Nippon Yusen Kabushiki Kaisha

TSE:9101.T

5085 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 149,139156,163160,642157,827221,876204,817240,036136,359148,675233,019101,53882,908106,497107,36980,92883,21883,61281,86180,82676,71479,60479,91578,55782,13089,484104,89995,178117,817152,294143,180163,203228,697204,017237,219245,637236,990234,619260,900212,171219,889198,288218,358172,492166,287163,283176,939141,103112,084155,428154,075139,032127,454149,128152,568123,290130,216162,374257,245132,406127,900135,770129,456
Kortetermijnbeleggingen 011,305-130,836-133,094-149,560-116,236-113,552-115,532-148,586-142,50796146145144138137134134140135135140236238154155-67,210-72,780-74,345-77,554-74,192-70,426-70,87324,00086,00099,00089,10073,40099,45178,44893,047136,046216,049180,047131,046127,04258,04075,05320,1632835,08026126645,61988,367104,787100,78730,983115,28837,2847791,709
Liquide middelen en kortetermijnbeleggingen 149,139156,163160,642157,827221,876204,817240,036136,359148,675233,019101,63483,054106,642107,51381,06683,35583,74681,99580,96676,84979,73980,05578,79382,36889,638105,05495,178117,817152,294143,180163,203228,697204,017261,219331,637335,990323,719334,300311,622298,337291,335354,404388,541346,334294,329303,981199,143187,137175,591154,358144,112127,715149,394198,187211,657235,003263,161288,228247,694165,184136,549131,165
Nettovorderingen 372,975350,747379,593374,694374,084368,599399,548436,127441,309383,310375,012335,546304,880291,347265,951237,086221,177252,975271,964269,125266,016283,148300,822297,014288,529330,424351,942345,678333,798313,436320,756276,777270,305283,711323,913339,555354,600365,111398,226370,751347,848345,855335,979310,091305,712287,757281,117259,731262,894259,761253,981255,366264,712250,679245,103253,808265,640252,428242,617225,163219,989290,736
Voorraad 71,61569,88669,25168,12259,33657,59362,15567,48773,45557,02947,66741,35843,24037,61933,84930,02127,14632,53241,79932,51036,70239,30842,39443,23642,82746,59850,33444,73942,25639,68941,18832,76931,91327,49533,88938,62153,64148,71755,85669,13873,56572,14770,68066,79068,45564,60357,25757,52355,12060,88457,89055,15655,90553,73446,02741,79144,48244,34444,70642,40332,85636,222
Overige vlottende activa 136,635126,721113,29786,25690,17689,13399,53694,85294,62791,50582,58979,44094,663102,00968,93273,13079,60874,91969,53873,08174,15469,61273,39379,24284,63084,82182,56480,37077,35779,04274,28980,48491,09580,31586,95989,83594,61094,36896,04786,803102,47499,37695,911104,31484,66778,70679,33260,57265,21466,17762,92660,28565,83959,85759,53458,07463,90968,59075,94067,162101,19494,716
Totaal vlottende activa 730,364703,517722,783686,899745,472720,142801,275734,825758,066764,863606,902539,398549,425538,488449,798423,592411,677442,421464,267451,565456,611472,123495,402501,860505,624566,897580,018588,604605,705575,347599,436618,727597,330652,740776,398804,001826,570842,496861,751825,029815,222871,782891,111827,529753,163735,047616,849564,963558,819541,180518,909498,522535,850562,457562,321588,676637,192653,590610,957499,912490,588552,839
Niet-vlottende activa:
Materiële vaste activa, netto 1,288,2551,373,1261,278,2461,252,2651,243,6281,143,7511,118,8161,162,5521,104,768964,277912,200813,682844,297847,689881,637890,083896,116916,329956,384967,401972,704897,861889,901929,507950,519918,770938,621918,110901,365890,547913,683875,4271,027,6761,067,9431,111,2191,153,4081,189,9311,190,4601,239,5531,229,5471,217,3731,228,5651,268,8991,266,3781,307,4421,286,4261,269,9421,219,8091,190,5431,186,5431,160,8381,148,2321,156,8751,150,9011,128,0311,148,3031,138,6041,111,1221,115,8841,159,0701,167,6561,153,504
Goodwill 28,34627,74315,08116,87214,48713,7127,3427,8538,3378,7118,9899,3089,77610,1909,91610,26610,63411,05513,38013,61015,32116,40420,41522,09422,21422,03219,63119,93218,20918,63619,11019,05520,03821,20521,41322,72723,58323,95523,83223,27323,45124,17923,49123,55223,97223,17322,42622,00123,23723,53117,91518,06718,54119,06419,69419,92420,45621,01423,09021,52520,04327,352
Immateriële activa 25,68825,56227,37827,53028,06727,68015,49915,77515,69114,89114,33013,91713,88914,08913,88213,72914,20914,51315,11116,51915,42414,93115,43514,23814,57914,90015,57815,83819,99920,14919,88618,60119,60021,36422,85223,58424,48924,83219,15217,71817,53317,75416,11815,97416,13915,83515,00814,59314,70714,79013,43112,99313,05013,15913,41114,07214,32714,81015,96516,36116,43834,508
Goodwill en immateriële activa 54,03453,30542,45944,40242,55441,39222,84123,62824,02823,60223,31923,22523,66524,27923,79823,99524,84325,56828,49130,12930,74531,33535,85036,33236,79336,93235,20935,77038,20838,78538,99637,65639,63842,56944,26546,31148,07248,78742,98440,99140,98441,93339,60939,52640,11139,00837,43436,59437,94438,32131,34631,06031,59132,22333,10533,99634,78335,82439,05537,88636,48161,860
Langetermijnbeleggingen 1,985,9241,859,1571,885,6811,965,9521,882,7011,804,6161,744,4461,942,3721,580,3231,288,9451,145,394988,035683,686578,748500,450460,016448,968449,133477,686467,533470,393478,856487,238502,724502,276423,091509,871484,382475,730487,790460,577407,275401,343334,090278,137259,790276,696275,265238,698236,232209,871155,166100,897116,949137,273124,849183,088238,698202,022335,582308,446325,549343,223308,765264,767228,578245,801341,620251,440331,757332,538337,865
Belastingvorderingen 8,6017,7176,4656,3186,9489,1207,7718,6407,89710,5715,9396,3656,0936,1104,8544,9584,9834,9106,8376,5866,3246,3617,5837,6358,3896,4986,6436,3005,9815,8775,4855,8616,9646,7775,9976,0586,0596,1047,2867,0396,9397,4457,5957,4546,6166,4736,0106,6316,6386,79826,46429,50510,58010,02913,64514,11014,39716,63935,49835,41331,69824,759
Overige niet-vlottende activa 269,511257,94859,69563,12229,05657,77359,48466,08129,73027,76229,55924,625131,634130,162100,00799,05896,08994,900114,239113,436113,368115,166113,632118,421118,642119,78046,50543,34145,29645,83457,41746,35446,762140,651215,061228,359221,821206,713220,460192,703204,208246,342334,704288,326240,296238,558164,23587,786120,33813,81018,35513,12916,04162,437101,268119,133116,93448,368127,24546,62312,30913,612
Totaal niet-vlottende activa 3,606,3253,551,2533,272,5463,332,0593,204,8873,056,6522,953,3583,203,2732,746,7462,315,1572,116,4111,855,9321,689,3751,586,9881,510,7461,478,1101,470,9991,490,8401,583,6371,585,0851,593,5341,529,5791,534,2041,594,6191,616,6191,505,0711,536,8491,487,9031,466,5801,468,8331,476,1581,372,5731,522,3831,592,0301,654,6791,693,9261,742,5791,727,3291,748,9811,706,5121,679,3751,679,4511,751,7041,718,6331,731,7381,695,3141,660,7091,589,5181,557,4851,581,0541,545,4491,547,4751,558,3101,564,3551,540,8161,544,1201,550,5191,553,5731,569,1221,610,7491,580,6821,591,600
Totaal activa 4,336,6894,254,7703,995,3344,018,9603,950,3633,776,7973,754,6373,938,1033,504,8163,080,0232,723,3152,395,3322,238,8032,125,4801,960,5491,901,7051,882,6781,933,2642,047,9062,036,6532,050,1502,001,7042,029,6092,096,4832,122,2462,071,9722,116,8712,076,5102,072,2902,044,1832,075,6001,991,3032,119,7162,244,7722,431,0802,497,9332,569,1532,569,8282,610,7352,531,5462,494,6002,551,2362,642,8182,546,1662,484,9042,430,3642,277,5622,154,4812,116,3042,122,2342,064,3582,045,9972,094,1602,126,8122,103,1372,132,7962,187,7112,207,1632,180,0792,110,6612,071,2702,144,439
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 229,336228,287220,658219,614210,860206,153226,789230,106239,996218,650203,587174,701171,450168,690140,063126,905117,105137,911149,368138,899142,960160,258157,547164,067168,511206,205218,069205,188204,021196,317202,797177,331172,444178,065204,371209,233220,471217,470221,804232,536218,815229,738213,280194,621186,749180,680174,740162,060158,788165,002153,100149,824151,795157,835149,030149,968155,667164,875161,037141,854145,087171,541
Kortlopende schulden 143,426303,365263,766119,284124,268109,993117,133197,527197,975184,737232,026182,670255,563205,522239,542235,803157,418220,415240,210229,086229,791237,849264,497301,238248,915143,198132,717118,197107,183102,842145,135150,37886,31092,374100,202103,945106,26499,56699,02496,139106,188115,090175,295179,817152,458127,013129,197117,987115,042142,846126,714137,081126,06097,641106,178116,126129,781135,771121,857156,737263,163354,866
Belastingschulden 22,33715,28210,61619,9299,88017,91419,71222,59817,18625,09719,93214,6306,48814,3904,7784,6703,6015,3404,5405,7724,5347,5366,3797,1334,4306,8036,1677,3005,2668,0994,8215,8494,1348,9638,2358,2008,65820,6286,9626,3453,9756,1905,5716,8674,1055,4695,4206,4994,8856,7886,8246,6744,21010,68011,5209,7566,3988,0375,5526,77212,39917,076
Uitgestelde opbrengsten 57,70753,43082,55294,08179,14490,21689,16093,00291,13189,99872,58965,55159,89479,76153,89152,16639,49154,37950,67057,24860,88762,82858,04357,81859,04074,23492,11896,88292,28485,24767,13766,85460,32574,07573,30871,72879,671121,923110,64893,12082,542103,051109,44780,77181,45074,70169,74065,90064,36373,02265,09663,70259,54062,29761,25267,07067,79765,78661,74860,08466,74979,587
Overige kortlopende verplichtingen 161,284159,47298,914111,379124,94492,67299,430105,232129,85479,89790,31493,316103,22588,28962,38460,90760,13460,91070,04967,48863,14666,61871,64480,46680,70996,64480,79384,54877,41073,53280,55267,78767,17576,82988,99796,27791,02797,899106,35579,27674,53778,68576,86870,85867,29471,89567,71870,35675,48171,62275,48383,31696,17983,95583,83782,00591,29784,10588,14797,31199,989112,544
Totaal kortlopende verplichtingen 591,753744,554665,890544,358539,216499,034532,512625,867658,956573,282598,516516,238590,132542,262495,880475,781374,148473,615510,297492,721496,784527,553551,731603,589557,175520,281523,697504,815480,898457,938495,621462,350386,254421,343466,878481,183497,433536,858537,831501,071482,082526,564574,890526,067487,951454,289441,395416,303413,674452,492420,393433,923433,574401,728400,297415,169444,542450,537432,789455,986574,988718,538
Langlopende verplichtingen:
Langetermijnschulden 564,180535,294585,864605,867587,305584,097611,637654,459655,395623,562635,443656,307682,044745,620746,489775,042879,339829,437887,127895,199892,262788,305784,558796,923863,609828,184854,789829,472849,459831,598824,102786,858799,537835,450932,460946,865974,236984,2771,091,0691,082,2061,092,3371,111,4011,138,9701,119,9271,136,1171,157,3651,087,4191,029,090992,075916,337879,314834,458850,694878,113872,663898,192935,602938,846936,016959,127804,837685,900
Uitgestelde opbrengsten niet-vlottend 80,86475,14549,48848,67549,31646,24951,03051,07350,83851,55461,36968,60577,17985,820103,76272,04658,96960,11162,41765,04968,80370,30239,04738,73240,23842,07345,11350,65353,56859,47658,92977,84442,23741,72044,68844,97546,32850,90342,41941,07539,98239,02636,48134,68434,22434,29633,44235,25535,45837,80737,73436,99437,06037,57238,69838,70939,99039,97240,34339,15633,85730,187
Uitgestelde belastingverplichtingen niet-vlottend 126,652120,57595,20992,44685,90571,67668,92562,02658,32957,44665,22764,20264,97264,71847,13645,80946,02544,63248,10851,02048,57049,54044,49345,74451,30049,23053,00049,93749,06050,03947,61340,43637,84938,68445,64742,87550,70846,74943,46940,29837,75533,92840,28939,12435,87633,65729,02126,36424,18229,6925,9585,9316,15910,0706,4586,4237,1727,95511,07411,12310,50411,738
Overige niet-vlottende verplichtingen 88,79885,83134,93338,90251,52750,74948,74957,02952,45515,10814,97215,80719,13319,65026,78022,41621,85126,63124,69127,63827,82244,28044,91446,66941,56243,95151,82754,42552,80253,19956,49660,34461,56363,30865,35869,06968,07770,12069,81264,68265,95766,41967,19768,12359,87352,05853,15459,14362,59963,41676,68480,36968,76271,23582,92781,65276,42666,45972,76479,74165,84778,629
Totaal niet-vlottende verplichtingen 860,494816,845765,494785,890774,053752,771780,341824,587817,017747,670777,011804,921843,328915,808924,167915,3131,006,184960,8111,022,3431,038,9061,037,457952,427913,012928,068996,709963,4381,004,729984,4871,004,889994,312987,140965,482941,186979,1621,088,1531,103,7841,139,3491,152,0491,246,7691,228,2611,236,0311,250,7741,282,9371,261,8581,266,0901,277,3761,203,0361,149,8521,114,3141,047,252999,690957,752962,675996,9901,000,7461,024,9761,059,1901,053,2321,060,1971,089,147915,045806,454
Totaal passiva 1,452,2471,561,3991,431,3841,330,2481,313,2691,251,8051,312,8531,450,4541,475,9731,320,9521,375,5271,321,1591,433,4601,458,0701,420,0471,391,0941,380,3321,434,4261,532,6401,531,6271,534,2411,479,9801,464,7431,531,6571,553,8841,483,7191,528,4261,489,3021,485,7871,452,2501,482,7611,427,8321,327,4401,400,5051,555,0311,584,9671,636,7821,688,9071,784,6001,729,3321,718,1131,777,3381,857,8271,787,9251,754,0411,731,6651,644,4311,566,1551,527,9881,499,7441,420,0831,391,6751,396,2491,398,7181,401,0431,440,1451,503,7321,503,7691,492,9861,545,1331,490,0331,524,992
Eigen vermogen:
Preferente aandelen 00002,192,1740001,713,5611,581,5061,264,6701,017,3520042,61545,00141,35335,8557,97314,0831,39600000000012,90531,15724,13300000007,5665,80409,82024,12748,6050000000000000000
Gewone aandelen 144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,319144,31988,53188,53188,531
Ingehouden winsten 1,984,2672,105,5212,057,1722,046,4862,006,7572,018,9151,927,1831,890,4021,527,7181,396,3001,079,557832,025571,816444,801357,953330,701320,232311,892299,620295,468294,559293,719329,490330,595335,838345,404341,732331,220330,340202,488239,757234,232453,676470,483475,053513,654501,969467,092447,958442,830433,075428,173423,546419,059407,164401,721385,998382,066384,947389,767445,129455,398460,117472,277464,836448,874427,490408,017398,711398,554426,217481,193
Overige gereserveerde algehele resultaten 696,542559,025417,846481,052398,739274,300284,975365,825269,967132,20641,60715,7288,718185,152-42,615-45,001-41,353-35,855-7,973-14,083-1,39610,21513,34023,10521,73830,85232,13217,02715,09124,016-12,905-31,157-24,1335,28230,61929,57159,92945,35321,1095,758-7,566-5,8049,679-9,820-24,127-48,6050000000000000000
Overige totale aandeelhoudersvermogen 15,657-158,493-97,532-24,672-2,151,07641,10640,44240,545-1,672,037-1,540,619-1,223,876-976,34440,931-148,940-1,770-2,8799866,45234,34428,22840,77439,17839,13031,21131,17831,31031,42429,96729,157151,646138,964120,713129,432153,592153,592153,530153,537153,546153,552153,563146,011147,778153,594143,788129,488105,01557,80119,35916,36945,25613,47514,33152,19868,03250,50857,05870,210108,896102,72836,41829,3739,707
Totaal eigen vermogen van aandeelhouders 2,840,7852,650,3722,521,8052,647,1852,590,9132,478,6402,396,9192,441,0911,983,5281,713,7121,306,2771,033,080765,784625,332500,502472,141465,537462,663478,283468,015479,652487,431526,279529,230533,073551,885549,607522,533518,907522,469523,040499,264727,427773,676803,583841,074859,754810,310766,938746,470723,405720,270731,138707,166680,971651,055588,118545,744545,635579,342602,923614,048656,634684,628659,663650,251642,019661,232645,758523,503544,121579,431
Totaal eigen vermogen 2,884,4362,693,3652,563,9502,688,7122,637,0942,524,9922,441,7842,487,6492,028,8431,759,0711,347,7881,074,173805,343667,410540,502510,611502,346498,838515,266505,026515,909521,724564,866564,826568,362588,253588,445587,208586,503591,933592,839563,471792,276844,267876,049912,966932,371880,921826,135802,214776,487773,898784,991758,241730,863698,699633,131588,326588,316622,490644,275654,322697,911728,094702,094692,651683,979703,394687,093565,528581,237619,447
Totaal passiva en aandeelhoudersvermogen 4,336,6834,254,7703,995,3344,018,9603,950,3633,776,7973,754,6373,938,1033,504,8163,080,0232,723,3152,395,3322,238,8032,125,4801,960,5491,901,7051,882,6781,933,2642,047,9062,036,6532,050,1502,001,7042,029,6092,096,4832,122,2462,071,9722,116,8712,076,5102,072,2902,044,1832,075,6001,991,3032,119,7162,244,7722,431,0802,497,9332,569,1532,569,8282,610,7352,531,5462,494,6002,551,2362,642,8182,546,1662,484,9042,430,3642,277,5622,154,4812,116,3042,122,2342,064,3582,045,9972,094,1602,126,8122,103,1372,132,7962,187,7112,207,1632,180,0792,110,6612,071,2702,144,439