Maruwn Corporation

TSE:9067.T

516 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,6121,9582,0751,9072,3142,2341,8722,0751,7891,8372,2331,9302,9442,9412,0752,3741,7763,3292,3442,2671,4162,1221,7561,2931,5841,5741,4321,0471,4241,5691,5041,6501,3871,8991,2001,2761,0141,3831,4698461,0671,4331,4111,6421,8112,0922,4122,5292,5393,3402,4422,8902,9022,4092,2812,2102,9463,2702,8833,1774,1123,079
Kortetermijnbeleggingen 0160186-6151780210-619-616-615-614038-813-974-9700-711-850-7550-571-812-7300-503-515-5200-526-637-6920-5901010509103093091,009103030303030305305303030303030303030303030
Liquide middelen en kortetermijnbeleggingen 1,6121,9742,0751,9072,3142,2341,8722,0751,7891,8372,2331,9302,9442,9412,0752,3741,7763,3292,3442,2671,4162,1221,7561,2931,5841,5741,4321,0471,4241,5691,5041,6501,3871,8991,2001,2861,0241,8921,4791,1551,3762,4421,4211,6721,8412,1222,4422,5592,5693,8702,9722,9202,9322,4392,3112,2402,9763,3002,9133,2074,1423,109
Nettovorderingen 5,6545,8956,0045,2795,2545,8785,8675,5765,5786,1596,1565,8505,7686,5506,7095,9625,9506,8847,1536,6676,5847,0837,1596,6296,7127,4246,9186,8555,9116,8426,3385,6115,4296,3816,3545,9365,9807,2596,7706,7966,2817,1946,4405,8945,8326,5856,4806,0156,0047,0076,7175,9355,9207,0807,0436,4975,9767,1336,6496,1236,4106,973
Voorraad 59538894926168684349564339355341364669645353574946465953413546393937525244465151465652494343444739437310046433742313037422639
Overige vlottende activa 1,2339941,1431,5171,4801,3701,6371,5422,1411,7602,1691,8102,0631,3821,0978621,0399459338188897418047657996669491,0371,0376468421,0571,1606581,3071,0139875231,1591,3321,4487861,1621,2791,176587852817729400752939815424674856771361606689337706
Totaal vlottende activa 8,5588,9169,3108,7979,1409,5439,4449,2619,5519,80510,6149,63310,81410,9089,9349,2398,80111,20410,4999,8168,9429,9999,7768,7369,1419,7109,3588,9928,4139,0928,7308,3578,0158,9758,9138,2878,0359,7209,4599,3349,15110,4789,0758,8948,8929,3379,8189,4389,34111,32010,5149,8949,7139,98610,0659,6359,75410,82410,20510,06110,91510,827
Niet-vlottende activa:
Materiële vaste activa, netto 23,53223,68923,69023,65223,74123,84924,04724,25324,48524,84225,15725,15125,42925,66325,78425,77425,74425,91025,99125,40325,35224,77924,82724,48924,45224,71524,95124,98624,88525,06625,16924,98324,67824,72424,57224,57625,06025,35425,72625,63925,73526,04827,52127,69927,83428,07828,24127,39327,20026,72327,00127,55327,20027,40224,71324,94224,82724,88925,15626,01426,20426,324
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 08519221,0091,0841,1751,2651,3581,4511,5421,6121,4431,3691,3731,1761,2101,0601,084723628610276275205219236244262272276284297309309220232247259256258265269200217211204192202159168168177188195203206216224236249269229
Goodwill en immateriële activa 7678519221,0091,0841,1751,2651,3581,4511,5421,6121,4431,3691,3731,1761,2101,0601,084723628610276275205219236244262272276284297309309220232247259256258265269200217211204192202159168168177188195203206216224236249269229
Langetermijnbeleggingen 2,9612,7422,5592,5492,9552,3212,3202,1302,7972,6952,6642,8242,1892,2712,8222,8032,7551,6922,8772,9512,9942,1742,8483,8073,4652,5643,3252,9872,6232,0622,5202,3142,2502,2213,2102,5072,3541,6822,1531,8831,9031,0812,2882,2392,1842,0842,0411,8371,7901,5671,3941,8712,2402,1442,1211,9831,8841,9981,7441,8341,6791,664
Belastingvorderingen 67787512413618793206158220150219166200-2,822-2,803-2,755343-2,877-2,951-2,994240-2,848-3,807-3,46538-3,325-2,987-2,62349-2,520-2,314-2,250129-3,210101031103093131,0182348521856166701585808430524303030594303077930
Overige niet-vlottende activa 614610613615-16086076240-1-1-26526372,8222,8032,7556202,8772,9512,9955582,8483,8083,4664563,3262,9882,6255062,5202,3142,2515433,2126705731,0755905895355326176586175947007697911,1357131,2581,1557511,2191,2551,3097121,5881,5457181,745
Totaal niet-vlottende activa 27,94127,97027,85927,94927,91528,14028,33228,57128,89129,29829,58229,63529,80530,14429,78229,78729,55929,64929,59128,98228,95728,02727,95028,50228,13728,00928,52128,23627,78227,95927,97327,59427,23827,92628,00427,99528,24428,40128,73528,67828,75128,94830,64930,86130,89831,14531,23530,26730,01029,75129,85630,94330,81331,01628,28628,41628,26628,41728,75429,67229,64929,992
Totaal activa 36,49936,88637,16936,74837,05737,68537,77737,83438,44339,10640,19839,27340,62141,05539,71839,02838,36140,85640,09338,79937,89938,02837,72737,23937,27837,71937,87937,22936,19537,05236,70435,95135,25436,90136,91736,28236,27938,12138,19438,01237,90239,42639,72439,75539,79040,48241,05339,70539,35141,07140,37040,83740,52641,00238,35138,05138,02039,24138,95939,73340,56440,819
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,3342,5032,5172,3892,4192,7642,5852,4282,5892,8092,7972,5452,9313,4983,2972,9802,8623,5213,5423,4003,4463,7433,7593,3513,6963,9263,9423,5903,5874,0813,7883,4883,6474,1024,1273,8603,8354,2944,3383,9903,7834,2244,1413,8243,7444,1394,3133,7563,7354,2894,2643,8523,6984,1664,3013,9693,8254,3574,2593,9484,0254,526
Kortlopende schulden 9901,0001,5901,2411,6421,4441,8412,1512,3852,5213,7423,0703,5743,0772,7512,2541,9573,5623,0362,8172,6212,2602,2271,7962,1711,8753,4563,3153,2683,3053,3523,0902,4722,6073,4614,2433,6963,9604,8254,0434,0554,0905,1665,2155,0654,6535,0574,7294,9274,8144,9034,8314,7574,7024,9904,8604,9135,1704,9025,7308,0127,821
Belastingschulden 3120145121291713493261177612431393521281220963102724141392113206213316531522439221314267549712510635852319947153266092622384842611722835537389232209124
Uitgestelde opbrengsten 3123457853458363827293437764327703547013597103329243498543539613698743571,0184397995119153557423196403267063311,2453446432956282976462907773287473101,1925448553591,0114088383261,177685876872440
Overige kortlopende verplichtingen 2,9223,4253,2562,3202,6792,5012,6772,2102,6492,3832,9612,2602,9302,6122,6302,4072,3142,5382,8072,1942,6742,5372,8782,2542,3152,1692,2762,0982,1311,8012,4851,9121,9842,0792,1892,0622,2012,2552,5532,1532,3152,5862,4712,0642,4422,3112,4802,3422,4942,2192,3992,5392,3642,2092,3681,9932,4162,0722,2772,1202,1962,551
Totaal kortlopende verplichtingen 6,2776,9517,4086,7357,0857,5457,4857,5187,9668,4899,9328,6459,7899,8889,0378,3517,46510,5459,7349,2659,0949,5019,2338,2758,5398,98810,1139,8029,49710,1029,9809,2328,4229,42810,10310,87110,06311,75412,06010,82910,44811,52812,07511,74911,54111,88012,17811,57411,46612,51412,11012,07711,17812,08812,06711,66011,48012,77612,12312,67415,10515,338
Langlopende verplichtingen:
Langetermijnschulden 2703704906508601,0701,2801,4911,7021,9141,7112,0022,3182,6362,6142,9133,2132,6642,5752,1271,4711,6171,7622,0202,1662,4491,4401,6991,3991,6871,8102,1652,3392,7592,0411,5481,7992,1101,5722,7223,0133,4183,7194,0294,2594,4234,6723,8903,6684,0023,8614,1174,6514,3451,8232,1522,5072,4823,1633,3292,2442,251
Uitgestelde opbrengsten niet-vlottend 0002,3762,3522,3572,4242,3822,3692,3932,4932,4762,4372,4192,4452,4152,3852,3772,4042,3812,3332,2662,2692,2512,2412,2832,3582,2842,3222,2812,3612,3342,3612,3902,5032,4602,4632,5491,9401,9411,9362,5172,2982,2792,2352,3432,2672,2152,1832,2832,2172,1852,1342,2282,2122,2162,2242,2202,2702,2882,3422,841
Uitgestelde belastingverplichtingen niet-vlottend 1,8861,8861,8861,8861,8861,8861,8881,8881,8881,8881,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9371,9372,0462,0462,0582,0782,3012,3012,3012,3012,3872,3872,3872,3902,3902,3902,3902,3932,3933,1943,1943,1953,2103,2103,2103,2123,2123,4553,4573,458
Overige niet-vlottende verplichtingen 2,8142,6722,743375357349344303314302292307331320300295306297335308334261269598572430514465310379274329299227218396444284871883889592709711649603764798786730772681682659678680689662621577528123
Totaal niet-vlottende verplichtingen 4,9704,9285,1195,2875,4555,6625,9366,0646,2736,4976,4336,7227,0237,3127,2967,5607,8417,2757,2516,7536,0756,0816,2376,8066,9167,0996,2496,3855,9686,2846,3826,7656,9367,3136,8086,4506,7647,0216,6847,8478,1398,8289,1139,4069,5309,75910,0939,2939,0279,4089,24310,17710,66110,4277,9238,2588,6308,5769,2669,6498,5718,673
Totaal passiva 11,24711,87912,52712,02212,54013,20713,42113,58214,23914,98616,36515,36716,81217,20016,33315,91115,30617,82016,98516,01815,16915,58215,47015,08115,45516,08716,36216,18715,46516,38616,36215,99715,35816,74116,91117,32116,82718,77518,74418,67618,58720,35621,18821,15521,07121,63922,27120,86720,49321,92221,35322,25421,83922,51519,99019,91820,11021,35221,38922,32323,67624,011
Eigen vermogen:
Preferente aandelen 000023,21600022,99423,13722,94622,94800000000000000000000000000000000000000000000000000
Gewone aandelen 3,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,5593,559
Ingehouden winsten 13,93413,89113,72713,71513,68913,70513,62413,56613,49413,63713,49313,49613,49413,49713,24413,12013,10913,16512,89912,69112,52612,49012,23411,65411,50611,43011,49511,29011,18211,15610,92510,79310,80010,86810,6239,6819,95610,07810,13010,03510,0099,8518,9269,0189,1779,3759,3399,5079,5719,6749,6448,8328,7218,6228,5468,3828,2298,1657,9987,4297,0296,954
Overige gereserveerde algehele resultaten 1,5411,3351,1401,1629889359028408646395506255976,6143,2153,0683,0192,9433,2833,1643,2773,2553,3233,8063,6223,5063,3353,0702,8672,8302,7442,4882,4242,6202,7122,6112,8312,6442,6952,6752,6782,5902,7962,7672,7282,6540000000000000000
Overige totale aandeelhoudersvermogen 5,9495,9485,9485,967-17,2485,9665,9715,942-17,053-17,196-17,052-17,0555,866-1103,0543,0563,0563,0573,0563,0563,0563,0563,0573,0563,0563,0573,0583,0563,0573,0573,0563,0583,0573,0563,0563,0573,1063,0563,0563,0573,0583,0583,0583,0583,0583,0595,6865,5735,5275,7085,5605,8746,0906,0846,0395,9775,9125,9535,8066,2176,1176,114
Totaal eigen vermogen van aandeelhouders 24,98324,73324,37424,40324,20424,16524,05623,90723,85823,77623,49623,57323,51623,56023,07222,80322,74322,72422,79722,47022,41822,36022,17322,07521,74321,55221,44720,97520,66520,60220,28419,89819,84020,10319,95018,90819,45219,33719,44019,32619,30419,05818,33918,40218,52218,64718,58418,63918,65718,94118,76318,26518,37018,26518,14417,91817,70017,67717,36317,20516,70516,627
Totaal eigen vermogen 25,25025,00424,63924,72624,51724,47824,35624,25224,20424,12023,83323,90623,80923,85523,38523,11723,05523,03623,10822,78122,73022,44622,25722,15821,82321,63121,51721,04220,73020,66620,34219,95419,89620,16020,00618,96119,50119,34619,45019,33619,31519,07018,53618,60018,71918,84318,78218,83818,85819,14919,01718,58318,68718,48718,36118,13317,91017,88917,57017,41016,88816,808
Totaal passiva en aandeelhoudersvermogen 36,49936,88337,16636,74837,05737,68537,77737,83438,44339,10640,19839,27340,62141,05539,71839,02838,36140,85640,09338,79937,89938,02837,72737,23937,27837,71837,87937,22936,19537,05236,70435,95135,25436,90136,91736,28236,27938,12138,19438,01237,90239,42639,72439,75539,79040,48241,05339,70539,35141,07140,37040,83740,52641,00238,35138,05138,02039,24138,95939,73340,56440,819