Maruwn Corporation
TSE:9067.T
434 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,612 | 1,958 | 2,075 | 1,907 | 2,314 | 2,234 | 1,872 | 2,075 | 1,789 | 1,837 | 2,233 | 1,930 | 2,944 | 2,941 | 2,075 | 2,374 | 1,776 | 3,329 | 2,344 | 2,267 | 1,416 | 2,122 | 1,756 | 1,293 | 1,584 | 1,574 | 1,432 | 1,047 | 1,424 | 1,569 | 1,504 | 1,650 | 1,387 | 1,899 | 1,200 | 1,276 | 1,014 | 1,383 | 1,469 | 846 | 1,067 | 1,433 | 1,411 | 1,642 | 1,811 | 2,092 | 2,412 | 2,529 | 2,539 | 3,340 | 2,442 | 2,890 | 2,902 | 2,409 | 2,281 | 2,210 | 2,946 | 3,270 | 2,883 | 3,177 | 4,112 | 3,079 |
Kortetermijnbeleggingen
| 0 | 16 | 0 | 186 | -615 | 178 | 0 | 210 | -619 | -616 | -615 | -614 | 0 | 38 | -813 | -974 | -970 | 0 | -711 | -850 | -755 | 0 | -571 | -812 | -730 | 0 | -503 | -515 | -520 | 0 | -526 | -637 | -692 | 0 | -590 | 10 | 10 | 509 | 10 | 309 | 309 | 1,009 | 10 | 30 | 30 | 30 | 30 | 30 | 30 | 530 | 530 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Liquide middelen en kortetermijnbeleggingen
| 1,612 | 1,974 | 2,075 | 1,907 | 2,314 | 2,234 | 1,872 | 2,075 | 1,789 | 1,837 | 2,233 | 1,930 | 2,944 | 2,941 | 2,075 | 2,374 | 1,776 | 3,329 | 2,344 | 2,267 | 1,416 | 2,122 | 1,756 | 1,293 | 1,584 | 1,574 | 1,432 | 1,047 | 1,424 | 1,569 | 1,504 | 1,650 | 1,387 | 1,899 | 1,200 | 1,286 | 1,024 | 1,892 | 1,479 | 1,155 | 1,376 | 2,442 | 1,421 | 1,672 | 1,841 | 2,122 | 2,442 | 2,559 | 2,569 | 3,870 | 2,972 | 2,920 | 2,932 | 2,439 | 2,311 | 2,240 | 2,976 | 3,300 | 2,913 | 3,207 | 4,142 | 3,109 |
Nettovorderingen
| 5,654 | 5,895 | 6,004 | 5,279 | 5,254 | 5,878 | 5,867 | 5,576 | 5,578 | 6,159 | 6,156 | 5,850 | 5,768 | 6,550 | 6,709 | 5,962 | 5,950 | 6,884 | 7,153 | 6,667 | 6,584 | 7,083 | 7,159 | 6,629 | 6,712 | 7,424 | 6,918 | 6,855 | 5,911 | 6,842 | 6,338 | 5,611 | 5,429 | 6,381 | 6,354 | 5,936 | 5,980 | 7,259 | 6,770 | 6,796 | 6,281 | 7,194 | 6,440 | 5,894 | 5,832 | 6,585 | 6,480 | 6,015 | 6,004 | 7,007 | 6,717 | 5,935 | 5,920 | 7,080 | 7,043 | 6,497 | 5,976 | 7,133 | 6,649 | 6,123 | 6,410 | 6,973 |
Voorraad
| 59 | 53 | 88 | 94 | 92 | 61 | 68 | 68 | 43 | 49 | 56 | 43 | 39 | 35 | 53 | 41 | 36 | 46 | 69 | 64 | 53 | 53 | 57 | 49 | 46 | 46 | 59 | 53 | 41 | 35 | 46 | 39 | 39 | 37 | 52 | 52 | 44 | 46 | 51 | 51 | 46 | 56 | 52 | 49 | 43 | 43 | 44 | 47 | 39 | 43 | 73 | 100 | 46 | 43 | 37 | 42 | 31 | 30 | 37 | 42 | 26 | 39 |
Overige vlottende activa
| 1,233 | 994 | 1,143 | 1,517 | 1,480 | 1,370 | 1,637 | 1,542 | 2,141 | 1,760 | 2,169 | 1,810 | 2,063 | 1,382 | 1,097 | 862 | 1,039 | 945 | 933 | 818 | 889 | 741 | 804 | 765 | 799 | 666 | 949 | 1,037 | 1,037 | 646 | 842 | 1,057 | 1,160 | 658 | 1,307 | 1,013 | 987 | 523 | 1,159 | 1,332 | 1,448 | 786 | 1,162 | 1,279 | 1,176 | 587 | 852 | 817 | 729 | 400 | 752 | 939 | 815 | 424 | 674 | 856 | 771 | 361 | 606 | 689 | 337 | 706 |
Totaal vlottende activa
| 8,558 | 8,916 | 9,310 | 8,797 | 9,140 | 9,543 | 9,444 | 9,261 | 9,551 | 9,805 | 10,614 | 9,633 | 10,814 | 10,908 | 9,934 | 9,239 | 8,801 | 11,204 | 10,499 | 9,816 | 8,942 | 9,999 | 9,776 | 8,736 | 9,141 | 9,710 | 9,358 | 8,992 | 8,413 | 9,092 | 8,730 | 8,357 | 8,015 | 8,975 | 8,913 | 8,287 | 8,035 | 9,720 | 9,459 | 9,334 | 9,151 | 10,478 | 9,075 | 8,894 | 8,892 | 9,337 | 9,818 | 9,438 | 9,341 | 11,320 | 10,514 | 9,894 | 9,713 | 9,986 | 10,065 | 9,635 | 9,754 | 10,824 | 10,205 | 10,061 | 10,915 | 10,827 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,532 | 23,689 | 23,690 | 23,652 | 23,741 | 23,849 | 24,047 | 24,253 | 24,485 | 24,842 | 25,157 | 25,151 | 25,429 | 25,663 | 25,784 | 25,774 | 25,744 | 25,910 | 25,991 | 25,403 | 25,352 | 24,779 | 24,827 | 24,489 | 24,452 | 24,715 | 24,951 | 24,986 | 24,885 | 25,066 | 25,169 | 24,983 | 24,678 | 24,724 | 24,572 | 24,576 | 25,060 | 25,354 | 25,726 | 25,639 | 25,735 | 26,048 | 27,521 | 27,699 | 27,834 | 28,078 | 28,241 | 27,393 | 27,200 | 26,723 | 27,001 | 27,553 | 27,200 | 27,402 | 24,713 | 24,942 | 24,827 | 24,889 | 25,156 | 26,014 | 26,204 | 26,324 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 766 | 851 | 922 | 1,009 | 1,084 | 1,175 | 1,265 | 1,358 | 1,451 | 1,542 | 1,612 | 1,443 | 1,369 | 1,373 | 1,176 | 1,210 | 1,060 | 1,084 | 723 | 628 | 610 | 276 | 275 | 205 | 219 | 236 | 244 | 262 | 272 | 276 | 284 | 297 | 309 | 309 | 220 | 232 | 247 | 259 | 256 | 258 | 265 | 269 | 200 | 217 | 211 | 204 | 192 | 202 | 159 | 168 | 168 | 177 | 188 | 195 | 203 | 206 | 216 | 224 | 236 | 249 | 269 | 229 |
Goodwill en immateriële activa
| 766 | 851 | 922 | 1,009 | 1,084 | 1,175 | 1,265 | 1,358 | 1,451 | 1,542 | 1,612 | 1,443 | 1,369 | 1,373 | 1,176 | 1,210 | 1,060 | 1,084 | 723 | 628 | 610 | 276 | 275 | 205 | 219 | 236 | 244 | 262 | 272 | 276 | 284 | 297 | 309 | 309 | 220 | 232 | 247 | 259 | 256 | 258 | 265 | 269 | 200 | 217 | 211 | 204 | 192 | 202 | 159 | 168 | 168 | 177 | 188 | 195 | 203 | 206 | 216 | 224 | 236 | 249 | 269 | 229 |
Langetermijnbeleggingen
| 3,575 | 2,742 | 2,559 | 2,549 | 2,955 | 2,321 | 2,320 | 2,130 | 2,797 | 2,695 | 2,664 | 2,824 | 2,189 | 2,271 | 2,822 | 2,803 | 2,755 | 1,692 | 2,877 | 2,951 | 2,994 | 2,174 | 2,848 | 3,807 | 3,465 | 2,564 | 3,325 | 2,987 | 2,623 | 2,062 | 2,520 | 2,314 | 2,250 | 2,221 | 3,210 | 2,507 | 2,354 | 1,682 | 2,153 | 1,883 | 1,903 | 1,081 | 2,288 | 2,239 | 2,184 | 2,084 | 2,041 | 1,837 | 1,790 | 1,567 | 1,394 | 1,871 | 2,240 | 2,144 | 2,121 | 1,983 | 1,884 | 1,998 | 1,744 | 1,834 | 1,679 | 1,664 |
Belastingvorderingen
| 67 | 78 | 75 | 124 | 136 | 187 | 93 | 206 | 158 | 220 | 150 | 219 | 166 | 200 | -2,822 | -2,803 | -2,755 | 343 | -2,877 | -2,951 | -2,994 | 240 | -2,848 | -3,807 | -3,465 | 38 | -3,325 | -2,987 | -2,623 | 49 | -2,520 | -2,314 | -2,250 | 129 | -3,210 | 10 | 10 | 31 | 10 | 309 | 313 | 1,018 | 23 | 48 | 52 | 185 | 61 | 66 | 70 | 158 | 580 | 84 | 30 | 524 | 30 | 30 | 30 | 594 | 30 | 30 | 779 | 30 |
Overige niet-vlottende activa
| 1 | 610 | 613 | 615 | -1 | 608 | 607 | 624 | 0 | -1 | -1 | -2 | 652 | 637 | 2,822 | 2,803 | 2,755 | 620 | 2,877 | 2,951 | 2,995 | 558 | 2,848 | 3,808 | 3,466 | 456 | 3,326 | 2,988 | 2,625 | 506 | 2,520 | 2,314 | 2,251 | 543 | 3,212 | 670 | 573 | 1,075 | 590 | 589 | 535 | 532 | 617 | 658 | 617 | 594 | 700 | 769 | 791 | 1,135 | 713 | 1,258 | 1,155 | 751 | 1,219 | 1,255 | 1,309 | 712 | 1,588 | 1,545 | 718 | 1,745 |
Totaal niet-vlottende activa
| 27,941 | 27,970 | 27,859 | 27,949 | 27,915 | 28,140 | 28,332 | 28,571 | 28,891 | 29,298 | 29,582 | 29,635 | 29,805 | 30,144 | 29,782 | 29,787 | 29,559 | 29,649 | 29,591 | 28,982 | 28,957 | 28,027 | 27,950 | 28,502 | 28,137 | 28,009 | 28,521 | 28,236 | 27,782 | 27,959 | 27,973 | 27,594 | 27,238 | 27,926 | 28,004 | 27,995 | 28,244 | 28,401 | 28,735 | 28,678 | 28,751 | 28,948 | 30,649 | 30,861 | 30,898 | 31,145 | 31,235 | 30,267 | 30,010 | 29,751 | 29,856 | 30,943 | 30,813 | 31,016 | 28,286 | 28,416 | 28,266 | 28,417 | 28,754 | 29,672 | 29,649 | 29,992 |
Totaal activa
| 36,499 | 36,886 | 37,169 | 36,748 | 37,057 | 37,685 | 37,777 | 37,834 | 38,443 | 39,106 | 40,198 | 39,273 | 40,621 | 41,055 | 39,718 | 39,028 | 38,361 | 40,856 | 40,093 | 38,799 | 37,899 | 38,028 | 37,727 | 37,239 | 37,278 | 37,719 | 37,879 | 37,229 | 36,195 | 37,052 | 36,704 | 35,951 | 35,254 | 36,901 | 36,917 | 36,282 | 36,279 | 38,121 | 38,194 | 38,012 | 37,902 | 39,426 | 39,724 | 39,755 | 39,790 | 40,482 | 41,053 | 39,705 | 39,351 | 41,071 | 40,370 | 40,837 | 40,526 | 41,002 | 38,351 | 38,051 | 38,020 | 39,241 | 38,959 | 39,733 | 40,564 | 40,819 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,334 | 2,503 | 2,517 | 2,389 | 2,419 | 2,764 | 2,585 | 2,428 | 2,589 | 2,809 | 2,797 | 2,545 | 2,931 | 3,498 | 3,297 | 2,980 | 2,862 | 3,521 | 3,542 | 3,400 | 3,446 | 3,743 | 3,759 | 3,351 | 3,696 | 3,926 | 3,942 | 3,590 | 3,587 | 4,081 | 3,788 | 3,488 | 3,647 | 4,102 | 4,127 | 3,860 | 3,835 | 4,294 | 4,338 | 3,990 | 3,783 | 4,224 | 4,141 | 3,824 | 3,744 | 4,139 | 4,313 | 3,756 | 3,735 | 4,289 | 4,264 | 3,852 | 3,698 | 4,166 | 4,301 | 3,969 | 3,825 | 4,357 | 4,259 | 3,948 | 4,025 | 4,526 |
Kortlopende schulden
| 990 | 1,000 | 1,590 | 1,241 | 1,642 | 1,444 | 1,841 | 2,151 | 2,385 | 2,521 | 3,742 | 3,070 | 3,574 | 3,077 | 2,751 | 2,254 | 1,957 | 3,562 | 3,036 | 2,817 | 2,621 | 2,260 | 2,227 | 1,796 | 2,171 | 1,875 | 3,456 | 3,315 | 3,268 | 3,305 | 3,352 | 3,090 | 2,472 | 2,607 | 3,461 | 4,243 | 3,696 | 3,960 | 4,825 | 4,043 | 4,055 | 4,090 | 5,166 | 5,215 | 5,065 | 4,653 | 5,057 | 4,729 | 4,927 | 4,814 | 4,903 | 4,831 | 4,757 | 4,702 | 4,990 | 4,860 | 4,913 | 5,170 | 4,902 | 5,730 | 8,012 | 7,821 |
Belastingschulden
| 31 | 201 | 45 | 121 | 29 | 171 | 34 | 93 | 26 | 117 | 76 | 124 | 31 | 39 | 3 | 52 | 1 | 281 | 2 | 209 | 6 | 310 | 27 | 241 | 41 | 392 | 113 | 206 | 213 | 316 | 53 | 152 | 24 | 39 | 22 | 131 | 42 | 675 | 49 | 71 | 25 | 106 | 35 | 85 | 23 | 199 | 47 | 153 | 26 | 609 | 262 | 238 | 48 | 426 | 117 | 228 | 35 | 537 | 389 | 232 | 209 | 124 |
Uitgestelde opbrengsten
| 31 | 23 | 45 | 785 | 345 | 836 | 382 | 729 | 343 | 776 | 432 | 770 | 354 | 701 | 359 | 710 | 332 | 924 | 349 | 854 | 353 | 961 | 369 | 874 | 357 | 1,018 | 439 | 799 | 511 | 915 | 355 | 742 | 319 | 640 | 326 | 706 | 331 | 1,245 | 344 | 643 | 295 | 628 | 297 | 646 | 290 | 777 | 328 | 747 | 310 | 1,192 | 544 | 855 | 359 | 1,011 | 408 | 838 | 326 | 1,177 | 685 | 876 | 872 | 440 |
Overige kortlopende verplichtingen
| 2,922 | 3,425 | 3,256 | 2,320 | 2,679 | 2,501 | 2,677 | 2,210 | 2,649 | 2,383 | 2,961 | 2,260 | 2,930 | 2,612 | 2,630 | 2,407 | 2,314 | 2,538 | 2,807 | 2,194 | 2,674 | 2,537 | 2,878 | 2,254 | 2,315 | 2,169 | 2,276 | 2,098 | 2,131 | 1,801 | 2,485 | 1,912 | 1,984 | 2,079 | 2,189 | 2,062 | 2,201 | 2,255 | 2,553 | 2,153 | 2,315 | 2,586 | 2,471 | 2,064 | 2,442 | 2,311 | 2,480 | 2,342 | 2,494 | 2,219 | 2,399 | 2,539 | 2,364 | 2,209 | 2,368 | 1,993 | 2,416 | 2,072 | 2,277 | 2,120 | 2,196 | 2,551 |
Totaal kortlopende verplichtingen
| 6,277 | 6,951 | 7,408 | 6,735 | 7,085 | 7,545 | 7,485 | 7,518 | 7,966 | 8,489 | 9,932 | 8,645 | 9,789 | 9,888 | 9,037 | 8,351 | 7,465 | 10,545 | 9,734 | 9,265 | 9,094 | 9,501 | 9,233 | 8,275 | 8,539 | 8,988 | 10,113 | 9,802 | 9,497 | 10,102 | 9,980 | 9,232 | 8,422 | 9,428 | 10,103 | 10,871 | 10,063 | 11,754 | 12,060 | 10,829 | 10,448 | 11,528 | 12,075 | 11,749 | 11,541 | 11,880 | 12,178 | 11,574 | 11,466 | 12,514 | 12,110 | 12,077 | 11,178 | 12,088 | 12,067 | 11,660 | 11,480 | 12,776 | 12,123 | 12,674 | 15,105 | 15,338 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 270 | 370 | 490 | 650 | 860 | 1,070 | 1,280 | 1,491 | 1,702 | 1,914 | 1,711 | 2,002 | 2,318 | 2,636 | 2,614 | 2,913 | 3,213 | 2,664 | 2,575 | 2,127 | 1,471 | 1,617 | 1,762 | 2,020 | 2,166 | 2,449 | 1,440 | 1,699 | 1,399 | 1,687 | 1,810 | 2,165 | 2,339 | 2,759 | 2,041 | 1,548 | 1,799 | 2,110 | 1,572 | 2,722 | 3,013 | 3,418 | 3,719 | 4,029 | 4,259 | 4,423 | 4,672 | 3,890 | 3,668 | 4,002 | 3,861 | 4,117 | 4,651 | 4,345 | 1,823 | 2,152 | 2,507 | 2,482 | 3,163 | 3,329 | 2,244 | 2,251 |
Uitgestelde opbrengsten niet-vlottend
| -1,886 | 0 | 0 | 2,376 | 2,352 | 2,357 | 2,424 | 2,382 | 2,369 | 2,393 | 2,493 | 2,476 | 2,437 | 2,419 | 2,445 | 2,415 | 2,385 | 2,377 | 2,404 | 2,381 | 2,333 | 2,266 | 2,269 | 2,251 | 2,241 | 2,283 | 2,358 | 2,284 | 2,322 | 2,281 | 2,361 | 2,334 | 2,361 | 2,390 | 2,503 | 2,460 | 2,463 | 2,549 | 1,940 | 1,941 | 1,936 | 2,517 | 2,298 | 2,279 | 2,235 | 2,343 | 2,267 | 2,215 | 2,183 | 2,283 | 2,217 | 2,185 | 2,134 | 2,228 | 2,212 | 2,216 | 2,224 | 2,220 | 2,270 | 2,288 | 2,342 | 2,841 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,888 | 1,888 | 1,888 | 1,888 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 1,937 | 2,046 | 2,046 | 2,058 | 2,078 | 2,301 | 2,301 | 2,301 | 2,301 | 2,387 | 2,387 | 2,387 | 2,390 | 2,390 | 2,390 | 2,390 | 2,393 | 2,393 | 3,194 | 3,194 | 3,195 | 3,210 | 3,210 | 3,210 | 3,212 | 3,212 | 3,455 | 3,457 | 3,458 |
Overige niet-vlottende verplichtingen
| 4,703 | 2,672 | 2,743 | 375 | 357 | 349 | 344 | 303 | 314 | 302 | 292 | 307 | 331 | 320 | 300 | 295 | 306 | 297 | 335 | 308 | 334 | 261 | 269 | 598 | 572 | 430 | 514 | 465 | 310 | 379 | 274 | 329 | 299 | 227 | 218 | 396 | 444 | 284 | 871 | 883 | 889 | 592 | 709 | 711 | 649 | 603 | 764 | 798 | 786 | 730 | 772 | 681 | 682 | 659 | 678 | 680 | 689 | 662 | 621 | 577 | 528 | 123 |
Totaal niet-vlottende verplichtingen
| 4,973 | 4,928 | 5,119 | 5,287 | 5,455 | 5,662 | 5,936 | 6,064 | 6,273 | 6,497 | 6,433 | 6,722 | 7,023 | 7,312 | 7,296 | 7,560 | 7,841 | 7,275 | 7,251 | 6,753 | 6,075 | 6,081 | 6,237 | 6,806 | 6,916 | 7,099 | 6,249 | 6,385 | 5,968 | 6,284 | 6,382 | 6,765 | 6,936 | 7,313 | 6,808 | 6,450 | 6,764 | 7,021 | 6,684 | 7,847 | 8,139 | 8,828 | 9,113 | 9,406 | 9,530 | 9,759 | 10,093 | 9,293 | 9,027 | 9,408 | 9,243 | 10,177 | 10,661 | 10,427 | 7,923 | 8,258 | 8,630 | 8,576 | 9,266 | 9,649 | 8,571 | 8,673 |
Totaal passiva
| 11,250 | 11,879 | 12,527 | 12,022 | 12,540 | 13,207 | 13,421 | 13,582 | 14,239 | 14,986 | 16,365 | 15,367 | 16,812 | 17,200 | 16,333 | 15,911 | 15,306 | 17,820 | 16,985 | 16,018 | 15,169 | 15,582 | 15,470 | 15,081 | 15,455 | 16,087 | 16,362 | 16,187 | 15,465 | 16,386 | 16,362 | 15,997 | 15,358 | 16,741 | 16,911 | 17,321 | 16,827 | 18,775 | 18,744 | 18,676 | 18,587 | 20,356 | 21,188 | 21,155 | 21,071 | 21,639 | 22,271 | 20,867 | 20,493 | 21,922 | 21,353 | 22,254 | 21,839 | 22,515 | 19,990 | 19,918 | 20,110 | 21,352 | 21,389 | 22,323 | 23,676 | 24,011 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 23,216 | 0 | 0 | 0 | 22,994 | 23,137 | 22,946 | 22,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 | 3,559 |
Ingehouden winsten
| 13,934 | 13,891 | 13,727 | 13,715 | 13,689 | 13,705 | 13,624 | 13,566 | 13,494 | 13,637 | 13,493 | 13,496 | 13,494 | 13,497 | 13,244 | 13,120 | 13,109 | 13,165 | 12,899 | 12,691 | 12,526 | 12,490 | 12,234 | 11,654 | 11,506 | 11,430 | 11,495 | 11,290 | 11,182 | 11,156 | 10,925 | 10,793 | 10,800 | 10,868 | 10,623 | 9,681 | 9,956 | 10,078 | 10,130 | 10,035 | 10,009 | 9,851 | 8,926 | 9,018 | 9,177 | 9,375 | 9,339 | 9,507 | 9,571 | 9,674 | 9,644 | 8,832 | 8,721 | 8,622 | 8,546 | 8,382 | 8,229 | 8,165 | 7,998 | 7,429 | 7,029 | 6,954 |
Overige gereserveerde algehele resultaten
| 4,444 | 1,335 | 1,140 | 1,162 | 988 | 935 | 902 | 840 | 864 | 639 | 550 | 625 | 597 | 6,614 | 3,215 | 3,068 | 3,019 | 2,943 | 3,283 | 3,164 | 3,277 | 3,255 | 3,323 | 3,806 | 3,622 | 3,506 | 3,335 | 3,070 | 2,867 | 2,830 | 2,744 | 2,488 | 2,424 | 2,620 | 2,712 | 2,611 | 2,831 | 2,644 | 2,695 | 2,675 | 2,678 | 2,590 | 2,796 | 2,767 | 2,728 | 2,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,045 | 5,948 | 5,948 | 5,967 | -17,248 | 5,966 | 5,971 | 5,942 | -17,053 | -17,196 | -17,052 | -17,055 | 5,866 | -110 | 3,054 | 3,056 | 3,056 | 3,057 | 3,056 | 3,056 | 3,056 | 3,056 | 3,057 | 3,056 | 3,056 | 3,057 | 3,058 | 3,056 | 3,057 | 3,057 | 3,056 | 3,058 | 3,057 | 3,056 | 3,056 | 3,057 | 3,106 | 3,056 | 3,056 | 3,057 | 3,058 | 3,058 | 3,058 | 3,058 | 3,058 | 3,059 | 5,686 | 5,573 | 5,527 | 5,708 | 5,560 | 5,874 | 6,090 | 6,084 | 6,039 | 5,977 | 5,912 | 5,953 | 5,806 | 6,217 | 6,117 | 6,114 |
Totaal eigen vermogen van aandeelhouders
| 24,982 | 24,733 | 24,374 | 24,403 | 24,204 | 24,165 | 24,056 | 23,907 | 23,858 | 23,776 | 23,496 | 23,573 | 23,516 | 23,560 | 23,072 | 22,803 | 22,743 | 22,724 | 22,797 | 22,470 | 22,418 | 22,360 | 22,173 | 22,075 | 21,743 | 21,552 | 21,447 | 20,975 | 20,665 | 20,602 | 20,284 | 19,898 | 19,840 | 20,103 | 19,950 | 18,908 | 19,452 | 19,337 | 19,440 | 19,326 | 19,304 | 19,058 | 18,339 | 18,402 | 18,522 | 18,647 | 18,584 | 18,639 | 18,657 | 18,941 | 18,763 | 18,265 | 18,370 | 18,265 | 18,144 | 17,918 | 17,700 | 17,677 | 17,363 | 17,205 | 16,705 | 16,627 |
Totaal eigen vermogen
| 25,249 | 25,004 | 24,639 | 24,726 | 24,517 | 24,478 | 24,356 | 24,252 | 24,204 | 24,120 | 23,833 | 23,906 | 23,809 | 23,855 | 23,385 | 23,117 | 23,055 | 23,036 | 23,108 | 22,781 | 22,730 | 22,446 | 22,257 | 22,158 | 21,823 | 21,631 | 21,517 | 21,042 | 20,730 | 20,666 | 20,342 | 19,954 | 19,896 | 20,160 | 20,006 | 18,961 | 19,501 | 19,346 | 19,450 | 19,336 | 19,315 | 19,070 | 18,536 | 18,600 | 18,719 | 18,843 | 18,782 | 18,838 | 18,858 | 19,149 | 19,017 | 18,583 | 18,687 | 18,487 | 18,361 | 18,133 | 17,910 | 17,889 | 17,570 | 17,410 | 16,888 | 16,808 |
Totaal passiva en aandeelhoudersvermogen
| 36,499 | 36,883 | 37,166 | 36,748 | 37,057 | 37,685 | 37,777 | 37,834 | 38,443 | 39,106 | 40,198 | 39,273 | 40,621 | 41,055 | 39,718 | 39,028 | 38,361 | 40,856 | 40,093 | 38,799 | 37,899 | 38,028 | 37,727 | 37,239 | 37,278 | 37,718 | 37,879 | 37,229 | 36,195 | 37,052 | 36,704 | 35,951 | 35,254 | 36,901 | 36,917 | 36,282 | 36,279 | 38,121 | 38,194 | 38,012 | 37,902 | 39,426 | 39,724 | 39,755 | 39,790 | 40,482 | 41,053 | 39,705 | 39,351 | 41,071 | 40,370 | 40,837 | 40,526 | 41,002 | 38,351 | 38,051 | 38,020 | 39,241 | 38,959 | 39,733 | 40,564 | 40,819 |