Sanyo Electric Railway Co.,Ltd.
TSE:9052.T
2035 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,303 | 5,419 | 9,768 | 4,575 | 5,673 | 8,369 | 5,015 | 4,252 | 6,485 | 6,784 | 3,885 | 4,472 | 4,938 | 6,035 | 5,975 | 6,222 | 6,708 | 9,116 | 5,390 | 6,327 | 6,575 | 7,893 | 4,825 | 4,988 | 7,486 | 8,300 | 4,660 | 4,685 | 6,177 | 8,996 | 4,146 | 4,332 | 4,914 | 6,560 | 4,816 | 5,237 | 6,632 | 7,400 | 5,465 | 5,810 | 7,102 | 7,175 | 6,364 | 7,016 | 10,161 | 9,240 | 5,043 | 7,004 | 7,551 | 9,425 | 4,956 | 7,518 | 8,702 | 8,651 | 7,265 | 5,247 | 5,339 | 6,230 | 5,544 | 5,694 | 6,517 | 4,908 |
Kortetermijnbeleggingen
| 0 | 357 | -2,841 | -2,839 | -3,795 | -2,813 | -2,668 | -2,651 | -3,589 | 1,999 | -3,887 | -3,918 | -2,628 | -2,645 | 700 | 700 | 700 | 701 | -2,611 | -2,624 | -2,638 | -2,656 | -2,849 | -2,860 | -2,868 | -2,886 | -2,549 | -2,564 | -2,576 | -2,592 | -2,569 | -2,580 | -2,595 | -2,613 | -2,740 | 699 | 1,200 | 3,000 | 700 | 699 | 5,999 | 3,499 | 699 | 699 | 699 | 699 | 699 | 699 | 1,699 | 699 | 699 | 700 | 700 | 700 | 701 | 500 | 501 | 501 | 502 | -7,994 | -8,282 | -8,368 |
Liquide middelen en kortetermijnbeleggingen
| 5,303 | 5,776 | 9,768 | 4,575 | 5,673 | 8,369 | 5,015 | 4,252 | 6,485 | 8,783 | 3,885 | 4,472 | 4,938 | 6,035 | 6,675 | 6,922 | 7,408 | 9,817 | 5,390 | 6,327 | 6,575 | 7,893 | 4,825 | 4,988 | 7,486 | 8,300 | 4,660 | 4,685 | 6,177 | 8,996 | 4,146 | 4,332 | 4,914 | 6,560 | 4,816 | 5,936 | 7,832 | 10,400 | 6,165 | 6,509 | 13,101 | 10,674 | 7,063 | 7,715 | 10,860 | 9,939 | 5,742 | 7,703 | 9,250 | 10,124 | 5,655 | 8,218 | 9,402 | 9,351 | 7,966 | 5,747 | 5,840 | 6,731 | 6,046 | 5,694 | 6,517 | 4,908 |
Nettovorderingen
| 2,936 | 3,356 | 2,787 | 2,917 | 2,485 | 3,367 | 2,435 | 2,466 | 2,297 | 3,733 | 2,286 | 2,275 | 1,820 | 2,799 | 2,742 | 2,209 | 1,534 | 2,288 | 2,380 | 3,087 | 2,271 | 2,312 | 2,406 | 2,237 | 2,057 | 3,610 | 2,660 | 2,547 | 2,554 | 2,654 | 2,518 | 2,494 | 2,504 | 2,757 | 3,328 | 2,787 | 2,280 | 2,858 | 2,313 | 2,306 | 2,135 | 2,506 | 2,401 | 2,131 | 1,943 | 2,434 | 2,158 | 1,990 | 2,081 | 2,757 | 2,279 | 2,096 | 2,109 | 2,844 | 2,473 | 2,821 | 2,751 | 3,444 | 2,990 | 2,941 | 3,713 | 3,324 |
Voorraad
| 5,676 | 5,039 | 5,375 | 5,412 | 5,771 | 7,096 | 5,547 | 6,621 | 6,367 | 5,868 | 6,035 | 5,549 | 6,153 | 6,242 | 7,241 | 7,536 | 6,032 | 5,716 | 7,170 | 6,004 | 5,758 | 5,497 | 5,960 | 6,229 | 5,709 | 5,149 | 5,475 | 5,114 | 5,240 | 4,274 | 5,309 | 4,822 | 3,937 | 3,777 | 4,059 | 4,404 | 4,583 | 4,298 | 5,456 | 6,312 | 6,059 | 5,813 | 5,961 | 5,541 | 5,302 | 5,435 | 6,418 | 5,925 | 6,320 | 5,788 | 6,957 | 6,436 | 6,393 | 6,093 | 6,577 | 6,906 | 6,531 | 6,354 | 6,704 | 6,643 | 7,218 | 8,421 |
Overige vlottende activa
| 1,459 | 1,428 | 1,359 | 1,217 | 1,288 | 1,772 | 1,662 | 1,591 | 1,518 | 1,373 | 1,472 | 1,428 | 1,726 | 1,974 | 1,685 | 971 | 895 | 924 | 958 | 916 | 869 | 801 | 978 | 877 | 803 | 1,038 | 1,011 | 898 | 897 | 964 | 870 | 905 | 852 | 870 | 778 | 845 | 717 | 836 | 1,104 | 1,016 | 1,088 | 1,330 | 813 | 687 | 683 | 646 | 695 | 590 | 635 | 587 | 765 | 880 | 795 | 636 | 1,081 | 1,013 | 1,074 | 1,215 | 1,525 | 1,615 | 1,560 | 1,393 |
Totaal vlottende activa
| 15,374 | 15,599 | 19,289 | 14,121 | 15,217 | 20,604 | 14,659 | 14,930 | 16,667 | 19,757 | 13,678 | 13,724 | 14,637 | 17,050 | 18,343 | 17,638 | 15,869 | 18,745 | 15,898 | 16,334 | 15,473 | 16,503 | 14,169 | 14,331 | 16,055 | 18,097 | 13,806 | 13,244 | 14,868 | 16,888 | 12,843 | 12,553 | 12,207 | 13,964 | 12,981 | 13,972 | 15,412 | 18,392 | 15,038 | 16,143 | 22,383 | 20,323 | 16,238 | 16,074 | 18,788 | 18,454 | 15,013 | 16,208 | 18,286 | 19,256 | 15,656 | 17,630 | 18,699 | 18,924 | 18,097 | 16,487 | 16,196 | 17,744 | 17,265 | 16,893 | 19,008 | 18,046 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 83,760 | 84,291 | 79,977 | 80,370 | 80,299 | 79,361 | 77,575 | 78,206 | 78,418 | 78,736 | 72,924 | 71,528 | 72,138 | 72,165 | 69,863 | 69,096 | 69,775 | 70,035 | 69,309 | 70,479 | 69,772 | 70,352 | 68,659 | 67,430 | 66,338 | 67,226 | 67,288 | 66,131 | 66,199 | 66,508 | 83,283 | 83,292 | 83,604 | 83,981 | 82,583 | 82,364 | 82,343 | 82,655 | 80,430 | 77,496 | 76,981 | 77,396 | 70,237 | 69,929 | 69,533 | 69,797 | 69,338 | 69,146 | 65,722 | 65,799 | 65,352 | 63,242 | 63,457 | 63,853 | 70,092 | 70,033 | 69,989 | 70,416 | 68,715 | 68,828 | 68,585 | 66,596 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 661 | 694 | 559 | 594 | 633 | 646 | 556 | 591 | 596 | 613 | 601 | 598 | 601 | 450 | 370 | 372 | 395 | 408 | 278 | 290 | 291 | 304 | 323 | 346 | 355 | 376 | 399 | 427 | 429 | 445 | 449 | 481 | 504 | 472 | 450 | 477 | 493 | 512 | 507 | 533 | 556 | 507 | 434 | 455 | 437 | 433 | 383 | 396 | 344 | 355 | 358 | 372 | 376 | 334 | 343 | 361 | 379 | 385 | 403 | 426 | 476 | 411 |
Goodwill en immateriële activa
| 661 | 694 | 559 | 594 | 633 | 646 | 556 | 591 | 596 | 613 | 601 | 598 | 601 | 450 | 370 | 372 | 395 | 408 | 278 | 290 | 291 | 304 | 323 | 346 | 355 | 376 | 399 | 427 | 429 | 445 | 449 | 481 | 504 | 472 | 450 | 477 | 493 | 512 | 507 | 533 | 556 | 507 | 434 | 455 | 437 | 433 | 383 | 396 | 344 | 355 | 358 | 372 | 376 | 334 | 343 | 361 | 379 | 385 | 403 | 426 | 476 | 411 |
Langetermijnbeleggingen
| 14,579 | 9,614 | 10,673 | 11,075 | 11,270 | 9,356 | 9,294 | 8,746 | 9,564 | 9,480 | 9,505 | 9,765 | 8,284 | 8,515 | 4,638 | 4,504 | 4,564 | 4,127 | 9,494 | 9,051 | 8,840 | 9,293 | 9,010 | 9,987 | 9,960 | 10,102 | 10,512 | 9,893 | 9,885 | 9,519 | 9,576 | 8,472 | 8,238 | 8,587 | 9,962 | 5,498 | 5,805 | 3,364 | 5,280 | 5,191 | -288 | 2,050 | 5,494 | 5,020 | 4,870 | 4,391 | 2,712 | 2,344 | 1,364 | 2,406 | 1,961 | 2,044 | 2,029 | 2,280 | 1,392 | 1,758 | 1,676 | 1,837 | 1,706 | 10,832 | 11,004 | 11,232 |
Belastingvorderingen
| 150 | 175 | 130 | 126 | 134 | 159 | 105 | 102 | 100 | 117 | 159 | 166 | 151 | 179 | 426 | 627 | 552 | 678 | 247 | 331 | 390 | 258 | 533 | 383 | 442 | 159 | 175 | 174 | 178 | 191 | 214 | 200 | 177 | 214 | 211 | 206 | 200 | 203 | 268 | 263 | 266 | 279 | 269 | 264 | 264 | 282 | 257 | 254 | 254 | 268 | 252 | 251 | 335 | 251 | 264 | 261 | 254 | 264 | 223 | 220 | 230 | 195 |
Overige niet-vlottende activa
| 48 | 4,160 | 942 | 975 | 53 | 1,038 | 934 | 961 | 48 | 49 | 49 | 52 | 1,348 | 1,243 | 4,288 | 4,363 | 4,399 | 4,440 | 1,233 | 1,244 | 1,273 | 1,299 | 1,310 | 1,322 | 1,339 | 1,417 | 1,431 | 1,438 | 1,442 | 1,368 | 1,373 | 1,369 | 1,348 | 1,366 | 1,341 | 4,804 | 5,342 | 7,215 | 4,499 | 4,504 | 9,839 | 7,531 | 4,110 | 4,178 | 4,272 | 4,277 | 6,573 | 6,698 | 7,735 | 6,748 | 6,817 | 6,915 | 6,997 | 7,091 | 9,376 | 9,255 | 9,383 | 9,508 | 9,554 | 1,166 | 1,151 | 1,153 |
Totaal niet-vlottende activa
| 99,198 | 98,934 | 92,281 | 93,140 | 92,389 | 90,560 | 88,464 | 88,606 | 88,726 | 88,995 | 83,238 | 82,109 | 82,522 | 82,552 | 79,585 | 78,962 | 79,685 | 79,688 | 80,561 | 81,395 | 80,566 | 81,506 | 79,835 | 79,468 | 78,434 | 79,280 | 79,805 | 78,063 | 78,133 | 78,031 | 94,895 | 93,814 | 93,871 | 94,620 | 94,547 | 93,349 | 94,183 | 93,949 | 90,984 | 87,987 | 87,354 | 87,763 | 80,544 | 79,846 | 79,376 | 79,180 | 79,263 | 78,838 | 75,419 | 75,576 | 74,740 | 72,824 | 73,194 | 73,809 | 81,467 | 81,668 | 81,681 | 82,410 | 80,601 | 81,472 | 81,446 | 79,587 |
Totaal activa
| 114,572 | 114,533 | 111,572 | 107,264 | 107,608 | 111,167 | 103,127 | 103,538 | 105,396 | 108,755 | 96,918 | 95,837 | 97,163 | 99,605 | 97,931 | 96,606 | 95,556 | 98,435 | 96,462 | 97,731 | 96,042 | 98,011 | 94,008 | 93,803 | 94,492 | 97,380 | 93,614 | 91,311 | 93,003 | 94,924 | 107,740 | 106,371 | 106,081 | 108,589 | 107,532 | 107,325 | 109,598 | 112,345 | 106,025 | 104,134 | 109,741 | 108,090 | 96,783 | 95,923 | 98,167 | 97,636 | 94,280 | 95,046 | 93,705 | 94,832 | 90,396 | 90,454 | 91,893 | 92,733 | 99,564 | 98,155 | 97,877 | 100,154 | 97,866 | 98,365 | 100,454 | 97,633 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,170 | 4,486 | 3,368 | 3,164 | 3,751 | 4,752 | 3,175 | 3,321 | 4,810 | 7,219 | 3,636 | 2,801 | 5,184 | 7,109 | 5,401 | 4,824 | 4,595 | 5,534 | 5,323 | 5,395 | 5,650 | 6,608 | 5,433 | 4,516 | 5,794 | 7,686 | 6,541 | 4,541 | 7,860 | 9,557 | 5,355 | 4,277 | 5,865 | 7,320 | 5,919 | 5,025 | 6,140 | 9,984 | 7,840 | 4,198 | 12,459 | 12,554 | 4,686 | 4,180 | 6,451 | 6,637 | 6,616 | 7,768 | 5,389 | 6,989 | 6,270 | 4,449 | 7,946 | 7,381 | 5,632 | 4,787 | 5,819 | 5,992 | 5,947 | 5,361 | 8,079 | 6,496 |
Kortlopende schulden
| 7,172 | 5,673 | 5,312 | 5,284 | 5,293 | 7,702 | 5,107 | 5,088 | 5,076 | 5,464 | 5,964 | 5,053 | 5,494 | 5,947 | 7,630 | 6,224 | 6,496 | 6,183 | 5,086 | 5,258 | 5,259 | 5,616 | 5,828 | 6,701 | 5,233 | 5,574 | 5,829 | 5,158 | 5,246 | 5,725 | 13,934 | 14,011 | 11,706 | 12,227 | 7,421 | 7,763 | 6,257 | 6,625 | 8,992 | 9,682 | 6,758 | 7,337 | 7,181 | 6,868 | 7,013 | 7,237 | 6,749 | 6,783 | 6,854 | 7,113 | 12,608 | 13,323 | 12,991 | 13,178 | 7,664 | 9,352 | 7,486 | 9,229 | 9,700 | 9,500 | 9,374 | 10,088 |
Belastingschulden
| 477 | 945 | 611 | 845 | 590 | 563 | 139 | 361 | 292 | 925 | 287 | 247 | 42 | 64 | 36 | 81 | 60 | 809 | 417 | 822 | 523 | 815 | 442 | 751 | 542 | 612 | 384 | 720 | 453 | 703 | 478 | 748 | 513 | 554 | 400 | 823 | 461 | 546 | 534 | 767 | 460 | 788 | 685 | 910 | 586 | 1,014 | 712 | 981 | 577 | 1,001 | 929 | 1,022 | 619 | 551 | 820 | 948 | 514 | 590 | 516 | 776 | 775 | 713 |
Uitgestelde opbrengsten
| 477 | 4,398 | 1,064 | 1,356 | 1,488 | 1,136 | 564 | 775 | 1,249 | 1,568 | 686 | 734 | 896 | 797 | 733 | 870 | 1,252 | 1,676 | 1,130 | 1,610 | 1,685 | 1,636 | 1,140 | 1,547 | 1,705 | 1,435 | 1,085 | 1,496 | 1,167 | 1,524 | 1,202 | 1,571 | 1,279 | 1,404 | 994 | 1,274 | 1,045 | 1,040 | 1,108 | 1,215 | 1,048 | 1,276 | 1,276 | 1,374 | 1,181 | 1,515 | 1,296 | 1,446 | 1,168 | 1,514 | 1,507 | 1,489 | 1,205 | 1,006 | 1,568 | 1,628 | 1,255 | 1,306 | 986 | 1,183 | 1,208 | 1,191 |
Overige kortlopende verplichtingen
| 8,586 | 4,852 | 7,858 | 8,352 | 8,144 | 9,111 | 9,207 | 8,975 | 8,914 | 8,362 | 9,636 | 8,909 | 9,002 | 7,606 | 8,156 | 7,928 | 8,016 | 8,058 | 8,640 | 8,807 | 8,223 | 8,138 | 8,646 | 8,670 | 8,533 | 8,379 | 8,482 | 8,077 | 8,182 | 7,401 | 8,372 | 8,083 | 8,511 | 7,979 | 8,545 | 8,272 | 7,986 | 8,436 | 8,032 | 8,184 | 7,977 | 7,370 | 8,016 | 7,392 | 6,788 | 6,440 | 6,779 | 6,801 | 7,127 | 6,455 | 6,771 | 6,789 | 7,089 | 7,970 | 7,783 | 7,845 | 7,869 | 7,677 | 7,904 | 7,904 | 7,744 | 7,848 |
Totaal kortlopende verplichtingen
| 19,405 | 19,409 | 17,602 | 18,156 | 18,676 | 22,701 | 18,053 | 18,159 | 20,049 | 22,613 | 19,922 | 17,497 | 20,576 | 21,459 | 21,920 | 19,846 | 20,359 | 21,451 | 20,179 | 21,070 | 20,817 | 21,998 | 21,047 | 21,434 | 21,265 | 23,074 | 21,937 | 19,272 | 22,455 | 24,207 | 28,863 | 27,942 | 27,361 | 28,930 | 22,879 | 22,334 | 21,428 | 26,085 | 25,972 | 23,279 | 28,242 | 28,537 | 21,159 | 19,814 | 21,433 | 21,829 | 21,440 | 22,798 | 20,538 | 22,071 | 27,156 | 26,050 | 29,231 | 29,535 | 22,647 | 23,612 | 22,429 | 24,204 | 24,537 | 23,948 | 26,405 | 25,623 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 32,241 | 33,536 | 34,369 | 29,551 | 30,810 | 32,069 | 29,402 | 30,675 | 31,223 | 32,471 | 28,850 | 30,077 | 29,287 | 30,496 | 28,160 | 29,381 | 28,361 | 29,493 | 27,879 | 29,093 | 28,525 | 29,739 | 26,673 | 25,930 | 27,152 | 28,374 | 24,896 | 26,073 | 25,247 | 26,431 | 15,816 | 16,973 | 18,149 | 19,271 | 23,774 | 25,037 | 26,300 | 27,576 | 24,418 | 25,749 | 27,076 | 28,370 | 24,620 | 25,998 | 27,360 | 28,792 | 25,772 | 26,380 | 27,761 | 29,145 | 21,001 | 22,281 | 21,060 | 22,389 | 26,178 | 25,169 | 26,437 | 27,736 | 25,138 | 26,404 | 27,095 | 23,905 |
Uitgestelde opbrengsten niet-vlottend
| 29 | 34 | 1,513 | 1,521 | 1,524 | 1,536 | 1,638 | 1,630 | 1,628 | 1,632 | 1,542 | 1,533 | 1,524 | 1,515 | 0 | 0 | 1,692 | 1,670 | 1,577 | 1,548 | 1,525 | 1,500 | 1,318 | 1,300 | 1,262 | 1,249 | 1,303 | 1,296 | 1,266 | 1,248 | 1,296 | 1,264 | 1,236 | 1,215 | 901 | 890 | 882 | 878 | 1,038 | 1,049 | 1,074 | 1,147 | 1,440 | 1,442 | 1,443 | 1,446 | 1,419 | 1,380 | 1,353 | 1,311 | 1,331 | 1,315 | 1,266 | 1,672 | 2,359 | 2,391 | 2,376 | 2,401 | 2,020 | 2,007 | 2,027 | 2,069 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,219 | 3,014 | 2,529 | 2,574 | 2,277 | 2,053 | 1,996 | 1,755 | 1,579 | 1,570 | 118 | 115 | 8 | 141 | 0 | 0 | 1 | 1 | 180 | 57 | 1 | 33 | 385 | 388 | 387 | 763 | 861 | 709 | 701 | 600 | 640 | 347 | 317 | 399 | 934 | 864 | 1,132 | 937 | 689 | 663 | 595 | 512 | 489 | 328 | 252 | 104 | 324 | 317 | 337 | 361 | 217 | 224 | 271 | 418 | 617 | 640 | 665 | 792 | 813 | 844 | 856 | 785 |
Overige niet-vlottende verplichtingen
| 4,046 | 4,160 | 2,947 | 3,025 | 3,080 | 3,164 | 3,344 | 3,466 | 3,552 | 3,499 | 4,116 | 4,186 | 4,282 | 4,153 | 5,898 | 5,937 | 4,319 | 4,298 | 4,351 | 4,443 | 4,495 | 4,513 | 4,658 | 4,718 | 4,798 | 4,958 | 5,562 | 5,700 | 5,717 | 5,661 | 24,275 | 24,143 | 24,145 | 24,240 | 22,503 | 22,551 | 24,392 | 22,475 | 20,240 | 20,267 | 20,287 | 17,723 | 17,506 | 17,509 | 17,486 | 16,207 | 16,294 | 15,846 | 15,878 | 14,716 | 13,715 | 13,813 | 13,838 | 12,839 | 21,606 | 20,631 | 20,698 | 19,949 | 20,250 | 20,184 | 19,810 | 20,512 |
Totaal niet-vlottende verplichtingen
| 39,535 | 40,744 | 41,358 | 36,671 | 37,691 | 38,822 | 36,380 | 37,526 | 37,982 | 39,172 | 34,626 | 35,911 | 35,101 | 36,305 | 34,058 | 35,318 | 34,373 | 35,462 | 33,987 | 35,141 | 34,546 | 35,785 | 33,034 | 32,336 | 33,599 | 35,344 | 32,622 | 33,778 | 32,931 | 33,940 | 42,027 | 42,727 | 43,847 | 45,125 | 48,112 | 49,342 | 52,706 | 51,866 | 46,385 | 47,728 | 49,032 | 47,752 | 44,055 | 45,277 | 46,541 | 46,549 | 43,809 | 43,923 | 45,329 | 45,533 | 36,264 | 37,633 | 36,435 | 37,318 | 50,760 | 48,831 | 50,176 | 50,878 | 48,221 | 49,439 | 49,788 | 47,271 |
Totaal passiva
| 58,940 | 60,153 | 58,960 | 54,827 | 56,367 | 61,523 | 54,433 | 55,685 | 58,031 | 61,785 | 54,548 | 53,408 | 55,677 | 57,764 | 55,978 | 55,164 | 54,732 | 56,913 | 54,166 | 56,211 | 55,363 | 57,783 | 54,081 | 53,770 | 54,864 | 58,418 | 54,559 | 53,050 | 55,386 | 58,147 | 70,890 | 70,669 | 71,208 | 74,055 | 70,991 | 71,676 | 74,134 | 77,951 | 72,357 | 71,007 | 77,274 | 76,289 | 65,214 | 65,091 | 67,974 | 68,378 | 65,249 | 66,721 | 65,867 | 67,604 | 63,420 | 63,683 | 65,666 | 66,853 | 73,407 | 72,443 | 72,605 | 75,082 | 72,758 | 73,387 | 76,193 | 72,894 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 47,731 | 0 | 0 | 0 | 45,079 | 44,764 | 40,297 | 40,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 | 10,090 |
Ingehouden winsten
| 32,918 | 32,255 | 31,948 | 31,470 | 30,782 | 29,812 | 28,961 | 28,548 | 28,129 | 27,814 | 23,346 | 23,221 | 22,391 | 22,570 | 22,602 | 22,179 | 21,573 | 22,480 | 22,060 | 21,596 | 20,925 | 20,268 | 20,117 | 19,559 | 19,213 | 18,537 | 18,439 | 17,976 | 17,363 | 16,774 | 16,885 | 16,489 | 15,839 | 15,214 | 16,176 | 15,418 | 14,632 | 13,976 | 14,079 | 13,596 | 13,064 | 12,551 | 12,562 | 12,122 | 11,579 | 10,977 | 11,326 | 10,935 | 10,431 | 9,803 | 9,927 | 9,599 | 9,056 | 8,603 | 8,786 | 8,396 | 7,957 | 7,641 | 7,823 | 7,586 | 6,876 | 7,265 |
Overige gereserveerde algehele resultaten
| 5,768 | 5,174 | 3,716 | 4,019 | 3,510 | 2,882 | 2,784 | 2,354 | 2,286 | 2,206 | 2,073 | 2,257 | 2,143 | 16,952 | 1,531 | 1,423 | 1,478 | 1,158 | 2,388 | 2,090 | 1,944 | 2,192 | 2,090 | 2,770 | 2,738 | 2,773 | 3,014 | 2,662 | 2,639 | 2,390 | 2,403 | 1,625 | 1,443 | 1,749 | 2,831 | 2,697 | 3,283 | 2,882 | 2,101 | 2,036 | 1,911 | 1,794 | 1,636 | 1,348 | 1,252 | 944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,856 | 6,858 | 6,858 | 6,858 | -40,872 | 6,860 | 6,859 | 6,861 | -38,219 | -37,904 | -33,436 | -33,311 | 6,862 | -7,771 | 6,677 | 6,680 | 6,680 | 6,681 | 6,683 | 6,682 | 6,682 | 6,682 | 6,682 | 6,681 | 6,683 | 6,684 | 6,684 | 6,692 | 6,693 | 6,695 | 6,696 | 6,700 | 6,700 | 6,701 | 6,702 | 6,706 | 6,708 | 6,709 | 6,712 | 6,713 | 6,714 | 6,716 | 6,715 | 6,718 | 6,722 | 6,722 | 7,169 | 6,861 | 6,893 | 6,937 | 6,632 | 6,760 | 6,773 | 6,900 | 7,054 | 7,002 | 6,996 | 7,119 | 7,027 | 7,132 | 7,136 | 7,241 |
Totaal eigen vermogen van aandeelhouders
| 55,632 | 54,377 | 52,612 | 52,437 | 51,241 | 49,644 | 48,694 | 47,853 | 47,365 | 46,970 | 42,370 | 42,429 | 41,486 | 41,841 | 40,900 | 40,372 | 39,821 | 40,409 | 41,221 | 40,458 | 39,641 | 39,232 | 38,979 | 39,100 | 38,724 | 38,084 | 38,227 | 37,420 | 36,785 | 35,949 | 36,074 | 34,904 | 34,072 | 33,754 | 35,799 | 34,911 | 34,713 | 33,657 | 32,982 | 32,435 | 31,779 | 31,151 | 31,003 | 30,278 | 29,643 | 28,733 | 28,585 | 27,886 | 27,414 | 26,830 | 26,649 | 26,449 | 25,919 | 25,593 | 25,930 | 25,488 | 25,043 | 24,850 | 24,940 | 24,808 | 24,102 | 24,596 |
Totaal eigen vermogen
| 55,632 | 54,377 | 52,612 | 52,437 | 51,241 | 49,644 | 48,694 | 47,853 | 47,365 | 46,970 | 42,370 | 42,429 | 41,486 | 41,841 | 41,953 | 41,442 | 40,824 | 41,522 | 42,296 | 41,520 | 40,679 | 40,228 | 39,927 | 40,033 | 39,628 | 38,962 | 39,055 | 38,261 | 37,617 | 36,777 | 36,850 | 35,702 | 34,873 | 34,534 | 36,541 | 35,649 | 35,464 | 34,394 | 33,668 | 33,127 | 32,467 | 31,801 | 31,569 | 30,832 | 30,193 | 29,258 | 29,031 | 28,325 | 27,838 | 27,228 | 26,976 | 26,771 | 26,227 | 25,880 | 26,157 | 25,712 | 25,272 | 25,072 | 25,108 | 24,978 | 24,261 | 24,739 |
Totaal passiva en aandeelhoudersvermogen
| 114,572 | 114,530 | 111,572 | 107,264 | 107,608 | 111,167 | 103,127 | 103,538 | 105,396 | 108,755 | 96,918 | 95,837 | 97,163 | 99,605 | 97,931 | 96,606 | 95,556 | 98,435 | 96,462 | 97,731 | 96,042 | 98,011 | 94,008 | 93,803 | 94,492 | 97,380 | 93,614 | 91,311 | 93,003 | 94,924 | 107,740 | 106,371 | 106,081 | 108,589 | 107,532 | 107,325 | 109,598 | 112,345 | 106,025 | 104,134 | 109,741 | 108,090 | 96,783 | 95,923 | 98,167 | 97,636 | 94,280 | 95,046 | 93,705 | 94,832 | 90,396 | 90,454 | 91,893 | 92,733 | 99,564 | 98,155 | 97,877 | 100,154 | 97,866 | 98,365 | 100,454 | 97,633 |