597 | 13.814 | 13.898 | 15.976 | 6.517 | 9.319 | 16.552 | 14.429 | 12.485 | 16.891 | 10.932 | 16.952 | 10.807 | 19.293 | 24.821 | 24.484 | 10.581 | 10.169 | 11.528 | 11.038 |
Nettovorderingen
| 0 | 16.173 | 16.173 | 17.555 | 17.555 | 16.333 | 16.333 | 16.289 | 16.289 | 14.11 | 14.11 | 11.392 | 11.392 | 12.86 | 12.86 | 9.249 | 9.249 | 12.947 | 12.947 | 16.132 | 12.646 | 13.614 | 14.115 | 10.941 | 11.193 | 9.337 | 9.004 | 10.565 | 11.851 | 14.345 | 14.974 | 14.282 | 14.959 | 15.974 | 15.882 | 16.352 | 15.021 | 17.625 | 20.725 | 20.673 | 31.373 | 30.518 | 33.643 | 34.753 | 34.698 | 31.616 | 40.112 | 3.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 33.259 | 36.078 | 36.078 | 30.743 | 30.743 | 31.161 | 31.161 | 32.997 | 32.997 | 30.548 | 30.548 | 31.017 | 31.017 | 30.451 | 30.451 | 33.038 | 33.038 | 34.549 | 34.549 | 28.521 | 26.568 | 25.101 | 23.197 | 22.26 | 23.885 | 25.182 | 24.635 | 24.772 | 27.992 | 27.095 | 27.09 | 27.179 | 27.827 | 31.692 | 32.736 | 30.123 | 31.086 | 30.76 | 30.705 | 32.761 | 43.509 | 40.318 | 41.786 | 40.954 | 44.941 | 47.859 | 45.148 | 44.421 | 61.862 | 67.35 | 57.472 | 56.552 | 56.3 | 52.098 | 45.503 | 47.329 | 46.692 | 50.283 | 48.621 | 41.277 |
Overige vlottende activa
| 0 | 4.7 | 4.7 | 4.598 | 4.598 | 4.395 | 4.395 | 4.656 | 4.656 | 4.199 | 4.199 | 3.894 | 3.894 | 4.644 | 4.644 | 3.346 | 3.346 | 3.722 | 3.722 | 2.534 | 2.378 | 2.773 | 3.193 | 3.564 | 2.451 | 3.076 | 7.976 | 6.216 | 5.714 | 5.286 | 5.24 | 4.992 | 7.655 | 6.129 | 4.559 | 2.427 | 2.998 | 4.132 | 3.88 | 24.269 | 10.359 | 9.852 | 9.505 | 9.881 | 10.122 | 11.282 | 11.388 | 63.572 | 57.226 | 61.535 | 65.648 | 63.607 | 58.152 | 53.397 | 46.427 | 39.827 | 43.31 | 38.958 | 35.351 | 38.885 |
Totaal vlottende activa
| 58.097 | 59.895 | 59.895 | 58.201 | 58.201 | 57.472 | 57.472 | 59.679 | 59.679 | 54.299 | 54.299 | 55.904 | 55.904 | 56.167 | 56.167 | 57.703 | 57.703 | 64.874 | 64.874 | 53.412 | 49.993 | 47.345 | 45.178 | 43.138 | 40.186 | 44.305 | 42.881 | 48.772 | 48.903 | 52.586 | 52.354 | 54.862 | 55.978 | 56.467 | 57.604 | 54.62 | 54.124 | 56.077 | 71.526 | 80.69 | 97.838 | 94.502 | 98.832 | 98.056 | 96.278 | 100.076 | 113.2 | 125.668 | 131.573 | 145.776 | 134.052 | 137.111 | 125.259 | 124.788 | 116.751 | 111.64 | 100.583 | 99.41 | 95.5 | 91.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.982 | 17.496 | 17.496 | 17.476 | 17.476 | 17.596 | 17.596 | 17.613 | 17.613 | 18.763 | 18.763 | 18.33 | 18.33 | 18.783 | 18.783 | 18.812 | 18.812 | 18.933 | 18.933 | 19.406 | 19.831 | 20.252 | 20.583 | 11.378 | 11.447 | 12.069 | 12.391 | 12.572 | 15.279 | 15.232 | 15.539 | 15.827 | 15.585 | 15.886 | 16.079 | 16.499 | 17.031 | 18.156 | 18.598 | 19.109 | 48.266 | 48.13 | 48.869 | 49.301 | 48.594 | 47.576 | 40.221 | 35.521 | 39.592 | 46.881 | 33.333 | 34.256 | 30.629 | 29.748 | 22.841 | 22.171 | 17.202 | 16.529 | 18.45 | 16.531 |
Goodwill
| 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.285 | 0.185 | 0.185 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 4.733 | 0 | 0 | 0 | 4.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.38 | 0 | 0 | 4.636 | 0 | 3.562 | 0 | 3.226 | 0 | 3.633 | 0 | 3.236 | 0 | 2.566 | 0 | 3.049 | 0 | 2.817 | 2.817 | 2.103 | 2.117 | 1.444 | 0.93 | 0.243 | 1.197 | 1.2 | 1.203 | -3.637 | 5.175 | 5.18 | 5.15 | 0.521 | 5.233 | 0.234 | 0.234 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.049 | 1.578 | 1.578 | 1.578 | 1.578 | 1.058 | 1.058 | 1.058 | 1.058 | 0.249 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.665 | 0.285 | 0.285 | 4.921 | 0.285 | 3.847 | 0.285 | 3.511 | 0.285 | 3.918 | 0.285 | 3.521 | 0.285 | 2.851 | 0.285 | 3.234 | 0.185 | 2.817 | 2.817 | 2.288 | 2.117 | 1.444 | 0.93 | 0.428 | 1.197 | 1.2 | 1.203 | 1.096 | 5.175 | 5.18 | 5.15 | 5.254 | 5.233 | 0.234 | 0.234 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 1.578 | 1.578 | 1.578 | 1.578 | 1.058 | 1.058 | 1.058 | 1.058 | 0.249 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2.968 | 2.968 | 2.886 | 2.886 | 2.549 | 2.549 | 2.726 | 2.726 | 2.664 | 2.664 | 2.395 | 2.395 | 2.327 | 2.327 | 2.832 | 2.832 | -2.817 | 3.239 | 3.666 | -2.117 | -1.444 | -0.93 | 4.422 | -1.197 | -1.2 | -1.203 | 5.806 | 13.933 | 13.892 | 14.331 | 14.687 | 16.383 | 16.963 | 14.164 | 14.727 | 17.328 | 14.496 | 14.447 | 13.178 | 12.481 | 12.282 | 8.881 | 8.965 | 8.743 | 8.487 | 8.332 | 8.669 | 8.511 | 0 | 8.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.478 | 0 | 0 | 1.361 | 0 | 1.465 | 0 | 1.056 | 0 | 0.834 | 0 | 0.481 | 0 | 0.011 | 0 | 0.011 | 0 | 0.011 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.104 | 0.044 | 0.043 | 0.044 | 0.042 | 0.078 | 0.079 | 0.079 | 0.081 | 0.081 | 0.083 | 0.081 | 0.191 | 0.198 | 0.198 | 0.198 | 0.334 | 0.308 | 0.364 | 0.264 | 0.16 | 0.163 | 0.16 | 0.16 | 0.035 | 0.035 | 0.035 | 0.035 |
Overige niet-vlottende activa
| 6.615 | 10.054 | 10.054 | 3.517 | 9.514 | 3.326 | 8.353 | 3.53 | 7.812 | 3.451 | 7.918 | 4 | 7.717 | 4 | 6.577 | 4 | 7.06 | 10.056 | 4.011 | 4 | 9.868 | 9.565 | 9.16 | 4 | 12.56 | 11.342 | 11.277 | 2.673 | 3.396 | 3.507 | 4.833 | 5.077 | 5.605 | 5.756 | 5.756 | 5.756 | 6.433 | 9.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.536 | 0.319 | 8.292 | 8.102 | 1.692 | 1.632 | 1.556 | 2.513 | 2.493 | 1.558 | 1.312 |
Totaal niet-vlottende activa
| 30.74 | 30.803 | 30.803 | 30.161 | 30.161 | 28.783 | 28.783 | 28.436 | 28.436 | 29.63 | 29.63 | 28.727 | 28.727 | 27.972 | 27.972 | 28.889 | 28.889 | 29 | 29 | 29.371 | 29.71 | 29.828 | 29.754 | 20.239 | 24.022 | 23.426 | 23.683 | 22.162 | 37.794 | 37.822 | 39.864 | 40.856 | 42.91 | 38.883 | 36.276 | 37.075 | 40.883 | 41.891 | 33.173 | 32.415 | 61.055 | 60.72 | 58.06 | 58.574 | 57.755 | 56.488 | 48.978 | 44.615 | 50.015 | 57.303 | 43.61 | 44.39 | 39.949 | 32.661 | 25.691 | 24.945 | 19.999 | 19.057 | 20.043 | 17.878 |
Totaal activa
| 88.837 | 90.698 | 90.698 | 88.362 | 88.362 | 86.255 | 86.255 | 88.115 | 88.115 | 83.929 | 83.929 | 84.631 | 84.631 | 84.139 | 84.139 | 86.592 | 86.592 | 93.874 | 93.874 | 82.783 | 79.703 | 77.173 | 74.932 | 63.377 | 64.208 | 67.731 | 66.564 | 70.934 | 86.697 | 90.408 | 92.218 | 95.718 | 98.888 | 95.35 | 93.88 | 91.695 | 95.007 | 97.968 | 104.699 | 113.105 | 158.893 | 155.222 | 156.892 | 156.63 | 154.033 | 156.564 | 162.178 | 170.283 | 181.588 | 203.079 | 177.662 | 181.501 | 165.208 | 157.449 | 142.442 | 136.585 | 120.582 | 118.467 | 115.543 | 109.078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.516 | 8.167 | 8.167 | 5.519 | 5.519 | 6.235 | 6.235 | 7.183 | 7.183 | 4.479 | 4.479 | 5.794 | 5.794 | 3.587 | 3.587 | 3.027 | 3.027 | 5.55 | 5.55 | 8.108 | 5.336 | 3.449 | 4.546 | 2.145 | 3.557 | 3.091 | 1.825 | 2.576 | 2.775 | 3.358 | 3.525 | 2.724 | 4.434 | 3.869 | 4.953 | 5.873 | 5.129 | 9.648 | 11.276 | 8.406 | 16.694 | 11.311 | 12.774 | 16.591 | 11.977 | 15.331 | 17.966 | 23.926 | 19.671 | 20.386 | 19.286 | 22.004 | 20.438 | 23.579 | 17.236 | 15.07 | 12.897 | 14.61 | 15.559 | 11.282 |
Kortlopende schulden
| 11.964 | 10.104 | 10.104 | 7.023 | 7.023 | 5.602 | 5.602 | 6.009 | 6.009 | 5.031 | 5.031 | 3.655 | 3.655 | 7.235 | 7.235 | 10.265 | 10.265 | 18.138 | 18.138 | 16.02 | 16.325 | 15.27 | 13.275 | 25.356 | 13.725 | 13.665 | 14.043 | 13.605 | 11.581 | 11.079 | 11.381 | 14.237 | 13.892 | 14.895 | 12.783 | 9.476 | 11.71 | 10.39 | 11.431 | 13.421 | 47.214 | 49.512 | 46.703 | 44.272 | 45.555 | 41.568 | 44.415 | 45.054 | 37.182 | 39.933 | 25.959 | 28.399 | 19.215 | 12.95 | 7.231 | 5.343 | 15.411 | 12.926 | 7.533 | 3.607 |
Belastingschulden
| 1.862 | 2.398 | 0 | 2.931 | 0 | 2.709 | 0 | 2.047 | 0 | 2.188 | 0 | 1.394 | 0 | 1.613 | 0 | 1.385 | 0 | 1.517 | 0 | 0.7 | 0.696 | 0.548 | 0.548 | 0.548 | 0.348 | 0.322 | 1.103 | 2.125 | 0.215 | 0.374 | 0.6 | 0.495 | 0.783 | 1.128 | 1.391 | 1.197 | 1.281 | 1.398 | 1.853 | 1.493 | 1.69 | 1.96 | 2.074 | 1.939 | 1.707 | 1.78 | 3.034 | 2.569 | 2.092 | 2.682 | 4.061 | 3.358 | 2.338 | 2.617 | 3.427 | 2.596 | 2.481 | 3.111 | 4.42 | 4.62 |
Uitgestelde opbrengsten
| 0 | 0 | 0.429 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.613 | 0 | 1.385 | 0 | 1.517 | 0 | 0.7 | 0.696 | 0.548 | 0.548 | 0.548 | 0.348 | 0.322 | 1.103 | 2.125 | 0.215 | 0.374 | 0.6 | 0.495 | 0.783 | 1.128 | 1.391 | 1.197 | 1.281 | 1.398 | 1.853 | 1.493 | 1.69 | 1.96 | 2.074 | 1.939 | 1.707 | 1.78 | 3.034 | 2.569 | 2.092 | 2.682 | 4.061 | 3.358 | 2.338 | 10.204 | 3.427 | 2.596 | 2.481 | 3.111 | 4.42 | 4.62 |
Overige kortlopende verplichtingen
| 5.467 | 6.913 | 9.311 | 7.94 | 10.871 | 8.532 | 11.241 | 7.779 | 9.826 | 6.33 | 8.518 | 7.082 | 8.476 | 4.783 | 9.622 | 7.829 | 10.599 | 7.328 | 11.879 | 4.866 | 3.239 | 3.95 | 2.618 | 6.664 | 2.329 | 15.699 | 17.215 | 20.339 | 13.113 | 14.896 | 15.195 | 18.127 | 8.091 | 5.126 | 4.805 | 5.394 | 3.494 | 6.902 | 8.996 | 15.728 | 16.096 | 9.901 | 8.217 | 9.413 | 9.084 | 15.545 | 12.389 | 15.274 | 8.049 | 18.355 | 7.553 | 7.762 | 8.942 | 7.609 | 8.219 | 7.827 | 5.979 | 7.994 | 7.793 | 12.113 |
Totaal kortlopende verplichtingen
| 24.809 | 27.582 | 27.582 | 23.413 | 23.413 | 23.078 | 23.078 | 23.018 | 23.018 | 18.028 | 18.028 | 17.925 | 17.925 | 20.444 | 20.444 | 23.891 | 23.891 | 35.567 | 35.567 | 30.394 | 26.988 | 24.313 | 22.083 | 34.713 | 20.655 | 33.421 | 36.392 | 38.645 | 28.114 | 30.455 | 31.901 | 35.583 | 28.766 | 27.274 | 26.714 | 23.137 | 21.614 | 28.338 | 33.556 | 40.541 | 81.694 | 76.604 | 73.916 | 74.154 | 71.737 | 74.224 | 77.804 | 86.823 | 66.994 | 81.356 | 56.859 | 61.523 | 50.933 | 46.755 | 36.113 | 30.836 | 36.768 | 38.641 | 35.305 | 31.622 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.204 | 8.933 | 8.933 | 9.234 | 9.234 | 9.705 | 9.705 | 10.79 | 10.79 | 12.332 | 12.332 | 12.969 | 12.969 | 11.433 | 11.433 | 12.158 | 12.158 | 10.539 | 10.539 | 11.098 | 11.794 | 12.149 | 12.388 | 3.498 | 15.971 | 6.997 | 0.784 | 0.785 | 0.348 | 0.135 | 0.168 | 0.207 | 0.245 | 0.275 | 0.312 | 0.354 | 0.396 | 0.437 | 0.479 | 0.521 | 0.691 | 0.738 | 0.787 | 0.75 | 0.522 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.002 | 0.006 | 1.3 | 1.65 | 1.916 | 0.02 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.309 | 0 | 2.086 | 0 | 2.905 | 0 | 3.85 | 0 | -0.25 | 0 | -0.242 | 0 | -0.256 | 0 | -0.299 | 0 | -0.302 | -0.279 | -0.279 | -0.278 | -0.281 | -0.366 | -0.369 | -0.433 | -0.434 | 0 | 0 | 0 | 0 | 0 | -0.888 | -0.886 | -0.915 | -0.771 | -0.825 | -0.854 | -0.836 | -0.663 | -0.656 | -0.658 | -0.662 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.309 | 0 | 0 | 0.309 | 0 | 0.274 | 0 | 0.274 | 0 | 0.249 | 0 | 0.25 | 0 | 0.242 | 0 | 0.256 | 0 | 0.299 | 0 | 0.302 | 0.279 | 0.279 | 0.278 | 0.281 | 0.366 | 0.369 | 0.433 | 0.434 | 1.464 | 1.446 | 1.439 | 1.463 | 1.416 | 0.888 | 0.886 | 0.915 | 0.771 | 0.825 | 0.854 | 0.836 | 0.663 | 0.656 | 0.658 | 0.662 | 0.115 | 0.115 | 0.115 | 0.115 | 0.945 | 0.955 | 0.964 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.309 | 0.309 | 0 | 0.309 | 0 | 0.274 | 0 | 0.274 | 0 | 0.249 | 0 | 0.25 | 0 | 0.242 | 0 | 0.256 | 0 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.229 | 2.211 | 2.204 | 2.228 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.015 | 0.019 | 2.266 |
Totaal niet-vlottende verplichtingen
| 8.513 | 9.242 | 9.242 | 9.543 | 9.543 | 9.979 | 9.979 | 11.064 | 11.064 | 12.581 | 12.581 | 13.219 | 13.219 | 11.675 | 11.675 | 12.414 | 12.414 | 10.838 | 10.838 | 11.4 | 12.073 | 12.428 | 12.666 | 3.779 | 16.337 | 7.366 | 1.217 | 1.219 | 2.577 | 2.346 | 2.372 | 2.435 | 2.426 | 1.163 | 1.198 | 1.269 | 1.167 | 1.262 | 1.333 | 1.357 | 1.354 | 1.394 | 1.445 | 1.412 | 0.637 | 0.424 | 0.115 | 0.115 | 0.945 | 0.955 | 0.964 | 0.94 | 0 | 0 | 0.002 | 0.006 | 1.31 | 1.665 | 1.935 | 2.286 |
Totaal passiva
| 33.322 | 36.824 | 36.824 | 32.956 | 32.956 | 33.057 | 33.057 | 34.082 | 34.082 | 30.609 | 30.609 | 31.144 | 31.144 | 32.119 | 32.119 | 36.305 | 36.305 | 46.405 | 46.405 | 41.794 | 39.061 | 36.741 | 34.749 | 38.492 | 36.992 | 40.787 | 37.609 | 39.864 | 30.691 | 32.801 | 34.273 | 38.018 | 31.192 | 28.437 | 27.912 | 24.406 | 22.781 | 29.6 | 34.889 | 41.898 | 83.048 | 77.998 | 75.361 | 75.566 | 72.374 | 74.648 | 77.919 | 86.938 | 67.939 | 82.311 | 57.823 | 62.463 | 50.933 | 46.755 | 36.115 | 30.842 | 38.078 | 40.306 | 37.24 | 33.908 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 2.768 | 0 | 2.426 | 0 | 2.305 | 0 | 2.388 | 0 | 2.273 | 0 | 2.547 | 0 | 2.436 | 0 | 2.439 | 2.37 | 2.353 | 2.258 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 58.535 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 43.461 | 23.069 | 23.069 | 23.069 | 23.069 |
Ingehouden winsten
| 0.377 | -1.439 | -1.439 | -0.309 | -0.309 | -1.93 | -1.93 | -1.971 | -1.971 | -3.117 | -3.117 | -2.98 | -2.98 | -5.093 | -5.093 | -6.517 | -6.517 | -4.8 | -4.8 | -9.735 | -10.371 | -10.858 | -11.342 | -11.471 | -10.091 | -10.62 | -9.442 | -8.056 | 15.096 | 17.193 | 17.155 | 16.788 | 27.002 | 28.016 | 26.888 | 27.994 | 32.265 | 35.41 | 36.73 | 34.604 | 37.368 | 37.574 | 40.57 | 39.154 | 38.247 | 38.896 | 41.043 | 39.16 | 67.437 | 70.898 | 72.527 | 69.544 | 67.771 | 64.342 | 60.362 | 59.965 | 58.217 | 54.441 | 55.094 | 52.081 |
Overige gereserveerde algehele resultaten
| 0 | -1.946 | -1.946 | -1.926 | -1.926 | -2.768 | -2.768 | -2.426 | -2.426 | -2.305 | -2.305 | -2.388 | -2.388 | -2.273 | -2.273 | -2.547 | -2.547 | -2.436 | -2.436 | -2.439 | -2.37 | -2.353 | -2.258 | -2.319 | -0.056 | -0.1 | 0.706 | 0.272 | 0.933 | 0.239 | 0.655 | 0.602 | 0.533 | 0.576 | 0.758 | 0.908 | 1.22 | 0.795 | 0.625 | 0.641 | 0.734 | 0.751 | 0.787 | 0.837 | 0.523 | -0.181 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.795 | 0 | 0 | 0 | 0 | -5.536 | 0 | -4.852 | 0 | -4.61 | 0 | -4.776 | 0 | -4.546 | 0 | -5.094 | 0 | -4.872 | 0 | -4.878 | 0 | 0 | 0 | 0 | 0 | 0 | 43.461 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.461 | 0 | 0 | 0 | 0 | 0 | -0.362 | -0.818 | 43.355 | -3.497 | -2.123 | -1.65 | 43.37 | -0.109 | -0.091 | -0.132 | -0.088 | -0.031 | -0.001 | 0.001 | 0.002 |
Totaal eigen vermogen van aandeelhouders
| 57.117 | 55.15 | 55.15 | 56.3 | 56.3 | 53.837 | 53.837 | 54.138 | 54.138 | 53.113 | 53.113 | 53.167 | 53.167 | 51.169 | 51.169 | 49.471 | 49.471 | 51.299 | 51.299 | 46.361 | 45.794 | 45.324 | 44.935 | 29.671 | 33.314 | 32.741 | 34.725 | 36.279 | 59.49 | 60.893 | 61.271 | 60.851 | 70.996 | 72.053 | 71.107 | 72.363 | 76.946 | 79.666 | 80.816 | 78.706 | 81.563 | 81.786 | 84.818 | 83.452 | 82.231 | 82.176 | 84.095 | 82.515 | 107.401 | 112.236 | 114.338 | 112.914 | 111.123 | 107.712 | 103.691 | 103.338 | 81.255 | 77.509 | 78.164 | 75.152 |
Totaal eigen vermogen
| 55.515 | 53.874 | 53.874 | 55.406 | 55.406 | 53.198 | 53.198 | 54.033 | 54.033 | 53.32 | 53.32 | 53.487 | 53.487 | 52.02 | 52.02 | 50.287 | 50.287 | 47.469 | 47.469 | 40.989 | 40.642 | 40.432 | 40.183 | 24.885 | 27.216 | 26.944 | 28.955 | 31.07 | 56.006 | 57.607 | 57.945 | 57.7 | 67.696 | 66.913 | 65.968 | 67.289 | 72.226 | 68.368 | 69.81 | 71.207 | 75.845 | 77.224 | 81.531 | 81.064 | 81.659 | 81.916 | 84.259 | 83.345 | 113.649 | 120.768 | 119.839 | 119.038 | 114.275 | 110.694 | 106.327 | 105.743 | 82.504 | 78.161 | 78.303 | 75.17 |
Totaal passiva en aandeelhoudersvermogen
| 88.837 | 90.698 | 90.698 | 88.362 | 88.362 | 86.255 | 86.255 | 88.115 | 88.115 | 83.929 | 83.929 | 84.631 | 84.631 | 84.139 | 84.139 | 86.592 | 86.592 | 93.874 | 93.874 | 82.783 | 79.703 | 77.173 | 74.932 | 63.377 | 64.208 | 67.731 | 66.564 | 70.934 | 86.697 | 90.408 | 92.218 | 95.718 | 98.888 | 95.35 | 93.88 | 91.695 | 95.007 | 97.968 | 104.699 | 113.105 | 158.893 | 155.222 | 156.892 | 156.63 | 154.033 | 156.564 | 162.178 | 170.283 | 181.588 | 203.079 | 177.662 | 181.501 | 165.208 | 157.449 | 142.442 | 136.585 | 120.582 | 118.467 | 115.543 | 109.078 |