Mitsui O.S.K. Lines, Ltd.

TSE:9104.T

5278 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 113,14993,96199,87886,238105,784124,505192,797177,145146,26086,62298,148150,78050,86465,78844,14783,78461,71651,38360,26745,75745,26343,05739,73855,29045,71343,24449,26941,21626,859
Kortetermijnbeleggingen 4,7705001,00050050050050012,80020,00045,00083,00035,93810,0232942,48213428761634,4604,9615,3669,07412,66630,56045,46445,75635,161
Liquide middelen en kortetermijnbeleggingen 117,91994,461100,87886,738106,284125,005193,297189,945166,260131,622181,148186,71860,88765,81786,62983,79761,75851,47060,32845,82049,72348,01845,10464,36458,37973,80494,73386,97262,020
Nettovorderingen 147,133159,283147,037136,694142,390155,573189,103192,581197,843256,887221,698203,588189,259185,132175,480249,338249,553203,453177,729143,570126,167123,579100,761109,302103,05282,96694,61288,01776,585
Voorraad 56,11750,78746,08529,61533,52036,44538,67936,35827,86049,02559,34959,43754,33546,54738,53128,15146,65028,43825,91815,17012,77813,82911,48811,55012,3818,5659,4599,1297,897
Overige vlottende activa 144,627134,01057,45273,95352,69370,43758,95762,59364,51274,26171,44464,50382,45546,94751,39067,311148,117122,11376,38095,275110,876104,21994,03570,55866,04865,66177,28566,03064,859
Totaal vlottende activa 465,796438,541351,452327,000334,887387,460480,036481,477456,475511,795533,639514,246386,936344,443352,030428,597506,078405,474340,355299,835299,544289,645251,388255,774239,860230,996276,089250,148211,361
Niet-vlottende activa:
Materiële vaste activa, netto 1,654,5211,342,2401,111,1521,099,4581,201,6981,193,9101,290,9291,323,6651,376,4311,498,0281,379,2441,303,9671,293,8021,257,8231,209,1751,106,7461,047,825847,660769,902665,320477,621569,234619,645691,307756,623753,347818,579718,194613,672
Goodwill 0000000000000004,7837,1679,83600000000000
Immateriële activa 69,20036,73936,62431,36428,81028,69530,16331,28733,48337,06829,38422,928009,0799,5019,6699,48225,5159,0988,1716,3695,902000000
Goodwill en immateriële activa 69,20036,73936,62431,36428,81028,69530,16331,28733,48337,06829,38422,92816,1939,1879,07914,28416,83619,31825,5159,0988,1716,3695,9029,07412,6660000
Langetermijnbeleggingen 1,771,1101,627,7751,076,151552,109444,831448,234274,027219,178195,055223,811151,455158,001162,723191,841167,891180,349231,538267,905240,042169,073142,046115,623132,179110,802127,080118,465109,542139,011150,019
Belastingvorderingen 2,4352,0581,2172,3693,2283,0483,2123,5354,4223,9543,7684,03311,6927,1165,5095,7552,8192,7073,0242,3661,5923,9924,3645,2153,2570000
Overige niet-vlottende activa 157,490116,890110,10183,25585,25873,127147,264158,382153,718349,390267,200161,43374,81558,330117,62871,34895,45596,87691,98686,56071,23261,74965,61268,22856,98871,83282,36683,51883,274
Totaal niet-vlottende activa 3,654,7563,125,7022,335,2451,768,5551,763,8251,747,0141,745,5951,736,0471,763,1092,112,2511,831,0511,650,3621,559,2251,524,2971,509,2821,378,4821,394,4731,234,4661,130,469932,417700,662756,967827,702884,626956,614943,6441,010,487940,723846,965
Totaal activa 4,120,5523,564,2472,686,7012,095,5592,098,7172,134,4772,225,6362,217,5282,219,5872,624,0492,364,6952,164,6111,946,1611,868,7401,861,3121,807,0791,900,5511,639,9401,470,8241,232,2521,000,2061,046,6121,079,0901,140,4001,196,4741,174,6401,286,5761,190,8711,058,326
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 112,49799,87296,03473,01969,18981,020131,405125,118127,171167,001143,196142,585133,599130,752114,352167,471180,282151,193126,190111,50486,63488,29788,51991,79493,00072,01184,40671,27868,534
Kortlopende schulden 388,061449,354223,870224,679242,117255,919217,411153,155152,976199,888150,188164,546110,202133,220107,893163,304125,421170,884171,813173,534180,673217,057192,023202,306232,375186,758170,652162,686149,324
Belastingschulden 33,6276,9798,6244,1195,3365,4946,3956,6424,8717,6386,9097,0476,11227,4093,7198,0100000000000000
Uitgestelde opbrengsten 35,63957,78056,68173,15362,83563,73269,09448,635119,13249,51450,97238,75431,05362,86887,40056,71983,22440,71032,29237,85830,6988,9112,14815,0623,2445,3317,4662,886950
Overige kortlopende verplichtingen 111,14562,17037,41746,72348,02345,97860,37756,54864,51588,94385,68979,84047,99747,42845,54053,415139,463120,023102,728106,799100,086109,57392,34290,83484,09873,31787,60864,41960,636
Totaal kortlopende verplichtingen 647,342669,176414,002417,574422,164446,649478,287383,456463,794505,346430,045425,725322,851374,268355,185440,909528,390482,810433,023429,695398,091423,838375,032399,996412,717337,417350,132301,269279,444
Langlopende verplichtingen:
Langetermijnschulden 862,677701,810775,404800,265852,208848,419898,669967,129889,903981,444942,102880,861758,197579,619594,710499,192459,280398,534399,617340,598311,021395,589475,696540,159598,999670,363772,428735,101632,778
Uitgestelde opbrengsten niet-vlottend 53,96138,21338,08747,33856,16968,89086,59633,31629,95531,26428,97830,25629,98333,24535,80532,95916,63017,31016,43315,70515,43415,03016,09318,71811,9860000
Uitgestelde belastingverplichtingen niet-vlottend 95,66284,87074,51665,17258,48058,12355,22556,67881,553109,04281,13071,13218,73219,44147,19231,56466,40378,73157,58230,96815,5879,22711,5123,0314,3430000
Overige niet-vlottende verplichtingen 91,224132,55949,82966,06268,46260,79178,81693,330107,459104,52198,892137,14598,489121,92092,718107,43478,19641,56871,36457,31431,37130,44630,29226,7818,51619,58620,80917,80515,794
Totaal niet-vlottende verplichtingen 1,103,524957,452937,836978,8371,035,3191,036,2231,119,3061,150,4531,108,8701,226,2711,151,1021,119,394905,401754,225770,425671,149620,509536,143544,996444,585373,413450,292533,593588,689623,844689,949793,237752,906648,572
Totaal passiva 1,750,8661,626,6281,351,8381,396,4111,457,4831,482,8721,597,5931,533,9091,572,6641,731,6171,581,1471,545,1191,228,2521,128,4931,125,6101,112,0581,148,8991,018,953978,019874,280771,504874,130908,625988,6851,036,5611,027,3661,143,3691,054,175928,016
Eigen vermogen:
Preferente aandelen 01,636,6151,177,474539,826455,322433,9100000013,17700000000000000000
Gewone aandelen 66,00165,58965,40065,40065,40065,40065,40065,40065,40065,40065,40065,40065,40065,40065,40065,40065,35064,91564,91564,91564,91564,91564,91564,91564,91558,84158,84158,73758,736
Ingehouden winsten 1,685,1431,571,5821,091,250435,589351,636329,888306,642355,263354,179533,484502,833447,829629,667664,645616,736623,626536,096375,443275,689182,143101,99156,46947,81843,43343,19937,90028,57820,26914,610
Overige gereserveerde algehele resultaten 485,985289,28097,87539,30259,65992,956102,646115,20285,511148,57975,782-13,17700000000000000000
Overige totale aandeelhoudersvermogen 117,047-1,637,171-1,156,650-500,989-417,036-395,28838,57938,56438,54137,64537,53524,308-55,639-67,379-21,104-64,00580,299110,77083,85751,20054,62943,40654,23736,00743,87843,74950,27350,16950,168
Totaal eigen vermogen van aandeelhouders 2,354,1761,925,8951,275,349579,128514,981526,866513,267574,429543,631785,108681,550537,537639,428662,666661,032625,021681,745551,128424,461298,258221,535164,790166,970144,355151,992140,490137,692129,175123,514
Totaal eigen vermogen 2,369,6821,937,6191,334,863699,148641,234651,605628,043683,619646,923892,432783,548619,492717,909740,247735,702695,021751,652620,987492,805357,972228,702172,482170,465151,715159,913147,274143,207136,696130,310
Totaal passiva en aandeelhoudersvermogen 4,120,5483,564,2472,686,7012,095,5592,098,7172,134,4772,225,6362,217,5282,219,5872,624,0492,364,6952,164,6111,946,1611,868,7401,861,3121,807,0791,900,5511,639,9401,470,8241,232,2521,000,2061,046,6121,079,0901,140,4001,196,4741,174,6401,286,5761,190,8711,058,326