Medtecs International Corporation Limited
TWSE:9103.TW
6.49 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.636 | 22.305 | 15.18 | 18.122 | 39.465 | 49.015 | 61.118 | 82.161 | 20.71 | 3.07 | 1.814 | 4.521 | 4.661 | 1.731 | 1.399 | 1.581 | 1.85 | 1.887 | 1.79 | 5.044 | 4.155 | 7.713 | 4.543 | 5.316 | 2.277 | 2.101 | 3.956 | 1.56 | 4.436 | 4.247 | 10.248 |
Kortetermijnbeleggingen
| 14.495 | -8.349 | 18.503 | 17.159 | 23.041 | 9.275 | 1.623 | 5.178 | 4.93 | 4.93 | 5.348 | 4.26 | 2.839 | 2.389 | 2.708 | 3.891 | 1.551 | 4.044 | 1.759 | 2.816 | 1.725 | 2.061 | 2.115 | 2.115 | 1.928 | 1.928 | 0 | 1.724 | 0.501 | 1.574 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32.131 | 22.305 | 33.683 | 35.281 | 62.506 | 58.29 | 62.741 | 87.339 | 25.64 | 8 | 7.162 | 8.781 | 4.661 | 1.731 | 1.399 | 1.581 | 1.85 | 1.887 | 3.549 | 7.86 | 4.155 | 9.774 | 4.543 | 7.431 | 4.205 | 4.029 | 3.956 | 3.284 | 4.937 | 5.821 | 10.248 |
Nettovorderingen
| 20.542 | 30.82 | 28.74 | 30.358 | 39.548 | 42.347 | 47.61 | 49.308 | 46.289 | 13.344 | 14.873 | 14.727 | 18.247 | 15.303 | 15.592 | 13.811 | 13.887 | 13.976 | 15.875 | 15.239 | 13.983 | 17.206 | 13.886 | 15.648 | 10.985 | 11.337 | 12.205 | 12.501 | 12.66 | 13.152 | 15.059 |
Voorraad
| 37.902 | 37.359 | 39.521 | 36.394 | 48.686 | 49.66 | 49.941 | 53.678 | 37.688 | 37.844 | 33.764 | 33.85 | 35.228 | 34.312 | 35.459 | 34.749 | 36.267 | 35.995 | 36.043 | 36.58 | 36.615 | 35.191 | 36.274 | 34.735 | 33.197 | 32.79 | 32.873 | 30.389 | 29.334 | 27.588 | 24.623 |
Overige vlottende activa
| 6.036 | 5.311 | 8.926 | 6.102 | 10.355 | 55.419 | 10.454 | 65.041 | 15.946 | 29.447 | 17.93 | 31.815 | 17.972 | 34.932 | 20.57 | 17.353 | 17.291 | 17.389 | 15.266 | 6.085 | 11.113 | 6.566 | 11.884 | 6.583 | 9.939 | 9.252 | 9.847 | 9.553 | 7.807 | 8.519 | 12.723 |
Totaal vlottende activa
| 96.611 | 95.795 | 110.87 | 108.135 | 161.095 | 163.369 | 170.746 | 206.058 | 125.563 | 75.291 | 73.729 | 74.446 | 76.108 | 70.975 | 73.02 | 67.494 | 69.295 | 69.247 | 70.733 | 65.764 | 65.866 | 68.737 | 66.587 | 64.397 | 58.326 | 57.408 | 58.881 | 55.727 | 54.738 | 55.08 | 62.653 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 49.686 | 53.59 | 57.753 | 59.865 | 54.955 | 44.948 | 32.696 | 31.43 | 31.488 | 30.698 | 22.328 | 27.917 | 22.376 | 23.41 | 23.84 | 24.41 | 24.536 | 25.14 | 27.955 | 28.931 | 29.843 | 31.535 | 34.963 | 37.038 | 38.714 | 40.564 | 49.605 | 46.971 | 44.946 | 40.779 | 37.729 |
Goodwill
| 0 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.712 | 0.712 | 0.712 | 0.714 | 1.023 | 1.022 | 1.025 | 1.024 | 1.018 | 1.018 | 1.015 |
Immateriële activa
| 3.246 | 2.654 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.246 | 3.363 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.709 | 0.712 | 0.712 | 0.712 | 0.714 | 1.023 | 1.022 | 1.025 | 1.024 | 1.018 | 1.018 | 1.015 |
Langetermijnbeleggingen
| 0 | 11.349 | 2.563 | -10.798 | -20.104 | -7.432 | 2.783 | 6.852 | 2.894 | 2.95 | 3.005 | 3.061 | 3.116 | 9.086 | 8.546 | 8.628 | 9.287 | 9.147 | 3.449 | 4.122 | 3.552 | 4.247 | 9.577 | 10.092 | 9.403 | 3.829 | 4.681 | 0.367 | 0.5 | 0.4 | 2.628 |
Belastingvorderingen
| 0 | 2.254 | 2.147 | 2.106 | 0.049 | 0.033 | 0.033 | 0.033 | 0.017 | 0.021 | 0.01 | 0.013 | 0.012 | 0.015 | 0.013 | 0.013 | 0.004 | 0.004 | 0.165 | 0.052 | 0.204 | 0.203 | 0.365 | 0.365 | 0.28 | 0.278 | 0.263 | 0.262 | 0.116 | 0.116 | 0.273 |
Overige niet-vlottende activa
| 11.588 | 0.416 | 7.688 | 22.032 | 30.804 | 13.947 | 2.807 | 0.604 | 7.37 | 6.934 | 13.176 | 6.744 | 11.24 | 5.344 | 4.298 | 4.384 | 5.201 | 5.051 | 6.2 | 5.131 | 6.413 | 5.985 | 1.333 | 0.659 | 1.519 | 6.36 | 1.876 | 8.86 | 5.477 | 4.881 | 1.812 |
Totaal niet-vlottende activa
| 64.52 | 70.972 | 70.86 | 73.914 | 66.413 | 52.205 | 39.028 | 39.628 | 42.478 | 41.312 | 39.228 | 38.444 | 37.453 | 38.564 | 37.406 | 38.144 | 39.737 | 40.051 | 38.478 | 38.945 | 40.724 | 42.682 | 46.95 | 48.868 | 50.939 | 52.053 | 57.45 | 57.484 | 52.057 | 47.194 | 43.457 |
Totaal activa
| 161.131 | 166.767 | 181.73 | 182.049 | 227.508 | 215.574 | 209.774 | 245.686 | 168.041 | 116.603 | 112.957 | 112.89 | 113.561 | 109.539 | 110.426 | 105.638 | 109.032 | 109.298 | 109.211 | 104.709 | 106.59 | 111.419 | 113.537 | 113.265 | 109.265 | 109.461 | 116.331 | 113.211 | 106.795 | 102.274 | 106.11 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 5.879 | 2.045 | 6.547 | 1.815 | 8.724 | 4.572 | 3.136 | 6.003 | 16.714 | 0.948 | 6.02 | 2.892 | 8.437 | 3.564 | 11.96 | 9.384 | 12.801 | 15.228 | 14.68 | 5.632 | 12.359 | 12.081 | 13.586 | 6.831 | 8.916 | 10.701 | 18.131 | 12.425 | 13.603 | 11.685 | 11.529 |
Kortlopende schulden
| 24.035 | 24.662 | 21.193 | 16.218 | 14.625 | 11.072 | 11.706 | 33.239 | 39.321 | 36.666 | 33.712 | 34.901 | 33.266 | 34.445 | 29.999 | 30.75 | 30.687 | 28.663 | 31.543 | 30.169 | 30.715 | 34.165 | 32.187 | 31.238 | 32.554 | 28.658 | 28.789 | 30.457 | 22.42 | 18.646 | 20.034 |
Belastingschulden
| 0 | 2.332 | 2.483 | 2.415 | 1.835 | 2.567 | 3.158 | 2.775 | 3.205 | 0.9 | 1.452 | 1.097 | 1.565 | 1.499 | 1.615 | 1.677 | 1.509 | 1.358 | 0.407 | 0.442 | 0.023 | 0.103 | 0.156 | 0.251 | 0.152 | 0.35 | 0.5 | 0.46 | 0.053 | 0.072 | 0.088 |
Uitgestelde opbrengsten
| 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 2.775 | 0 | 0.9 | 0 | 1.097 | 0 | 1.499 | 1.615 | 1.677 | 1.509 | 1.358 | 0.407 | 0.442 | 0 | 0 | 0 | 0.251 | 0.152 | 0.35 | 0 | 0.46 | 0.053 | 0.072 | 0.088 |
Overige kortlopende verplichtingen
| 2.099 | 6.261 | 2.483 | 7.047 | 2.07 | 4.982 | 3.158 | 3.968 | 3.205 | 2.888 | 1.452 | 3.909 | 1.565 | 4.551 | 1.066 | 0.867 | 0.249 | 0.386 | 0.417 | 6.971 | 0.023 | 0.103 | 0.156 | 7.475 | 1.288 | 3.591 | 0.5 | 1.507 | 2.538 | 2.62 | 1.365 |
Totaal kortlopende verplichtingen
| 32.814 | 32.968 | 30.223 | 25.08 | 25.419 | 20.626 | 18 | 45.985 | 59.24 | 41.402 | 41.184 | 42.799 | 43.268 | 44.059 | 44.64 | 42.678 | 45.246 | 45.635 | 47.047 | 43.214 | 43.097 | 46.349 | 45.929 | 45.795 | 42.91 | 43.3 | 47.42 | 44.849 | 38.614 | 33.023 | 33.016 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.243 | 3.179 | 3.335 | 22.261 | 5.791 | 3.162 | 3.386 | 5.18 | 9.433 | 5.54 | 5.913 | 6.223 | 1.634 | 1.974 | 0.107 | 1.941 | 2.181 | 4.246 | 4.276 | 5.758 | 7.667 | 9.977 | 10.24 | 10.297 | 10.929 | 13.591 | 14.122 | 0 | 17.871 | 23.578 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.918 | 0 | 0.811 | 0 | 1.075 | 0 | 1.221 | 0 | 0.038 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.312 | 0.391 | 0.391 | 0.176 | 0.147 | 0.147 | 0.181 | 0.206 | 0.213 | 0.225 | 0.202 | 0.245 | 0.202 | 0.268 | 0.267 | 0.293 | 0.291 | 0.176 | 0.189 | 0.089 | 0.089 | 0.073 | 0.073 | 0.079 | 0.079 | 0.375 | 0.457 | 0.503 | 0.503 | 0.513 |
Overige niet-vlottende verplichtingen
| 3.275 | 0.018 | 0.977 | 0.117 | 1.125 | 0.028 | 1.279 | 0.423 | 1.006 | 0.927 | 2.174 | 0.585 | 0.746 | 0.721 | 0.761 | 0.727 | 0.758 | 0.729 | 0.82 | 0.786 | 0.82 | 0.782 | 0.639 | 0.599 | 0.554 | 0.55 | 0.457 | 0.334 | 16.426 | 0.226 | 0.07 |
Totaal niet-vlottende verplichtingen
| 3.275 | 3.491 | 4.547 | 4.654 | 23.562 | 7.041 | 4.588 | 5.211 | 6.392 | 10.611 | 7.939 | 6.743 | 7.214 | 2.557 | 3.003 | 1.101 | 2.992 | 3.201 | 5.242 | 5.251 | 6.667 | 8.538 | 10.689 | 10.912 | 10.93 | 11.558 | 14.423 | 14.913 | 16.929 | 18.6 | 24.161 |
Totaal passiva
| 36.089 | 36.459 | 34.77 | 29.734 | 48.981 | 27.667 | 22.588 | 51.196 | 65.632 | 52.013 | 49.123 | 49.542 | 50.482 | 46.616 | 47.643 | 43.779 | 48.238 | 48.836 | 52.289 | 48.465 | 49.764 | 54.887 | 56.618 | 56.707 | 53.84 | 54.858 | 61.843 | 59.762 | 55.543 | 51.623 | 57.177 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0.052 | 0.466 | 0 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 27.471 | 23.378 | 23.378 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 | 21.745 |
Ingehouden winsten
| 95.739 | 99.67 | 115.066 | 120.424 | 145.323 | 152.291 | 154.015 | 157.789 | 69.637 | 30.747 | 30.219 | 29.585 | 29.097 | 28.671 | 28.312 | 27.788 | 27.254 | 26.767 | 26.552 | 26.237 | 26.109 | 25.854 | 25.98 | 25.159 | 0 | 23.85 | 0 | 22.127 | 0 | 20.726 | 0 |
Overige gereserveerde algehele resultaten
| -0.8 | -0.251 | -0.052 | -0.466 | 0.381 | 2.843 | 2.627 | 3.484 | -0.443 | 0.631 | 0.655 | 0.555 | 0.848 | 1.054 | 1.264 | 0.865 | 0.333 | 0.486 | 1.095 | 0.733 | 1.591 | 1.555 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.36 | 2.314 | 2.308 | 1.894 | 2.36 | 2.609 | 2.609 | 4.721 | 4.278 | 4.721 | 4.472 | 4.721 | 4.648 | 4.721 | 4.721 | 4.721 | 4.721 | 4.721 | 4.88 | 4.88 | 4.737 | 4.737 | 4.737 | 6.96 | 30.985 | 6.389 | 30.053 | 6.936 | 26.96 | 5.663 | 25.008 |
Totaal eigen vermogen van aandeelhouders
| 124.77 | 129.204 | 144.845 | 149.789 | 175.535 | 185.214 | 186.722 | 193.465 | 101.386 | 63.57 | 62.817 | 62.332 | 62.064 | 61.917 | 61.768 | 60.845 | 59.779 | 59.445 | 55.905 | 55.228 | 54.182 | 53.891 | 54.273 | 53.864 | 52.73 | 51.984 | 51.798 | 50.808 | 48.705 | 48.134 | 46.753 |
Totaal eigen vermogen
| 125.042 | 130.308 | 146.96 | 152.315 | 178.527 | 187.907 | 187.186 | 194.49 | 102.409 | 64.59 | 63.834 | 63.348 | 63.079 | 62.923 | 62.783 | 61.859 | 60.794 | 60.462 | 56.922 | 56.244 | 56.826 | 56.532 | 56.919 | 56.558 | 55.425 | 54.603 | 54.488 | 53.449 | 51.252 | 50.651 | 48.933 |
Totaal passiva en aandeelhoudersvermogen
| 161.131 | 166.767 | 181.73 | 182.049 | 227.508 | 215.574 | 209.774 | 245.686 | 168.041 | 116.603 | 112.957 | 112.89 | 113.561 | 109.539 | 110.426 | 105.638 | 109.032 | 109.298 | 109.211 | 104.709 | 106.59 | 111.419 | 113.537 | 113.265 | 109.265 | 109.461 | 116.331 | 113.211 | 106.795 | 102.274 | 106.11 |