Maruwn Corporation
TSE:9067.T
434 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,307 | 11,142 | 11,679 | 11,182 | 10,989 | 11,684 | 11,996 | 11,491 | 11,415 | 11,796 | 12,143 | 11,367 | 11,399 | 12,516 | 12,420 | 11,270 | 11,064 | 12,491 | 13,062 | 12,623 | 12,504 | 13,003 | 13,493 | 12,352 | 12,561 | 12,702 | 13,241 | 12,068 | 11,831 | 12,310 | 12,369 | 11,352 | 11,086 | 11,854 | 12,585 | 11,811 | 11,674 | 12,546 | 12,885 | 11,981 | 11,492 | 12,502 | 12,624 | 11,937 | 11,801 | 12,226 | 12,679 | 11,742 | 11,750 | 12,715 | 12,780 | 11,998 | 11,790 | 12,413 | 12,790 | 12,130 | 12,051 | 12,602 | 12,688 | 11,925 | 11,444 | 11,999 | 13,617 | 13,753 |
Kosten van de omzet
| 10,259 | 10,184 | 10,761 | 10,352 | 10,093 | 10,626 | 11,025 | 10,706 | 10,694 | 10,804 | 11,227 | 10,438 | 10,491 | 11,390 | 11,402 | 10,566 | 10,383 | 11,382 | 11,970 | 11,626 | 11,586 | 11,896 | 12,281 | 11,377 | 11,528 | 11,573 | 12,070 | 11,185 | 10,895 | 11,224 | 11,320 | 10,509 | 10,258 | 10,813 | 11,498 | 10,973 | 10,864 | 11,555 | 11,900 | 11,236 | 10,893 | 11,648 | 11,751 | 11,542 | 11,281 | 11,779 | 12,185 | 11,111 | 11,083 | 11,927 | 12,007 | 11,227 | 10,988 | 11,602 | 11,816 | 11,279 | 11,223 | 11,607 | 11,710 | 11,104 | 10,644 | 11,247 | 12,616 | 12,765 |
Brutowinst
| 1,048 | 958 | 918 | 830 | 896 | 1,058 | 971 | 785 | 721 | 992 | 916 | 929 | 908 | 1,126 | 1,018 | 704 | 681 | 1,109 | 1,092 | 997 | 918 | 1,107 | 1,212 | 975 | 1,033 | 1,129 | 1,171 | 883 | 936 | 1,086 | 1,049 | 843 | 828 | 1,041 | 1,087 | 838 | 810 | 991 | 985 | 745 | 599 | 854 | 873 | 395 | 520 | 447 | 494 | 631 | 667 | 788 | 773 | 771 | 802 | 811 | 974 | 851 | 828 | 995 | 978 | 821 | 800 | 752 | 1,001 | 988 |
Brutowinstmarge
| 0.093 | 0.086 | 0.079 | 0.074 | 0.082 | 0.091 | 0.081 | 0.068 | 0.063 | 0.084 | 0.075 | 0.082 | 0.08 | 0.09 | 0.082 | 0.062 | 0.062 | 0.089 | 0.084 | 0.079 | 0.073 | 0.085 | 0.09 | 0.079 | 0.082 | 0.089 | 0.088 | 0.073 | 0.079 | 0.088 | 0.085 | 0.074 | 0.075 | 0.088 | 0.086 | 0.071 | 0.069 | 0.079 | 0.076 | 0.062 | 0.052 | 0.068 | 0.069 | 0.033 | 0.044 | 0.037 | 0.039 | 0.054 | 0.057 | 0.062 | 0.06 | 0.064 | 0.068 | 0.065 | 0.076 | 0.07 | 0.069 | 0.079 | 0.077 | 0.069 | 0.07 | 0.063 | 0.074 | 0.072 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 804 | 793 | 762 | 746 | 792 | 809 | 762 | 749 | 775 | 703 | 770 | 747 | 796 | 721 | 718 | 707 | 721 | 684 | 782 | 756 | 778 | 696 | 767 | 752 | 786 | 653 | 749 | 710 | 754 | 670 | 718 | 728 | 727 | 600 | 710 | 722 | 759 | 601 | 705 | 646 | 683 | 542 | 598 | 592 | 603 | 517 | 581 | 581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 73 | 33 | 19 | 14 | 5 | 56 | 7 | 21 | 19 | 14 | 18 | 11 | 26 | 9 | 4 | 9 | 42 | 21 | 23 | 20 | 42 | 37 | 14 | 20 | -26 | 53 | 14 | 55 | 17 | 40 | 16 | 49 | 15 | 52 | 19 | 49 | 32 | 53 | 11 | 59 | 122 | 39 | 9 | 53 | 19 | 27 | 24 | 43 | 20 | 28 | 51 | 55 | 25 | 34 | 14 | 48 | -27 | 49 | 18 | 46 | -7 | 44 | 22 |
Bedrijfskosten
| 805 | 793 | 762 | 746 | 792 | 807 | 762 | 749 | 775 | 764 | 770 | 747 | 796 | 718 | 718 | 707 | 721 | 738 | 782 | 756 | 778 | 743 | 767 | 752 | 786 | 720 | 749 | 710 | 754 | -219 | 718 | 728 | 727 | -245 | 711 | 722 | 705 | -142 | 705 | 646 | 683 | -75 | 598 | 592 | 603 | -59 | 581 | 581 | 583 | -93 | 549 | 553 | 580 | 7 | 545 | 529 | 548 | 73 | 553 | 527 | 570 | -12 | 599 | 605 |
Bedrijfsresultaat
| 243 | 165 | 156 | 84 | 103 | 249 | 208 | 37 | -55 | 226 | 146 | 182 | 111 | 405 | 299 | -2 | -41 | 369 | 310 | 241 | 139 | 362 | 445 | 222 | 247 | 408 | 422 | 172 | 182 | 334 | 331 | 116 | 99 | 373 | 378 | 116 | 103 | 321 | 281 | 98 | -85 | 245 | 275 | -197 | -83 | -137 | -88 | 51 | 83 | 242 | 225 | 217 | 221 | 228 | 428 | 322 | 279 | 405 | 425 | 293 | 230 | 154 | 401 | 382 |
Bedrijfsresultaat ratio
| 0.021 | 0.015 | 0.013 | 0.008 | 0.009 | 0.021 | 0.017 | 0.003 | -0.005 | 0.019 | 0.012 | 0.016 | 0.01 | 0.032 | 0.024 | -0 | -0.004 | 0.03 | 0.024 | 0.019 | 0.011 | 0.028 | 0.033 | 0.018 | 0.02 | 0.032 | 0.032 | 0.014 | 0.015 | 0.027 | 0.027 | 0.01 | 0.009 | 0.031 | 0.03 | 0.01 | 0.009 | 0.026 | 0.022 | 0.008 | -0.007 | 0.02 | 0.022 | -0.017 | -0.007 | -0.011 | -0.007 | 0.004 | 0.007 | 0.019 | 0.018 | 0.018 | 0.019 | 0.018 | 0.033 | 0.027 | 0.023 | 0.032 | 0.033 | 0.025 | 0.02 | 0.013 | 0.029 | 0.028 |
Totaal overige inkomsten en kosten netto
| 53 | 128 | 89 | -13 | 67 | -119 | 75 | 41 | 75 | 30 | 42 | -36 | 82 | -25 | 67 | 41 | 11 | 53 | 189 | 23 | 90 | 41 | 456 | 18 | 58 | 58 | 62 | 14 | 47 | -909 | 49 | -2 | 47 | -873 | 643 | -419 | -55 | -1,066 | 52 | -3 | 36 | 488 | -45 | -94 | 2 | -637 | 36 | -45 | 18 | -700 | 328 | 21 | 92 | -648 | 42 | -22 | -21 | -552 | 73 | -6 | 9 | -642 | -40 | -25 |
Inkomen voor belasting
| 296 | 293 | 245 | 71 | 172 | 130 | 283 | 78 | 20 | 256 | 187 | 148 | 194 | 384 | 367 | 38 | -30 | 424 | 498 | 265 | 229 | 404 | 902 | 240 | 305 | 466 | 484 | 187 | 229 | 396 | 380 | 113 | 148 | 413 | 1,019 | -303 | 50 | 67 | 332 | 96 | -48 | 1,417 | 230 | -291 | -81 | -131 | -51 | 5 | 102 | 181 | 552 | 239 | 314 | 156 | 471 | 300 | 259 | 370 | 498 | 288 | 239 | 122 | 362 | 358 |
Inkomen voor belasting ratio
| 0.026 | 0.026 | 0.021 | 0.006 | 0.016 | 0.011 | 0.024 | 0.007 | 0.002 | 0.022 | 0.015 | 0.013 | 0.017 | 0.031 | 0.03 | 0.003 | -0.003 | 0.034 | 0.038 | 0.021 | 0.018 | 0.031 | 0.067 | 0.019 | 0.024 | 0.037 | 0.037 | 0.015 | 0.019 | 0.032 | 0.031 | 0.01 | 0.013 | 0.035 | 0.081 | -0.026 | 0.004 | 0.005 | 0.026 | 0.008 | -0.004 | 0.113 | 0.018 | -0.024 | -0.007 | -0.011 | -0.004 | 0 | 0.009 | 0.014 | 0.043 | 0.02 | 0.027 | 0.013 | 0.037 | 0.025 | 0.021 | 0.029 | 0.039 | 0.024 | 0.021 | 0.01 | 0.027 | 0.026 |
Belastingkosten
| 107 | 124 | 112 | 37 | 69 | 43 | 107 | 7 | 27 | 63 | 72 | 105 | 84 | 154 | 129 | 26 | -3 | 156 | 177 | 99 | 74 | 148 | 202 | 90 | 116 | 192 | 161 | 77 | 87 | 163 | 116 | 87 | 87 | 166 | -42 | -6 | 61 | 139 | 151 | 71 | -3 | 496 | 234 | -101 | 17 | -68 | 31 | 71 | 102 | 175 | 390 | 126 | 120 | 98 | 203 | 143 | 83 | 198 | 194 | 134 | -110 | 48 | 170 | 163 |
Nettowinst
| 187 | 164 | 127 | 26 | 99 | 76 | 173 | 72 | -5 | 191 | 114 | 47 | 113 | 252 | 239 | 10 | -26 | 266 | 323 | 165 | 151 | 256 | 696 | 148 | 185 | 266 | 321 | 108 | 140 | 231 | 261 | 22 | 58 | 245 | 1,056 | -301 | -13 | -71 | 179 | 26 | -46 | 923 | -4 | -189 | -100 | 36 | -81 | -64 | 7 | 51 | 227 | 111 | 197 | 55 | 265 | 152 | 176 | 167 | 301 | 150 | 330 | 73 | 188 | 192 |
Nettowinstmarge
| 0.017 | 0.015 | 0.011 | 0.002 | 0.009 | 0.007 | 0.014 | 0.006 | -0 | 0.016 | 0.009 | 0.004 | 0.01 | 0.02 | 0.019 | 0.001 | -0.002 | 0.021 | 0.025 | 0.013 | 0.012 | 0.02 | 0.052 | 0.012 | 0.015 | 0.021 | 0.024 | 0.009 | 0.012 | 0.019 | 0.021 | 0.002 | 0.005 | 0.021 | 0.084 | -0.025 | -0.001 | -0.006 | 0.014 | 0.002 | -0.004 | 0.074 | -0 | -0.016 | -0.008 | 0.003 | -0.006 | -0.005 | 0.001 | 0.004 | 0.018 | 0.009 | 0.017 | 0.004 | 0.021 | 0.013 | 0.015 | 0.013 | 0.024 | 0.013 | 0.029 | 0.006 | 0.014 | 0.014 |
WPA (Winst Per Aandeel)
| 6.47 | 5.68 | 4.4 | 0.9 | 3.43 | 2.63 | 5.99 | 2.49 | -0.17 | 6.61 | 3.92 | 1.66 | 3.91 | 8.72 | 8.27 | 0.35 | -0.9 | 9.21 | 11.18 | 5.71 | 5.24 | 8.86 | 24.09 | 5.12 | 6.44 | 9.21 | 11.11 | 3.74 | 4.85 | 8 | 9.03 | 0.76 | 2.02 | 8.48 | 36.55 | -10.42 | -0.45 | -2.46 | 6.2 | 0.9 | -1.59 | 31.95 | -0.14 | -6.54 | -3.46 | 1.25 | -2.8 | -2.22 | 0.25 | 1.77 | 7.86 | 3.84 | 6.82 | 1.9 | 9.17 | 5.26 | 6.12 | 5.78 | 10.42 | 5.19 | 11.42 | 2.53 | 6.51 | 6.64 |
Verwaterde WPA
| 6.47 | 5.68 | 4.4 | 0.9 | 3.43 | 2.63 | 5.99 | 2.4 | -0.17 | 6.6 | 3.92 | 1.63 | 3.91 | 8.72 | 8.27 | 0.35 | -0.9 | 9.21 | 11.18 | 5.71 | 5.24 | 8.86 | 24.09 | 5.12 | 6.44 | 9.21 | 11.11 | 3.74 | 4.85 | 8 | 9.03 | 0.76 | 2.02 | 8.48 | 36.55 | -10.42 | -0.45 | -2.46 | 6.2 | 0.9 | -1.59 | 31.95 | -0.14 | -6.54 | -3.46 | 1.25 | -2.8 | -2.22 | 0.25 | 1.77 | 7.86 | 3.84 | 6.82 | 1.9 | 9.17 | 5.26 | 6.12 | 5.78 | 10.42 | 5.19 | 11.42 | 2.53 | 6.51 | 6.64 |
EBITDA
| 780 | 665 | 691 | 106 | 156 | 255 | 300 | 48 | 5 | 242 | 194 | 203 | 159 | 422 | 343 | 3 | 5 | 410 | 365 | 260 | 210 | 400 | 512 | 242 | 303 | 439 | 478 | 185 | 238 | 1,325 | 377 | 132 | 149 | 1,303 | 428 | 134 | 153 | 1,184 | 333 | 110 | -26 | 1,050 | 313 | -190 | -29 | 527 | -61 | 75 | 125 | 900 | 254 | 270 | 274 | 1,150 | 841 | 716 | 701 | 1,272 | 853 | 692 | 648 | 1,143 | 796 | 407 |
EBITDA ratio
| 0.069 | 0.06 | 0.059 | 0.009 | 0.014 | 0.022 | 0.025 | 0.004 | 0 | 0.021 | 0.016 | 0.018 | 0.014 | 0.034 | 0.028 | 0 | 0 | 0.033 | 0.028 | 0.021 | 0.017 | 0.031 | 0.038 | 0.02 | 0.024 | 0.035 | 0.036 | 0.015 | 0.02 | 0.108 | 0.03 | 0.012 | 0.013 | 0.11 | 0.034 | 0.011 | 0.013 | 0.094 | 0.026 | 0.009 | -0.002 | 0.084 | 0.025 | -0.016 | -0.002 | 0.043 | -0.005 | 0.006 | 0.011 | 0.071 | 0.02 | 0.023 | 0.023 | 0.093 | 0.066 | 0.059 | 0.058 | 0.101 | 0.067 | 0.058 | 0.057 | 0.095 | 0.058 | 0.03 |