Kanagawa Chuo Kotsu Co., Ltd.
TSE:9081.T
3550 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,100 | 3,452 | 3,169 | 3,391 | 2,999 | 2,870 | 2,829 | 2,850 | 3,541 | 3,978 | 3,604 | 5,018 | 4,506 | 3,670 | 2,814 | 2,843 | 2,233 | 2,558 | 2,391 | 3,453 | 3,008 | 2,994 | 2,995 | 2,932 | 2,800 | 2,723 | 2,668 | 2,847 | 2,735 | 2,509 | 2,490 | 3,592 | 2,475 | 2,281 | 2,344 | 2,876 | 1,946 | 2,471 | 2,610 | 2,901 | 2,283 | 2,600 | 2,531 | 2,923 | 2,483 | 2,905 | 2,706 | 2,807 | 2,718 | 2,931 | 3,192 | 3,955 | 3,631 | 4,444 | 4,221 | 3,916 | 3,424 | 3,486 | 3,269 | 3,276 | 3,058 | 3,658 | 3,406 |
Kortetermijnbeleggingen
| 0 | 0 | 201 | 0 | -2,562 | -2,847 | 207 | 0 | 200 | -2,859 | -1,953 | -3,006 | -3,186 | 0 | 200 | -3,301 | -3,723 | -3,960 | 0 | -3,925 | -4,152 | -4,420 | 0 | -3,814 | -3,949 | -4,194 | 0 | -3,286 | -3,307 | -3,288 | 0 | -3,266 | -3,298 | -3,287 | 0 | -3,126 | -3,117 | -3,116 | 0 | -3,265 | -3,268 | -3,270 | 0 | -3,199 | -3,208 | -3,253 | 0 | -3,401 | -3,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,100 | 3,452 | 3,370 | 3,391 | 2,999 | 2,870 | 2,829 | 2,850 | 3,541 | 3,978 | 3,604 | 5,018 | 4,506 | 3,670 | 2,814 | 2,843 | 2,233 | 2,558 | 2,391 | 3,453 | 3,008 | 2,994 | 2,995 | 2,932 | 2,800 | 2,723 | 2,668 | 2,847 | 2,735 | 2,509 | 2,490 | 3,592 | 2,475 | 2,281 | 2,344 | 2,876 | 1,946 | 2,471 | 2,610 | 2,901 | 2,283 | 2,600 | 2,531 | 2,923 | 2,483 | 2,905 | 2,706 | 2,807 | 2,718 | 2,931 | 3,192 | 3,955 | 3,631 | 4,444 | 4,221 | 3,916 | 3,424 | 3,486 | 3,269 | 3,276 | 3,058 | 3,658 | 3,406 |
Nettovorderingen
| 9,372 | 9,316 | 10,649 | 9,974 | 9,652 | 8,960 | 9,470 | 8,787 | 8,323 | 7,531 | 7,876 | 7,881 | 7,765 | 7,712 | 8,547 | 8,484 | 7,493 | 7,067 | 9,692 | 9,763 | 9,378 | 8,898 | 9,741 | 9,322 | 9,161 | 9,115 | 9,221 | 8,595 | 9,301 | 8,582 | 9,586 | 8,790 | 8,728 | 8,396 | 9,025 | 8,150 | 8,160 | 8,032 | 8,499 | 7,826 | 7,674 | 7,464 | 8,184 | 7,404 | 7,510 | 6,711 | 6,952 | 6,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13,343 | 13,300 | 13,548 | 13,285 | 11,759 | 11,461 | 9,766 | 7,287 | 5,684 | 4,979 | 4,035 | 4,716 | 5,411 | 5,792 | 5,800 | 6,969 | 7,116 | 6,882 | 6,635 | 8,268 | 7,156 | 7,556 | 6,968 | 9,041 | 8,155 | 7,110 | 7,063 | 7,452 | 6,657 | 6,630 | 6,386 | 5,215 | 4,827 | 4,613 | 4,120 | 4,424 | 4,384 | 4,148 | 3,764 | 4,759 | 3,967 | 3,975 | 3,561 | 4,320 | 4,250 | 4,237 | 4,372 | 4,597 | 4,314 | 4,823 | 4,165 | 4,447 | 4,218 | 3,796 | 3,674 | 3,713 | 3,772 | 3,723 | 3,909 | 4,056 | 4,444 | 4,331 | 4,766 |
Overige vlottende activa
| 2,703 | 2,718 | 2,508 | 2,521 | 2,505 | 2,830 | 3,140 | 2,949 | 2,650 | 2,699 | 2,916 | 2,804 | 2,991 | 4,192 | 3,896 | 3,407 | 2,982 | 2,318 | 2,467 | 2,649 | 2,436 | 2,431 | 2,552 | 2,976 | 2,654 | 2,551 | 3,980 | 3,516 | 3,862 | 4,345 | 3,999 | 3,677 | 4,000 | 4,299 | 3,858 | 3,512 | 2,721 | 3,037 | 2,614 | 2,292 | 2,663 | 3,498 | 3,032 | 2,568 | 3,076 | 3,580 | 3,017 | 2,265 | 9,964 | 10,510 | 9,919 | 8,801 | 9,600 | 8,895 | 9,005 | 9,208 | 10,003 | 9,493 | 9,346 | 8,190 | 8,733 | 8,222 | 9,788 |
Totaal vlottende activa
| 28,518 | 28,786 | 30,075 | 29,171 | 26,915 | 26,121 | 25,205 | 21,873 | 20,198 | 19,187 | 18,431 | 20,419 | 20,673 | 21,366 | 21,057 | 21,703 | 19,824 | 18,825 | 21,185 | 24,133 | 21,978 | 21,879 | 22,256 | 24,271 | 22,770 | 21,499 | 22,932 | 22,410 | 22,555 | 22,066 | 22,461 | 21,274 | 20,030 | 19,589 | 19,347 | 18,962 | 17,211 | 17,688 | 17,487 | 17,778 | 16,587 | 17,537 | 17,308 | 17,215 | 17,319 | 17,433 | 17,047 | 16,489 | 16,996 | 18,264 | 17,276 | 17,203 | 17,449 | 17,135 | 16,900 | 16,837 | 17,199 | 16,702 | 16,524 | 15,522 | 16,235 | 16,211 | 17,960 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 107,880 | 107,505 | 106,478 | 105,564 | 105,555 | 106,114 | 107,158 | 108,477 | 108,952 | 110,173 | 108,547 | 109,434 | 110,417 | 111,402 | 111,743 | 112,435 | 112,280 | 112,676 | 113,030 | 108,732 | 107,065 | 106,573 | 107,113 | 105,375 | 104,476 | 104,319 | 105,265 | 105,104 | 105,561 | 105,431 | 105,362 | 104,719 | 104,605 | 104,090 | 103,613 | 103,272 | 102,480 | 101,078 | 101,594 | 101,742 | 100,921 | 101,099 | 101,567 | 100,945 | 101,204 | 100,981 | 100,763 | 100,184 | 100,514 | 100,703 | 101,609 | 100,667 | 101,883 | 102,641 | 104,039 | 105,075 | 106,605 | 106,373 | 107,161 | 107,582 | 108,819 | 108,885 | 109,465 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 923 | 932 | 947 | 967 | 905 | 932 | 911 | 862 | 865 | 840 | 877 | 929 | 956 | 976 | 1,059 | 1,076 | 1,030 | 1,083 | 1,044 | 1,087 | 1,129 | 1,189 | 1,065 | 1,070 | 1,130 | 1,175 | 1,162 | 1,189 | 1,097 | 1,144 | 1,095 | 1,080 | 1,029 | 884 | 849 | 899 | 932 | 926 | 839 | 863 | 859 | 929 | 862 | 908 | 908 | 968 | 862 | 879 | 935 | 976 | 1,004 | 1,049 | 1,082 | 1,126 | 1,077 | 1,053 | 1,010 | 953 | 779 | 606 | 702 | 724 |
Goodwill en immateriële activa
| 940 | 923 | 932 | 947 | 967 | 905 | 932 | 911 | 862 | 865 | 840 | 877 | 929 | 956 | 976 | 1,059 | 1,076 | 1,030 | 1,083 | 1,044 | 1,087 | 1,129 | 1,189 | 1,065 | 1,070 | 1,130 | 1,175 | 1,162 | 1,189 | 1,097 | 1,144 | 1,095 | 1,080 | 1,029 | 884 | 849 | 899 | 932 | 926 | 839 | 863 | 859 | 929 | 862 | 908 | 908 | 968 | 862 | 879 | 935 | 976 | 1,004 | 1,049 | 1,082 | 1,126 | 1,077 | 1,053 | 1,010 | 953 | 779 | 606 | 702 | 724 |
Langetermijnbeleggingen
| 16,952 | 20,578 | 19,068 | 17,915 | 21,329 | 19,291 | 14,649 | 15,142 | 15,093 | 17,893 | 17,874 | 20,078 | 22,951 | 20,524 | 21,855 | 25,375 | 22,529 | 22,734 | 17,126 | 23,569 | 22,137 | 22,444 | 18,520 | 21,113 | 23,673 | 22,397 | 17,398 | 22,602 | 20,304 | 20,955 | 16,684 | 21,014 | 19,467 | 19,845 | 17,765 | 23,572 | 21,166 | 22,392 | 19,401 | 20,724 | 19,644 | 19,076 | 14,440 | 18,926 | 18,686 | 18,304 | 17,034 | 16,402 | 15,270 | 0 | 12,432 | 0 | 0 | 0 | 11,582 | 0 | 0 | 0 | 12,763 | 0 | 0 | 12,100 | 0 |
Belastingvorderingen
| 0 | 0 | 1,343 | -17,915 | -2,562 | -2,847 | 1,276 | -15,142 | -15,093 | -2,859 | 1,212 | -3,006 | -3,186 | -20,524 | 1,333 | -25,375 | -22,529 | -22,734 | 1,372 | -23,569 | -22,137 | -22,444 | 1,709 | -21,113 | -23,673 | -22,397 | 1,023 | -22,602 | -20,304 | -20,955 | 943 | -21,014 | -19,467 | -19,845 | 834 | -23,572 | -21,166 | -22,392 | 837 | -20,724 | -19,644 | -19,076 | 861 | -18,926 | -18,686 | -18,304 | 779 | -16,402 | -15,270 | 0 | 944 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 918 | 0 | 0 | 1,067 | 0 |
Overige niet-vlottende activa
| 2,452 | 1 | 1,295 | 20,356 | 2,561 | 2,847 | 1,346 | 17,702 | 17,723 | 2,858 | 0 | 3,006 | 3,186 | 23,961 | 2,092 | 25,375 | 22,530 | 22,733 | 2,357 | 23,570 | 22,137 | 22,445 | 2,387 | 21,115 | 23,674 | 22,399 | 2,351 | 22,604 | 20,305 | 20,958 | 2,363 | 21,016 | 19,469 | 19,848 | 2,355 | 23,573 | 21,167 | 22,393 | 2,372 | 20,727 | 19,645 | 19,077 | 2,400 | 18,929 | 18,689 | 18,307 | 2,500 | 16,405 | 15,272 | 15,645 | 2,557 | 15,160 | 15,459 | 14,688 | 2,605 | 15,883 | 15,694 | 15,806 | 2,631 | 15,478 | 16,545 | 2,800 | 17,402 |
Totaal niet-vlottende activa
| 128,224 | 129,007 | 129,116 | 126,867 | 127,850 | 126,310 | 125,361 | 127,090 | 127,537 | 128,930 | 128,473 | 130,389 | 134,297 | 136,319 | 137,999 | 138,869 | 135,886 | 136,439 | 134,968 | 133,346 | 130,289 | 130,147 | 130,918 | 127,555 | 129,220 | 127,848 | 127,212 | 128,870 | 127,055 | 127,486 | 126,496 | 126,830 | 125,154 | 124,967 | 125,451 | 127,694 | 124,546 | 124,403 | 125,130 | 123,308 | 121,429 | 121,035 | 120,197 | 120,736 | 120,801 | 120,196 | 122,044 | 117,451 | 116,665 | 117,283 | 118,518 | 116,831 | 118,391 | 118,411 | 120,340 | 122,035 | 123,352 | 123,189 | 124,426 | 123,839 | 125,970 | 125,554 | 127,591 |
Totaal activa
| 156,742 | 157,793 | 159,191 | 156,040 | 154,767 | 152,433 | 150,568 | 148,964 | 147,737 | 148,120 | 146,906 | 150,809 | 154,972 | 157,686 | 159,058 | 160,573 | 155,710 | 155,266 | 156,154 | 157,479 | 152,268 | 152,027 | 153,176 | 151,826 | 151,990 | 149,347 | 150,145 | 151,281 | 149,611 | 149,552 | 148,957 | 148,104 | 145,184 | 144,557 | 144,798 | 146,656 | 141,757 | 142,091 | 142,617 | 141,086 | 138,016 | 138,572 | 137,505 | 137,951 | 138,120 | 137,629 | 139,091 | 133,940 | 133,661 | 135,547 | 135,794 | 134,034 | 135,840 | 135,546 | 137,240 | 138,872 | 140,551 | 139,891 | 140,950 | 139,361 | 142,205 | 141,765 | 145,551 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,720 | 6,561 | 8,674 | 8,377 | 7,190 | 5,483 | 7,474 | 6,482 | 6,118 | 5,325 | 5,479 | 5,742 | 5,271 | 5,660 | 6,924 | 6,020 | 5,251 | 5,445 | 7,429 | 7,830 | 6,694 | 6,132 | 7,548 | 7,522 | 6,436 | 6,316 | 7,322 | 6,664 | 6,253 | 6,962 | 8,601 | 6,768 | 6,559 | 6,553 | 7,378 | 6,166 | 6,361 | 5,794 | 6,977 | 6,503 | 5,693 | 5,658 | 7,081 | 5,698 | 6,068 | 5,144 | 6,183 | 5,555 | 5,591 | 5,810 | 6,001 | 5,002 | 5,781 | 4,170 | 5,139 | 4,635 | 4,727 | 4,222 | 5,846 | 4,897 | 4,687 | 4,497 | 5,939 |
Kortlopende schulden
| 21,101 | 18,848 | 21,688 | 22,771 | 15,281 | 17,815 | 20,133 | 14,002 | 12,048 | 11,117 | 11,700 | 10,751 | 11,514 | 10,998 | 14,987 | 16,917 | 29,817 | 31,249 | 29,271 | 29,384 | 27,066 | 21,620 | 25,074 | 23,199 | 14,833 | 15,483 | 19,562 | 19,929 | 18,034 | 16,364 | 19,166 | 18,296 | 21,031 | 11,927 | 18,071 | 18,537 | 17,106 | 19,842 | 25,775 | 23,563 | 23,754 | 17,289 | 24,569 | 22,183 | 19,170 | 22,156 | 24,790 | 29,558 | 28,552 | 28,723 | 31,913 | 33,573 | 31,625 | 29,721 | 32,153 | 34,030 | 32,541 | 37,629 | 38,329 | 38,124 | 36,165 | 32,516 | 29,577 |
Belastingschulden
| 0 | 956 | 1,163 | 614 | 935 | 764 | 856 | 351 | 579 | 570 | 643 | 316 | 411 | 429 | 470 | 221 | 387 | 429 | 802 | 460 | 1,247 | 1,177 | 1,097 | 394 | 1,246 | 1,158 | 1,049 | 391 | 1,393 | 1,242 | 1,393 | 811 | 1,538 | 1,331 | 1,098 | 747 | 1,530 | 1,277 | 1,500 | 696 | 1,411 | 1,382 | 1,137 | 444 | 1,363 | 1,278 | 1,733 | 1,034 | 1,341 | 1,282 | 778 | 321 | 425 | 472 | 212 | 157 | 407 | 449 | 635 | 304 | 600 | 460 | 362 |
Uitgestelde opbrengsten
| 3,207 | 956 | 1,163 | 1,491 | 2,986 | 4,210 | 3,086 | 1,126 | 2,298 | 3,606 | 2,615 | 1,024 | 2,229 | 3,535 | 2,601 | 1,262 | 2,809 | 4,180 | 3,305 | 1,474 | 3,501 | 4,876 | 3,393 | 1,311 | 3,423 | 4,775 | 3,314 | 1,313 | 3,513 | 4,647 | 3,519 | 1,618 | 3,434 | 4,529 | 3,151 | 1,577 | 3,391 | 4,597 | 3,668 | 1,587 | 3,385 | 4,680 | 3,243 | 1,250 | 3,335 | 4,600 | 3,840 | 1,886 | 3,353 | 4,631 | 2,881 | 1,274 | 2,467 | 3,909 | 2,318 | 1,134 | 2,467 | 3,775 | 2,767 | 1,302 | 2,759 | 2,335 | 1,417 |
Overige kortlopende verplichtingen
| 16,903 | 20,421 | 16,658 | 17,565 | 19,346 | 19,689 | 14,989 | 16,532 | 17,101 | 17,634 | 14,225 | 16,253 | 17,068 | 17,903 | 14,402 | 16,163 | 16,544 | 17,642 | 14,765 | 15,543 | 16,554 | 18,086 | 14,233 | 14,700 | 16,846 | 17,535 | 14,109 | 14,581 | 16,745 | 16,840 | 13,006 | 14,094 | 15,768 | 12,306 | 11,211 | 12,638 | 11,866 | 11,634 | 10,499 | 13,235 | 11,869 | 11,280 | 9,119 | 12,122 | 11,349 | 16,336 | 12,249 | 12,910 | 14,696 | 15,992 | 12,979 | 14,153 | 14,796 | 16,589 | 13,041 | 14,791 | 16,193 | 17,517 | 14,437 | 16,637 | 17,853 | 15,511 | 16,768 |
Totaal kortlopende verplichtingen
| 47,931 | 48,698 | 49,346 | 49,327 | 42,752 | 43,751 | 43,452 | 37,367 | 35,846 | 34,646 | 32,047 | 33,062 | 34,264 | 34,990 | 36,783 | 39,321 | 51,999 | 54,765 | 52,267 | 53,217 | 51,561 | 47,015 | 47,952 | 45,815 | 39,361 | 40,492 | 42,042 | 41,565 | 42,425 | 41,408 | 42,166 | 39,969 | 44,896 | 41,175 | 40,909 | 41,242 | 43,645 | 47,741 | 48,419 | 47,171 | 49,497 | 44,969 | 45,149 | 42,947 | 44,620 | 44,914 | 44,955 | 49,057 | 50,180 | 51,807 | 51,671 | 53,049 | 52,627 | 50,952 | 50,545 | 53,613 | 53,868 | 59,817 | 59,247 | 59,962 | 59,305 | 52,984 | 52,646 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 30,997 | 32,166 | 34,648 | 29,607 | 35,495 | 35,583 | 39,009 | 37,959 | 38,847 | 40,535 | 45,984 | 42,609 | 43,786 | 44,963 | 48,807 | 37,087 | 22,886 | 18,686 | 26,550 | 16,165 | 16,773 | 22,381 | 27,335 | 25,096 | 30,887 | 30,870 | 34,180 | 31,158 | 32,036 | 33,686 | 37,233 | 34,170 | 29,315 | 33,248 | 36,468 | 31,832 | 27,966 | 24,097 | 27,104 | 26,650 | 22,874 | 29,436 | 32,578 | 31,697 | 31,351 | 32,165 | 34,513 | 27,867 | 28,035 | 29,439 | 33,054 | 28,793 | 30,895 | 33,642 | 37,436 | 33,419 | 35,073 | 28,725 | 32,447 | 28,950 | 30,767 | 40,414 | 41,097 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,315 | 0 | 0 | 0 | 3,799 | 0 | 0 | 0 | 3,880 | 0 | 0 | 0 | 4,067 | 0 | 0 | 0 | 4,270 | 0 | 0 | 0 | 4,416 | 0 | 0 | 0 | 4,615 | 0 | 0 | 0 | 4,977 | 0 | 0 | 0 | 5,208 | 0 | 0 | 0 | 5,295 | 0 | 0 | 0 | 5,184 | 0 | 0 | 0 | 5,572 | 0 | 0 | 0 | 6,010 | 0 | 0 | 0 | 6,552 | 0 | 0 | 0 | 7,333 | 0 | 0 | 8,164 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3,864 | 0 | 0 | 0 | 2,809 | 0 | 0 | 0 | 2,990 | 0 | 0 | 0 | 4,799 | 0 | 0 | 0 | 2,550 | 0 | 0 | 0 | 2,920 | 0 | 0 | 0 | 3,054 | 0 | 0 | 0 | 2,662 | 0 | 0 | 0 | 3,087 | 0 | 0 | 0 | 3,715 | 0 | 0 | 0 | 2,517 | 0 | 0 | 0 | 3,238 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 1,127 | 0 | 0 | 0 | 762 | 0 | 0 | 106 | 0 |
Overige niet-vlottende verplichtingen
| 15,167 | 15,234 | 12,057 | 18,092 | 18,206 | 17,542 | 8,622 | 18,618 | 18,802 | 19,187 | 8,846 | 21,566 | 22,563 | 23,186 | 9,447 | 25,722 | 22,943 | 23,284 | 9,961 | 23,914 | 21,914 | 21,720 | 10,490 | 21,827 | 21,933 | 20,248 | 13,542 | 21,861 | 21,206 | 21,370 | 10,883 | 21,758 | 21,252 | 21,441 | 14,391 | 22,708 | 22,031 | 22,816 | 12,096 | 23,125 | 23,067 | 22,889 | 12,700 | 22,957 | 22,878 | 23,023 | 13,158 | 22,447 | 22,665 | 22,604 | 13,466 | 22,652 | 23,453 | 23,236 | 14,086 | 23,852 | 24,408 | 24,642 | 14,122 | 23,574 | 25,170 | 14,646 | 25,501 |
Totaal niet-vlottende verplichtingen
| 46,164 | 47,400 | 50,569 | 47,699 | 53,701 | 53,125 | 54,239 | 56,577 | 57,649 | 59,722 | 61,700 | 64,175 | 66,349 | 68,149 | 67,120 | 62,809 | 45,829 | 41,970 | 43,331 | 40,079 | 38,687 | 44,101 | 45,161 | 46,923 | 52,820 | 51,118 | 52,337 | 53,019 | 53,242 | 55,056 | 55,755 | 55,928 | 50,567 | 54,689 | 56,067 | 54,540 | 49,997 | 46,913 | 48,210 | 49,775 | 45,941 | 52,325 | 52,979 | 54,654 | 54,229 | 55,188 | 56,481 | 50,314 | 50,700 | 52,043 | 53,913 | 51,445 | 54,348 | 56,878 | 59,201 | 57,271 | 59,481 | 53,367 | 54,664 | 52,524 | 55,937 | 63,330 | 66,598 |
Totaal passiva
| 94,095 | 96,098 | 99,915 | 97,026 | 96,453 | 96,876 | 97,691 | 93,944 | 93,495 | 94,368 | 93,747 | 97,237 | 100,613 | 103,139 | 103,903 | 102,130 | 97,828 | 96,735 | 95,598 | 93,296 | 90,248 | 91,116 | 93,113 | 92,738 | 92,181 | 91,610 | 94,379 | 94,584 | 95,667 | 96,464 | 97,921 | 95,897 | 95,463 | 95,864 | 96,976 | 95,782 | 93,642 | 94,654 | 96,629 | 96,946 | 95,438 | 97,294 | 98,128 | 97,601 | 98,849 | 100,102 | 101,436 | 99,371 | 100,880 | 103,850 | 105,584 | 104,494 | 106,975 | 107,830 | 109,746 | 110,884 | 113,349 | 113,184 | 113,911 | 112,486 | 115,242 | 116,314 | 119,244 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 |
Ingehouden winsten
| 48,780 | 47,321 | 44,201 | 44,873 | 43,749 | 42,723 | 41,429 | 43,232 | 42,463 | 41,918 | 40,771 | 40,884 | 39,863 | 39,656 | 39,443 | 42,221 | 44,095 | 44,856 | 48,205 | 49,811 | 48,879 | 47,828 | 46,682 | 46,534 | 45,536 | 44,343 | 43,022 | 42,725 | 41,700 | 40,529 | 39,218 | 39,591 | 38,495 | 37,241 | 35,672 | 36,928 | 35,777 | 34,238 | 32,848 | 32,534 | 31,604 | 30,676 | 29,662 | 29,815 | 28,959 | 27,603 | 26,474 | 26,269 | 25,363 | 24,651 | 22,985 | 22,904 | 22,219 | 21,528 | 20,886 | 20,985 | 20,457 | 19,841 | 19,752 | 20,240 | 19,761 | 18,626 | 18,673 |
Overige gereserveerde algehele resultaten
| 5,510 | 6,149 | 7,024 | 6,229 | 6,726 | 5,106 | 3,859 | 4,249 | 4,277 | 4,397 | 5,021 | 5,333 | 7,191 | 7,695 | 2,825 | 8,396 | 6,055 | 6,022 | 4,806 | 6,819 | 5,665 | 5,682 | 6,034 | 5,235 | 6,976 | 5,960 | 5,365 | 6,633 | 4,973 | 5,347 | 4,688 | 5,489 | 4,192 | 4,449 | 5,213 | 6,974 | 5,436 | 6,367 | 6,407 | 4,927 | 4,366 | 4,026 | 3,243 | 4,059 | 3,889 | 3,582 | 4,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -214 | -215 | -215 | 6,015 | -215 | -215 | 3,645 | -215 | 4,063 | -214 | -214 | 5,120 | 6,978 | 7,482 | -335 | -248 | -248 | -248 | -248 | -249 | -248 | -247 | -246 | -242 | -243 | -17 | -17 | -15 | -15 | -14 | -14 | -13 | -12 | 4,439 | -11 | 6,966 | 5,431 | 6,363 | 6,403 | 4,924 | 4,364 | 4,129 | 3,345 | 101 | 3,991 | 3,685 | 4,987 | 2,335 | 1,533 | 1,249 | 1,466 | 851 | 930 | 549 | 1,017 | 1,418 | 1,212 | 1,317 | 1,757 | 1,142 | 1,721 | 1,360 | 2,122 |
Totaal eigen vermogen van aandeelhouders
| 57,236 | 56,415 | 54,171 | 54,048 | 53,420 | 50,774 | 48,234 | 50,428 | 49,686 | 49,262 | 48,740 | 49,164 | 50,001 | 50,298 | 50,813 | 53,528 | 53,062 | 53,790 | 55,923 | 59,541 | 57,456 | 56,424 | 55,630 | 54,687 | 55,429 | 53,446 | 51,530 | 52,502 | 49,819 | 49,024 | 47,053 | 48,227 | 45,836 | 44,840 | 44,034 | 47,054 | 44,368 | 43,761 | 42,411 | 40,618 | 39,128 | 37,965 | 36,167 | 37,135 | 36,110 | 34,448 | 34,621 | 31,764 | 30,056 | 29,060 | 27,611 | 26,915 | 26,309 | 25,237 | 25,063 | 25,563 | 24,829 | 24,318 | 24,669 | 24,542 | 24,642 | 23,146 | 23,955 |
Totaal eigen vermogen
| 62,644 | 61,695 | 59,272 | 59,014 | 58,314 | 55,557 | 52,877 | 55,020 | 54,242 | 53,752 | 53,159 | 53,572 | 54,359 | 54,547 | 55,155 | 58,443 | 57,882 | 58,531 | 60,556 | 64,183 | 62,020 | 60,911 | 60,063 | 59,088 | 59,809 | 57,737 | 55,766 | 56,697 | 53,944 | 53,088 | 51,036 | 52,207 | 49,721 | 48,693 | 47,822 | 50,874 | 48,115 | 47,437 | 45,988 | 44,140 | 42,578 | 41,278 | 39,377 | 40,350 | 39,271 | 37,527 | 37,655 | 34,569 | 32,781 | 31,697 | 30,210 | 29,540 | 28,865 | 27,716 | 27,494 | 27,988 | 27,202 | 26,707 | 27,039 | 26,875 | 26,963 | 25,451 | 26,307 |
Totaal passiva en aandeelhoudersvermogen
| 156,742 | 157,793 | 159,187 | 156,040 | 154,767 | 152,433 | 150,568 | 148,964 | 147,737 | 148,120 | 146,906 | 150,809 | 154,972 | 157,686 | 159,058 | 160,573 | 155,710 | 155,266 | 156,154 | 157,479 | 152,268 | 152,027 | 153,176 | 151,826 | 151,990 | 149,347 | 150,145 | 151,281 | 149,611 | 149,552 | 148,957 | 148,104 | 145,184 | 144,557 | 144,798 | 146,656 | 141,757 | 142,091 | 142,617 | 141,086 | 138,016 | 138,572 | 137,505 | 137,951 | 138,120 | 137,629 | 139,091 | 133,940 | 133,661 | 135,547 | 135,794 | 134,034 | 135,840 | 135,546 | 137,240 | 138,872 | 140,551 | 139,891 | 140,950 | 139,361 | 142,205 | 141,765 | 145,551 |