Sankyu Inc.

TSE:9065.T

5205 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 51,33749,34550,71754,86641,25748,42751,11842,49051,66551,80342,74339,59436,86148,01436,61936,06735,95736,23934,76332,34931,49833,66935,78233,32128,68528,44628,81230,48024,03623,84826,19522,78023,32723,33721,80621,41222,42324,32638,77728,94417,60620,99027,28818,45617,19118,34023,95817,09815,87416,57221,47116,02417,10114,88217,97517,16817,98817,35316,93317,30518,61820,04919,984
Kortetermijnbeleggingen 1,3391,5051,4141,4781,4961,5781,5482,0241,3531,4468761,0891,2131,0791,0651,1761,2841,0831,3121,6121,7991,5151,6631,8091,3872,0632,1272,3922,3362,1892,1262,4612,2232,3961,5081,7731,8461,6581,4381,8502,0772,3682,1341,9421,9011,8201,6081,4621,4421,7121,8511,7042,3492,3061,7231,4621,4841,4981,7711,6991,5341,1581,762
Liquide middelen en kortetermijnbeleggingen 52,67650,85052,13156,34442,75350,00552,66644,51453,01853,24943,61940,68338,07449,09337,68437,24337,24137,32236,07533,96133,29735,18437,44535,13030,07230,50930,93932,87226,37226,03728,32125,24125,55025,73323,31423,18524,26925,98440,21530,79419,68323,35829,42220,39819,09220,16025,56618,56017,31618,28423,32217,72819,45017,18819,69818,63019,47218,85118,70419,00420,15221,20721,746
Nettovorderingen 212,839200,431197,696196,173180,701185,585185,423202,801196,089186,637182,029189,199185,135183,628187,890185,415153,680188,988174,525173,545158,335158,717155,204155,203155,816166,500154,102147,621141,535140,592138,786137,140132,956128,565129,763116,210111,920112,045117,786122,200121,429116,024112,877107,171102,900104,930103,637104,934102,861108,895108,176100,09195,00895,65791,92090,14392,26590,40398,50992,48491,00091,79290,062
Voorraad 5,0773,7953,6372,4562,3322,2852,2202,1822,0902,1862,2522,0432,0121,9722,0081,9791,9081,9381,8961,8591,8861,7731,7481,8211,9651,7461,7681,6161,5391,5371,5231,4901,4621,4301,4421,4051,4011,4361,4861,4351,4361,4391,3771,3781,3321,3261,2811,3141,2721,3711,3131,2771,2581,2571,2461,2411,2281,2631,2371,2281,1981,2001,240
Overige vlottende activa 10,20615,3568,30215,00810,84114,09010,32015,20511,89517,42210,64213,82010,70215,2668,82113,5059,39315,24810,58617,80811,75217,02410,39619,69813,62416,62210,98520,01216,73621,59310,85419,72114,86521,74411,26122,34318,40021,98112,02419,41715,38318,2429,89618,37213,43817,3567,93715,62412,09016,5428,25915,50111,01414,1566,12016,97713,72020,33211,42031,68028,84829,02547,991
Totaal vlottende activa 280,798270,432261,766269,981236,627251,965250,629264,702263,092259,494238,542245,745235,923249,959236,403238,142202,222243,496223,082227,173205,270212,698204,793211,852201,477215,377197,794202,121186,182189,759179,484183,592174,833177,472165,780163,143155,990161,446171,511173,846157,931159,063153,572147,319136,762143,772138,421140,432133,539145,092141,070134,597126,730128,258118,984126,991126,685130,849129,870144,396141,198143,224161,039
Niet-vlottende activa:
Materiële vaste activa, netto 175,476171,104168,234168,996166,296166,668166,901167,040166,061164,018162,433161,108162,262161,399160,050158,539158,775156,863157,570154,776153,740155,668143,723145,012144,902145,088144,998144,449143,458143,717144,645144,007145,183147,626148,227145,823147,103146,320143,949140,105136,995135,735134,398129,881129,969129,877126,633123,131123,400124,455121,258120,656121,983120,702119,957119,469119,606120,160119,078115,066114,982109,790110,262
Goodwill 3340465563662043474876197558901,0271,1631,2941,4311,5691,7021,8451,9762,1402,3152,4822,7743,0573,3473,6465,1965,5055,8386,1456,2606,5877,2197,7758,2148,8709,2517,6517,9787,6678,0338,4018,7529,1139,4601,5601,5841,6891,7961,8931,9872,0780000000000
Immateriële activa 6,9956,8866,8176,9197,0297,0227,0767,1937,2777,2497,4327,5927,7287,8888,0717,5627,3626,7816,5526,0335,7775,5875,4845,3855,3704,7014,5874,8074,9064,9445,0475,1545,2825,7936,0586,3166,3466,9116,8826,7936,8126,8066,8436,9036,8926,8536,9026,9176,8426,7036,6056,5376,4696,2906,0995,9345,6075,3555,3295,0594,9154,6174,464
Goodwill en immateriële activa 7,0286,9266,8636,9747,0927,0887,2807,5407,7647,8688,1878,4828,7559,0519,3658,9938,9318,4838,3978,0097,9177,9027,9668,1598,4278,0488,23310,00310,41110,78211,19211,41411,86913,01213,83314,53015,21616,16214,53314,77114,47914,83915,24415,65516,00516,3138,4628,5018,5318,4998,4988,5248,5476,2906,0995,9345,6075,3555,3295,0594,9154,6174,464
Langetermijnbeleggingen 33,93368,81136,57930,41830,68759,55125,46623,37823,02023,72424,14322,46924,06322,69123,18019,42417,74417,02817,07421,49220,08221,12522,14121,72526,33824,82025,13526,02722,80522,14822,03321,89218,13015,97717,68321,51922,23827,97523,49219,05518,89418,62719,27722,43920,75019,84417,57216,92515,29714,92016,25313,92013,98415,26215,93716,87815,43015,20017,33816,61416,60013,54214,093
Belastingvorderingen 06,8866,1811,4781,496-29,03110,3512,0241,3531,4468,2171,0891,2131,0799,4231,1761,2841,08312,9771,6121,7991,51511,5211,8091,3872,0635,8502,3922,3362,1897,6502,4612,2232,3969,1771,7731,8461,6587,4561,8502,0772,3688,3211,9421,9011,82010,0141,4621,4421,71211,3271,7042,3492,30613,8621,4621,4841,49814,4531,6991,53416,2781,762
Overige niet-vlottende activa 33,464-6,88625,42229,86429,28829,03121,03329,55329,66928,76520,94127,91127,35527,26618,40725,90026,33526,42314,94926,43126,70125,97119,36527,96826,65226,87320,01623,09423,92124,20218,44223,06024,30424,62616,54024,55323,85220,79414,23921,53120,96820,70912,60819,04219,56019,79210,89420,23920,42520,84311,07824,10923,85623,09711,10023,87924,26224,40510,97024,75925,26011,55628,221
Totaal niet-vlottende activa 249,901246,841243,279237,730234,859233,307231,031229,535227,867225,821223,921221,059223,648221,486220,425214,032213,069209,880210,967212,320210,239212,181204,716204,673207,706206,892204,232205,965202,931203,038203,962202,834201,709203,637205,460208,198210,255212,909203,669197,312193,413192,278189,848188,959188,185187,646173,575170,258169,095170,429168,414168,913170,719167,657166,955167,622166,389166,618167,168163,197163,291155,783158,802
Totaal activa 530,699517,273505,045507,712471,488485,273481,661494,238490,962485,317462,467466,806459,572471,445456,830452,175415,292453,378434,052439,495415,511424,880409,513416,526409,185422,270402,028408,087389,115392,798383,448386,428376,545381,110371,243371,342366,246374,357375,184371,159351,345351,343343,421336,279324,948331,419311,998310,692302,634315,521309,484303,510297,449295,915285,939294,613293,074297,467297,038307,593304,489299,007319,841
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 48,71043,06346,49840,86043,08644,35648,86461,67879,62976,12274,55874,81575,07073,54572,38571,82372,91876,27277,31977,76077,10079,21878,88978,25281,46679,94376,79271,79872,72871,90572,74274,30374,10774,72170,98068,10366,80266,04468,03966,99668,57266,50161,13956,83054,51355,19854,80056,23057,62857,97057,66354,84753,13453,19048,52749,81249,43049,25048,02950,35351,28654,31961,788
Kortlopende schulden 21,15639,02416,32442,83720,84239,33511,30929,68517,01435,43926,19737,51430,65036,16714,84221,8417,94147,51720,76033,10518,40429,75014,07325,35820,20044,80227,86338,62526,97932,73918,19724,23125,79329,77125,55425,33618,36241,95930,47730,37820,78536,31941,14133,18028,66144,11441,25835,48026,31145,29239,33829,88825,78333,91230,03728,78628,99836,11635,41537,72236,19138,02341,707
Belastingschulden 04,5113,9692,3226,2963,9059,5735,6867,5234,0614,3712,6646,3763,6766,6984,7336,8953,7686,0953,3846,4983,5199,2215,0956,5543,9175,1092,9275,5002,8847,7364,9235,0822,8671,7281,9164,0252,3418,4045,7784,9632,9032,2282,8952,9761,6641,4642,6374,2272,4124,6264,8664,6662,6302,5222,8243,9811,7662,6132,9345,3985,0884,544
Uitgestelde opbrengsten 3,3602,1641,64711,78912,5537,68723,12015,27514,5399,92413,83910,16912,6378,99015,56811,18811,1715,95016,86611,11011,2643,51919,01412,26911,4413,91712,3408,0248,6722,88414,5129,6047,6452,8676,6784,9115,9192,34114,1109,9617,5512,9034,4454,2433,8371,6644,6055,0965,8932,4128,5367,6736,5762,6305,2575,0925,5211,7666,8845,9777,28411,0978,957
Overige kortlopende verplichtingen 41,68338,08442,86829,32626,97230,47133,56835,63331,50834,06126,20331,41125,97129,92531,19134,31029,57636,09229,72332,24626,78733,52926,65832,64728,29131,49423,07829,56625,97228,55922,05328,32024,06929,02820,36826,09026,55432,32730,22735,33427,18327,51818,50923,81020,75524,42417,29322,30020,07023,58616,01422,22419,99920,83114,91220,97120,23823,33816,84525,15222,04217,97226,215
Totaal kortlopende verplichtingen 114,909122,335107,337124,812103,453121,849116,861142,271142,690155,546140,797153,909144,328148,627133,986139,162121,606165,831144,668154,221133,555146,016138,634148,526141,398160,156140,073148,013134,351136,087127,504136,458131,614136,387123,580124,440117,637142,671142,853142,669124,091133,241125,234118,063107,766125,400117,956119,106109,902129,260121,551114,632105,492110,56398,733104,661104,187110,470107,173119,204116,803121,411138,667
Langlopende verplichtingen:
Langetermijnschulden 69,79355,49558,99652,88536,42038,95844,85128,25629,87622,58527,34823,15123,87934,54140,58535,93121,67522,81828,76424,77925,99727,71233,62331,19532,45534,03040,66837,41839,16446,66653,56549,89550,71253,06361,07356,74158,16841,13648,83045,37547,59038,96746,44942,99644,88936,30932,51129,35830,94425,00531,36730,61932,07727,10333,73131,45633,18132,29339,06035,27136,30838,96233,966
Uitgestelde opbrengsten niet-vlottend 004,46600034,07600033,09200033,15100033,48500032,41700032,47400032,33300031,82600031,19100031,07800032,29300035,22400038,27800039,4650040,8910
Uitgestelde belastingverplichtingen niet-vlottend 005,0420004,9740005,0480005,1130005,1440005,0680005,0490005,0680005,0950005,4310006,2700006,1840006,1530006,8920006,879006,9690
Overige niet-vlottende verplichtingen 56,70053,20543,76753,27352,08251,3318,36952,99352,05351,8307,46050,76951,00951,1636,96151,19851,28750,9617,78849,55649,38249,6221,41943,52643,58243,5381,55344,61944,65144,7202,09944,65544,56044,9491,91544,89644,87144,8411,49946,55046,97948,2221,25044,79045,25745,8251,19545,71246,33747,1031,30948,28349,73550,4161,24052,29453,35654,1081,35453,89054,5871,19956,658
Totaal niet-vlottende verplichtingen 126,493108,700112,271106,15888,50290,28992,27081,24981,92974,41572,94873,92074,88885,70485,81087,12972,96273,77975,18174,33575,37977,33472,52774,72176,03777,56879,74482,03783,81591,38693,06594,55095,27298,01299,909101,637103,03985,97786,95191,92594,56987,18985,04787,78690,14682,13472,18375,07077,28172,10874,05378,90281,81277,51980,14183,75086,53786,40186,75889,16190,89588,02190,624
Totaal passiva 241,402231,035219,608230,970191,955212,138209,131223,520224,619229,961213,745227,829219,216234,331219,796226,291194,568239,610219,849228,556208,934223,350211,161223,247217,435237,724219,817230,050218,166227,473220,569231,008226,886234,399223,489226,077220,676228,648229,804234,594218,660220,430210,281205,849197,912207,534190,139194,176187,183201,368195,604193,534187,304188,082178,874188,411190,724196,871193,931208,365207,698209,432229,291
Eigen vermogen:
Preferente aandelen 00000250,5520000000008351,7192,3797760000000000003292,0846560000000000007070000000000000000
Gewone aandelen 28,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,61928,619
Ingehouden winsten 232,000224,307235,797230,120227,833222,156221,027216,015213,774205,955203,301197,875205,380198,892196,879191,691187,376181,119179,378173,103169,816163,449160,414154,290150,192143,725139,622135,982131,852127,167124,120120,255116,284111,551110,754106,478103,42099,828100,35697,15094,14591,84193,74890,73788,04385,85387,66585,74882,92480,70080,64378,80977,14174,15474,17173,09970,19067,30668,72366,15363,36259,70257,260
Overige gereserveerde algehele resultaten 33,71331,87128,93824,24024,04919,35816,09319,28917,25214,27210,6896,9508,4567,0805,002-835-1,719-2,379-7762,3001,2823,0212,9982,5495,3254,8676,6596,1823,4262,4882,967-329-2,084-6561,1123,7366,74710,4819,8154,8723,8004,1754,5624,7804,0653,107-7070000000000000000
Overige totale aandeelhoudersvermogen -8,620-2,063-11,306-9,636-4,323-250,7753,5443,4293,5333,5353,3433,052-4,4152564,4223,5892,7061,8203,3704,1464,1524,1564,1564,5634,5653,9583,9613,9653,9784,0004,0293,7121,9673,4004,0573,4593,4673,4773,4903,1703,1763,1883,1913,1983,2073,2122,511-5921,2782,1152,2302171,9292,9292,2552,4501,5512,5943,8082,6212,966-4772,763
Totaal eigen vermogen van aandeelhouders 285,712282,734282,048273,343276,178269,910269,283267,352263,178252,381245,952236,496238,040234,847234,922223,899218,701211,558211,367208,168203,869199,245196,187190,021188,701181,169178,861174,748167,875162,274159,735152,586146,870143,570144,542142,292142,253142,405142,280133,811129,740127,823130,120127,334123,934120,791118,795113,775112,821111,434111,492107,645107,689105,702105,045104,168100,36098,519101,15097,39394,94787,84488,642
Totaal eigen vermogen 289,295286,238285,433276,742279,533273,135272,530270,718266,343255,356248,722238,977240,356237,114237,034225,884220,724213,768214,203210,939206,577201,530198,352193,279191,750184,546182,211178,037170,949165,325162,879155,420149,659146,711147,754145,265145,570145,709145,380136,565132,685130,913133,140130,430127,036123,885121,859116,516115,451114,153113,880109,976110,145107,833107,065106,202102,350100,596103,10799,22896,79189,57590,550
Totaal passiva en aandeelhoudersvermogen 530,699517,273505,045507,712471,488485,273481,661494,238490,962485,317462,467466,806459,572471,445456,830452,175415,292453,378434,052439,495415,511424,880409,513416,526409,185422,270402,028408,087389,115392,798383,448386,428376,545381,110371,243371,342366,246374,357375,184371,159351,345351,343343,421336,279324,948331,419311,998310,692302,634315,521309,484303,510297,449295,915285,939294,613293,074297,467297,038307,593304,489299,007319,841