Nankai Electric Railway Co., Ltd.
TSE:9044.T
2405.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,992 | 28,353 | 42,402 | 24,424 | 25,161 | 29,989 | 38,409 | 26,765 | 31,579 | 36,772 | 36,470 | 39,117 | 32,157 | 40,251 | 41,856 | 69,967 | 72,245 | 61,409 | 17,874 | 19,700 | 19,333 | 18,001 | 18,359 | 18,187 | 18,272 | 18,210 | 20,723 | 19,490 | 18,133 | 18,234 | 19,335 | 19,697 | 17,926 | 17,445 | 18,768 | 19,109 | 19,243 | 19,729 | 21,647 | 20,282 | 20,503 | 91,508 | 17,632 | 18,860 | 19,289 | 18,102 | 18,705 | 16,833 | 19,400 | 19,872 | 19,677 | 16,094 | 16,372 | 17,478 | 18,539 | 19,658 | 19,040 | 18,357 | 19,096 | 18,575 | 20,610 | 23,843 | 17,156 |
Kortetermijnbeleggingen
| 0 | 0 | 884 | 13,002 | 904 | -15,889 | -2,308 | 0 | 869 | -14,322 | -10,586 | -13,590 | -13,729 | 0 | -1,881 | -12,444 | -12,653 | -11,828 | -730 | -9,880 | -9,993 | -10,089 | -190 | -10,107 | -10,249 | -10,160 | -209 | -9,729 | -9,851 | -9,784 | -309 | -9,789 | -9,832 | -9,758 | -206 | -11,884 | -11,993 | -12,073 | -2,144 | -10,760 | -10,877 | -6,839 | -1,639 | -6,495 | -6,510 | -6,538 | 9,000 | -7,175 | -7,268 | 0 | -70 | 0 | 0 | 14,362 | -171 | 9,613 | 0 | 0 | -151 | 0 | 0 | -1,227 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,992 | 28,353 | 43,286 | 37,426 | 25,161 | 29,989 | 38,409 | 26,765 | 31,579 | 36,772 | 36,470 | 39,117 | 32,157 | 40,251 | 41,856 | 69,967 | 72,245 | 61,409 | 17,874 | 19,700 | 19,333 | 18,001 | 18,359 | 18,187 | 18,272 | 18,210 | 20,723 | 19,490 | 18,133 | 18,234 | 19,335 | 19,697 | 17,926 | 17,445 | 18,768 | 19,109 | 19,243 | 19,729 | 21,647 | 20,282 | 20,503 | 91,508 | 17,632 | 18,860 | 19,289 | 18,102 | 27,705 | 16,833 | 19,400 | 19,872 | 19,677 | 16,094 | 16,372 | 31,840 | 18,539 | 29,271 | 19,040 | 18,357 | 19,096 | 18,575 | 20,610 | 23,843 | 17,156 |
Nettovorderingen
| 27,386 | 22,302 | 22,950 | 23,219 | 27,030 | 22,331 | 23,904 | 24,666 | 21,874 | 20,976 | 23,013 | 23,293 | 22,110 | 18,898 | 26,133 | 24,652 | 21,887 | 16,641 | 19,481 | 19,039 | 24,261 | 19,631 | 23,188 | 23,500 | 20,236 | 18,150 | 19,527 | 23,717 | 22,457 | 21,034 | 24,392 | 22,545 | 21,496 | 16,793 | 23,871 | 21,966 | 19,219 | 18,660 | 24,876 | 19,503 | 20,465 | 18,388 | 26,395 | 22,192 | 20,052 | 17,608 | 19,881 | 14,689 | 13,590 | 11,658 | 18,580 | 13,484 | 17,628 | 16,075 | 19,636 | 16,886 | 16,480 | 12,750 | 21,483 | 16,161 | 19,053 | 24,542 | 18,234 |
Voorraad
| 27,651 | 26,878 | 25,020 | 21,756 | 25,915 | 28,976 | 26,692 | 20,362 | 16,796 | 18,680 | 16,523 | 19,799 | 22,318 | 21,762 | 19,851 | 21,985 | 20,544 | 20,858 | 20,623 | 16,489 | 16,534 | 19,940 | 18,288 | 24,968 | 25,541 | 25,592 | 28,471 | 34,090 | 32,228 | 29,922 | 28,898 | 30,150 | 28,672 | 28,620 | 27,637 | 29,901 | 29,476 | 30,548 | 29,558 | 32,091 | 30,981 | 28,885 | 26,899 | 29,962 | 30,559 | 32,429 | 30,171 | 32,936 | 32,615 | 32,659 | 33,739 | 33,182 | 32,427 | 32,155 | 32,831 | 34,783 | 35,757 | 36,757 | 38,520 | 42,345 | 38,457 | 37,403 | 39,944 |
Overige vlottende activa
| 12,451 | 11,510 | 14,098 | 11,674 | 9,319 | 8,854 | 14,611 | 11,619 | 9,088 | 6,417 | 9,008 | 7,937 | 6,630 | 8,834 | 13,228 | 9,997 | 9,042 | 7,138 | 15,243 | 15,949 | 12,884 | 15,306 | 21,021 | 15,144 | 11,734 | 13,079 | 11,028 | 10,023 | 11,721 | 10,919 | 10,845 | 11,221 | 10,413 | 14,258 | 9,299 | 9,726 | 10,787 | 10,031 | 9,647 | 15,026 | 16,419 | 10,155 | 9,480 | 9,424 | 9,894 | 10,414 | 9,414 | 9,793 | 9,999 | 13,024 | 11,539 | 12,631 | 10,597 | 10,723 | 10,556 | 10,219 | 11,604 | 19,257 | 15,678 | 19,827 | 12,611 | 10,569 | 11,851 |
Totaal vlottende activa
| 86,480 | 89,043 | 105,354 | 94,075 | 87,536 | 90,252 | 103,616 | 83,412 | 79,337 | 82,981 | 85,147 | 90,297 | 83,357 | 89,745 | 101,068 | 126,601 | 123,718 | 106,046 | 73,221 | 71,177 | 73,012 | 72,878 | 80,856 | 81,799 | 75,783 | 75,031 | 79,749 | 87,320 | 84,539 | 80,109 | 83,470 | 83,613 | 78,507 | 77,116 | 79,575 | 80,702 | 78,725 | 78,968 | 85,728 | 86,902 | 88,368 | 148,936 | 80,406 | 80,438 | 79,794 | 78,553 | 87,171 | 74,251 | 75,604 | 77,213 | 83,535 | 75,391 | 77,024 | 90,793 | 81,562 | 91,159 | 82,881 | 87,121 | 94,777 | 96,908 | 90,731 | 96,357 | 87,185 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 752,704 | 754,447 | 762,996 | 761,043 | 768,435 | 769,334 | 768,721 | 774,606 | 777,323 | 776,763 | 777,088 | 776,821 | 777,114 | 778,608 | 805,293 | 806,893 | 810,343 | 814,057 | 806,561 | 806,942 | 801,923 | 801,914 | 792,422 | 792,134 | 790,439 | 780,091 | 776,694 | 766,347 | 765,931 | 760,727 | 759,891 | 750,136 | 750,745 | 749,908 | 771,830 | 776,039 | 777,325 | 777,768 | 774,374 | 772,506 | 773,636 | 666,844 | 667,654 | 663,770 | 665,370 | 666,469 | 664,409 | 664,460 | 665,744 | 677,610 | 678,221 | 684,525 | 686,819 | 688,839 | 685,715 | 685,334 | 687,254 | 688,277 | 685,855 | 684,265 | 685,257 | 682,596 | 681,609 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 9,904 | 10,265 | 9,892 | 9,214 | 9,379 | 9,544 | 9,666 | 9,953 | 10,103 | 10,284 | 10,093 | 10,443 | 10,759 | 11,130 | 10,351 | 10,352 | 10,634 | 10,828 | 7,473 | 7,613 | 7,906 | 8,219 | 8,487 | 8,556 | 8,816 | 9,140 | 9,110 | 9,408 | 9,677 | 9,812 | 8,851 | 9,085 | 8,893 | 9,109 | 9,135 | 9,194 | 9,436 | 9,090 | 8,042 | 8,198 | 2,796 | 2,868 | 2,518 | 2,543 | 2,636 | 2,648 | 2,387 | 2,376 | 2,419 | 2,439 | 2,553 | 2,642 | 2,371 | 2,443 | 2,477 | 2,382 | 2,451 | 2,538 | 2,220 | 2,307 | 2,279 | 2,237 |
Goodwill en immateriële activa
| 9,834 | 9,904 | 10,265 | 9,892 | 9,214 | 9,379 | 9,544 | 9,666 | 9,953 | 10,103 | 10,284 | 10,093 | 10,443 | 10,759 | 11,130 | 10,351 | 10,352 | 10,634 | 10,828 | 7,473 | 7,613 | 7,906 | 8,219 | 8,487 | 8,556 | 8,816 | 9,140 | 9,110 | 9,408 | 9,677 | 9,812 | 8,851 | 9,085 | 8,893 | 9,109 | 9,135 | 9,194 | 9,436 | 9,090 | 8,042 | 8,198 | 2,796 | 2,868 | 2,518 | 2,543 | 2,636 | 2,648 | 2,387 | 2,376 | 2,419 | 2,439 | 2,553 | 2,642 | 2,371 | 2,443 | 2,477 | 2,382 | 2,451 | 2,538 | 2,220 | 2,307 | 2,279 | 2,237 |
Langetermijnbeleggingen
| 57,453 | 59,913 | 53,787 | 33,840 | 45,116 | 59,001 | 39,889 | 36,338 | 33,567 | 48,096 | 45,122 | 46,906 | 46,215 | 29,616 | 32,906 | 40,519 | 38,357 | 36,750 | 24,237 | 38,757 | 37,457 | 36,754 | 26,701 | 37,050 | 39,084 | 39,095 | 28,682 | 40,360 | 37,609 | 37,579 | 28,186 | 37,721 | 33,870 | 32,341 | 24,386 | 39,541 | 38,547 | 42,227 | 30,472 | 36,863 | 36,434 | 30,710 | 24,420 | 30,028 | 29,275 | 27,761 | 11,857 | 23,788 | 23,030 | 0 | 17,579 | 0 | 0 | 1,817 | 17,800 | 8,239 | 0 | 0 | 19,489 | 0 | 0 | 18,659 | 0 |
Belastingvorderingen
| 0 | 0 | 2,767 | 15,151 | 2,609 | -13,857 | 3,190 | -36,338 | -33,567 | -12,046 | 3,207 | -11,659 | -11,821 | -29,616 | 3,218 | -40,519 | -38,357 | -36,750 | 3,271 | -38,757 | -37,457 | -36,754 | 2,983 | -37,050 | -39,084 | -39,095 | 2,434 | -40,360 | -37,609 | -37,579 | 2,218 | -37,721 | -33,870 | -32,341 | 2,243 | -39,541 | -38,547 | -42,227 | 2,269 | -36,863 | -36,434 | -30,710 | 2,455 | -30,028 | -29,275 | -27,761 | 2,497 | -23,788 | -23,030 | 0 | 2,632 | 0 | 0 | 14,362 | 2,770 | 9,613 | 0 | 0 | 8,453 | 0 | 0 | 7,923 | 0 |
Overige niet-vlottende activa
| 18,550 | 18,480 | 15,481 | 11,895 | 13,502 | 13,856 | 10,151 | 50,529 | 47,745 | 12,046 | 126 | 11,659 | 11,821 | 43,349 | 8,611 | 40,518 | 38,357 | 36,750 | 6,937 | 38,756 | 37,457 | 36,753 | 7,202 | 37,049 | 39,083 | 39,093 | 7,154 | 40,360 | 37,607 | 37,578 | 7,217 | 37,721 | 33,870 | 32,340 | 7,474 | 39,541 | 38,547 | 42,227 | 7,611 | 36,862 | 36,434 | 30,709 | 3,865 | 30,028 | 29,274 | 27,760 | 13,005 | 23,788 | 23,031 | 22,907 | 5,185 | 23,474 | 27,292 | 11,907 | 9,165 | 12,142 | 30,570 | 31,219 | 8,242 | 36,243 | 35,851 | 7,944 | 38,109 |
Totaal niet-vlottende activa
| 838,541 | 842,744 | 845,296 | 831,821 | 838,876 | 837,713 | 831,495 | 834,801 | 835,021 | 834,962 | 835,827 | 833,820 | 833,772 | 832,716 | 861,158 | 857,762 | 859,052 | 861,441 | 851,834 | 853,171 | 846,993 | 846,573 | 837,527 | 837,670 | 838,078 | 828,000 | 824,104 | 815,817 | 812,946 | 807,982 | 807,324 | 796,708 | 793,700 | 791,141 | 815,042 | 824,715 | 825,066 | 829,431 | 823,816 | 817,410 | 818,268 | 700,349 | 701,262 | 696,316 | 697,187 | 696,865 | 694,416 | 690,635 | 691,151 | 702,936 | 706,056 | 710,552 | 716,753 | 719,296 | 717,893 | 717,805 | 720,206 | 721,947 | 724,577 | 722,728 | 723,415 | 719,401 | 721,955 |
Totaal activa
| 925,021 | 931,787 | 950,650 | 925,899 | 926,415 | 927,968 | 935,113 | 918,216 | 914,359 | 917,944 | 920,976 | 924,120 | 917,131 | 922,464 | 962,229 | 984,366 | 982,773 | 967,488 | 925,058 | 924,350 | 920,007 | 919,453 | 918,385 | 919,472 | 913,863 | 903,034 | 903,857 | 903,139 | 897,487 | 888,093 | 890,798 | 880,322 | 872,209 | 868,259 | 894,621 | 905,419 | 903,792 | 908,400 | 909,547 | 904,314 | 906,637 | 849,287 | 781,671 | 776,754 | 776,983 | 775,422 | 781,589 | 764,888 | 766,755 | 780,149 | 789,591 | 785,943 | 793,777 | 810,089 | 799,455 | 808,964 | 803,087 | 809,068 | 819,354 | 819,636 | 814,146 | 815,758 | 809,140 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16,200 | 13,873 | 17,244 | 14,372 | 16,581 | 15,841 | 19,453 | 16,531 | 15,688 | 15,115 | 19,217 | 17,287 | 15,837 | 16,705 | 20,665 | 17,962 | 15,365 | 14,924 | 19,877 | 15,978 | 15,680 | 15,275 | 20,807 | 17,694 | 17,984 | 17,613 | 20,332 | 16,266 | 16,273 | 16,929 | 20,364 | 16,710 | 16,716 | 16,230 | 22,827 | 17,301 | 15,439 | 13,990 | 21,026 | 16,367 | 13,658 | 13,505 | 19,322 | 16,934 | 16,637 | 16,927 | 19,848 | 16,642 | 16,593 | 16,221 | 19,577 | 13,761 | 15,378 | 15,553 | 18,415 | 15,278 | 13,585 | 13,979 | 19,695 | 16,855 | 16,283 | 18,141 | 15,407 |
Kortlopende schulden
| 80,848 | 84,167 | 91,244 | 99,018 | 99,404 | 106,847 | 104,776 | 98,243 | 99,689 | 93,189 | 84,703 | 96,811 | 91,445 | 83,397 | 85,777 | 86,059 | 101,269 | 99,136 | 101,526 | 110,277 | 94,005 | 77,965 | 87,426 | 99,273 | 99,131 | 98,961 | 93,263 | 107,412 | 108,521 | 106,870 | 112,823 | 116,583 | 111,865 | 110,144 | 102,364 | 125,497 | 122,813 | 131,749 | 116,040 | 153,176 | 189,365 | 202,489 | 144,162 | 151,873 | 137,550 | 135,726 | 124,169 | 117,350 | 99,036 | 116,632 | 116,697 | 148,143 | 148,570 | 156,668 | 138,669 | 158,783 | 152,462 | 145,101 | 150,311 | 126,175 | 126,036 | 125,525 | 143,625 |
Belastingschulden
| 0 | 2,012 | 7,615 | 5,110 | 2,526 | 828 | 1,658 | 826 | 1,504 | 728 | 2,095 | 1,213 | 1,761 | 714 | 2,102 | 4,061 | 4,491 | 3,737 | 4,712 | 2,880 | 6,672 | 2,433 | 2,714 | 1,991 | 4,713 | 1,635 | 6,488 | 2,941 | 5,359 | 2,016 | 5,113 | 3,230 | 4,714 | 1,471 | 4,204 | 2,083 | 4,004 | 1,271 | 4,063 | 2,461 | 3,982 | 921 | 2,946 | 1,688 | 2,630 | 1,019 | 3,365 | 1,972 | 1,590 | 451 | 775 | 950 | 1,087 | 215 | 622 | 360 | 701 | 242 | 1,434 | 282 | 632 | 751 | 517 |
Uitgestelde opbrengsten
| 8,030 | 2,012 | 5,970 | 5,862 | 5,442 | 1,834 | 4,494 | 1,574 | 4,308 | 1,703 | 4,792 | 3,404 | 5,931 | 3,117 | 6,088 | 6,082 | 8,804 | 6,040 | 8,598 | 7,586 | 13,653 | 7,364 | 9,232 | 2,772 | 7,735 | 2,796 | 9,132 | 3,724 | 8,320 | 3,378 | 7,633 | 3,961 | 7,581 | 2,548 | 6,657 | 2,807 | 6,765 | 2,496 | 7,535 | 4,256 | 6,589 | 1,867 | 5,039 | 2,311 | 5,062 | 1,937 | 5,431 | 2,592 | 3,994 | 1,346 | 2,830 | 1,564 | 3,483 | 1,161 | 2,734 | 1,004 | 3,188 | 1,114 | 4,083 | 3,032 | 5,258 | 4,960 | 1,141 |
Overige kortlopende verplichtingen
| 57,849 | 60,948 | 67,544 | 55,860 | 61,879 | 55,952 | 47,806 | 53,326 | 49,128 | 46,731 | 41,730 | 39,464 | 35,856 | 38,688 | 59,083 | 68,879 | 62,839 | 69,514 | 67,866 | 62,363 | 69,578 | 76,121 | 60,486 | 70,581 | 68,311 | 71,734 | 68,539 | 51,349 | 50,495 | 52,631 | 49,671 | 45,214 | 42,328 | 44,558 | 61,190 | 63,331 | 61,265 | 65,594 | 63,092 | 59,527 | 56,448 | 56,099 | 52,387 | 48,808 | 47,738 | 54,278 | 45,186 | 45,044 | 42,912 | 56,044 | 52,501 | 50,739 | 49,411 | 52,945 | 46,109 | 47,946 | 45,994 | 51,392 | 47,236 | 47,474 | 45,176 | 41,936 | 45,807 |
Totaal kortlopende verplichtingen
| 162,927 | 161,000 | 182,002 | 175,112 | 183,306 | 180,474 | 176,529 | 169,674 | 168,813 | 156,738 | 150,442 | 156,966 | 149,069 | 141,907 | 171,613 | 178,982 | 188,277 | 189,614 | 197,867 | 196,204 | 192,916 | 176,725 | 177,951 | 190,320 | 193,161 | 191,104 | 191,266 | 178,751 | 183,609 | 179,808 | 190,491 | 182,468 | 178,490 | 173,480 | 193,038 | 208,936 | 206,282 | 213,829 | 207,693 | 233,326 | 266,060 | 273,960 | 220,910 | 219,926 | 206,987 | 208,868 | 194,634 | 181,628 | 162,535 | 190,243 | 191,605 | 214,207 | 216,842 | 226,327 | 205,927 | 223,011 | 215,229 | 211,586 | 221,325 | 193,536 | 192,753 | 190,562 | 205,980 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 327,509 | 335,607 | 340,455 | 334,973 | 340,248 | 350,613 | 369,738 | 364,977 | 370,958 | 388,659 | 397,783 | 395,271 | 400,620 | 416,355 | 420,698 | 439,914 | 431,846 | 415,336 | 361,426 | 358,039 | 366,213 | 388,588 | 391,227 | 371,572 | 366,908 | 361,750 | 366,637 | 374,158 | 370,485 | 369,340 | 365,374 | 364,973 | 368,297 | 375,986 | 381,796 | 363,067 | 370,218 | 368,301 | 381,168 | 354,318 | 347,926 | 322,440 | 308,604 | 306,718 | 323,624 | 324,007 | 345,530 | 344,662 | 369,544 | 356,676 | 363,648 | 334,203 | 340,968 | 347,567 | 354,953 | 345,703 | 347,586 | 358,965 | 355,425 | 389,792 | 386,065 | 391,585 | 364,935 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,794 | 0 | 0 | 0 | 18,719 | 0 | 0 | 0 | 18,482 | 0 | 0 | 0 | 18,128 | 0 | 0 | 0 | 18,969 | 0 | 0 | 0 | 16,873 | 0 | 0 | 0 | 16,368 | 0 | 0 | 0 | 16,689 | 0 | 0 | 0 | 16,183 | 0 | 0 | 0 | 13,446 | 0 | 0 | 0 | 14,589 | 0 | 0 | 0 | 14,471 | 0 | 0 | 0 | 14,627 | 0 | 0 | 0 | 15,262 | 0 | 0 | 0 | 15,016 | 0 | 0 | 15,819 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 67,087 | 0 | 0 | 0 | 62,165 | 0 | 0 | 0 | 60,038 | 0 | 0 | 0 | 58,813 | 0 | 0 | 0 | 58,184 | 0 | 0 | 0 | 58,345 | 0 | 0 | 0 | 65,505 | 0 | 0 | 0 | 66,316 | 0 | 0 | 0 | 65,853 | 0 | 0 | 0 | 73,129 | 0 | 0 | 0 | 60,459 | 0 | 0 | 0 | 57,711 | 0 | 0 | 0 | 56,836 | 0 | 0 | 0 | 65,909 | 0 | 0 | 0 | 70,333 | 0 | 0 | 68,896 | 0 |
Overige niet-vlottende verplichtingen
| 121,101 | 122,900 | 52,207 | 117,285 | 117,640 | 116,994 | 33,377 | 112,915 | 110,602 | 112,232 | 33,516 | 111,506 | 110,568 | 110,223 | 34,410 | 110,073 | 109,126 | 109,915 | 32,609 | 111,525 | 107,857 | 108,186 | 32,430 | 110,520 | 109,542 | 110,101 | 31,248 | 116,170 | 115,320 | 115,437 | 32,641 | 116,025 | 115,050 | 114,856 | 33,814 | 121,615 | 121,352 | 123,198 | 34,123 | 127,543 | 128,592 | 99,157 | 25,071 | 98,712 | 98,508 | 98,476 | 26,068 | 97,381 | 97,699 | 98,576 | 27,273 | 99,243 | 107,882 | 108,937 | 28,937 | 111,191 | 115,328 | 115,400 | 29,090 | 111,928 | 112,582 | 29,896 | 115,666 |
Totaal niet-vlottende verplichtingen
| 448,610 | 458,507 | 461,543 | 452,258 | 457,888 | 467,607 | 483,999 | 477,892 | 481,560 | 500,891 | 509,819 | 506,777 | 511,188 | 526,578 | 532,049 | 549,987 | 540,972 | 525,251 | 471,188 | 469,564 | 474,070 | 496,774 | 498,875 | 482,092 | 476,450 | 471,851 | 479,758 | 490,328 | 485,805 | 484,777 | 481,020 | 480,998 | 483,347 | 490,842 | 497,646 | 484,682 | 491,570 | 491,499 | 501,866 | 481,861 | 476,518 | 421,597 | 408,723 | 405,430 | 422,132 | 422,483 | 443,780 | 442,043 | 467,243 | 455,252 | 462,384 | 433,446 | 448,850 | 456,504 | 465,061 | 456,894 | 462,914 | 474,365 | 469,864 | 501,720 | 498,647 | 506,196 | 480,601 |
Totaal passiva
| 611,537 | 619,507 | 643,545 | 627,370 | 641,194 | 648,081 | 660,528 | 647,566 | 650,373 | 657,629 | 660,261 | 663,743 | 660,257 | 668,485 | 703,662 | 728,969 | 729,249 | 714,865 | 669,055 | 665,768 | 666,986 | 673,499 | 676,826 | 672,412 | 669,611 | 662,955 | 671,024 | 669,079 | 669,414 | 664,585 | 671,511 | 663,466 | 661,837 | 664,322 | 690,684 | 693,618 | 697,852 | 705,328 | 709,559 | 715,187 | 742,578 | 695,557 | 629,633 | 625,356 | 629,119 | 631,351 | 638,414 | 623,671 | 629,778 | 645,495 | 653,989 | 647,653 | 665,692 | 682,831 | 670,988 | 679,905 | 678,143 | 685,951 | 691,189 | 695,256 | 691,400 | 696,758 | 686,581 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 27,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,983 | 72,767 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 | 63,739 |
Ingehouden winsten
| 143,075 | 137,286 | 134,531 | 132,509 | 119,726 | 115,093 | 113,688 | 110,790 | 106,221 | 102,245 | 101,931 | 103,084 | 99,497 | 98,271 | 102,427 | 105,969 | 104,802 | 104,160 | 108,690 | 107,391 | 103,001 | 96,264 | 91,301 | 96,560 | 92,178 | 88,140 | 81,593 | 81,979 | 78,364 | 73,930 | 69,559 | 67,894 | 64,346 | 59,122 | 58,128 | 58,468 | 53,144 | 47,921 | 46,053 | 44,020 | 39,303 | 35,031 | 34,021 | 33,443 | 30,472 | 28,044 | 27,313 | 28,299 | 24,826 | 23,549 | 23,401 | 31,523 | 25,059 | 23,873 | 24,058 | 24,359 | 21,222 | 19,187 | 23,923 | 19,857 | 18,464 | 16,636 | 29,716 |
Overige gereserveerde algehele resultaten
| 20,195 | 59,514 | 22,641 | 16,603 | 16,631 | 16,026 | 12,288 | 11,743 | 9,942 | 10,266 | 10,835 | 9,931 | 10,186 | 8,838 | 43,300 | 37,215 | 36,647 | 36,305 | 34,973 | 39,335 | 38,381 | 37,974 | 38,626 | 38,162 | 39,842 | 39,810 | 39,320 | 40,577 | 38,505 | 38,450 | 38,712 | 38,404 | 35,688 | 34,556 | 35,573 | 43,370 | 42,934 | 45,279 | 44,148 | 35,942 | 35,483 | 34,834 | 34,155 | 34,263 | 33,700 | 32,375 | 32,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34,733 | 27,688 | 62,427 | 62,429 | 62,176 | 62,155 | 62,161 | 62,117 | 62,119 | 62,263 | 62,255 | 62,255 | 62,257 | 61,943 | 27,788 | 27,772 | 27,772 | 27,770 | 27,767 | 27,735 | 27,761 | 27,944 | 27,944 | 27,947 | 27,951 | 27,955 | 27,959 | 27,965 | 27,981 | 27,993 | 27,985 | 27,991 | 27,999 | 28,006 | 28,012 | 28,018 | 28,030 | 28,049 | 28,052 | 27,845 | 17,069 | 17,087 | 17,094 | 17,100 | 17,122 | 17,139 | 17,147 | 46,614 | 45,905 | 44,902 | 45,988 | 40,716 | 37,108 | 37,472 | 38,433 | 38,663 | 37,772 | 38,020 | 38,321 | 38,780 | 38,529 | 37,238 | 28,535 |
Totaal eigen vermogen van aandeelhouders
| 298,685 | 297,471 | 292,582 | 284,524 | 271,516 | 266,257 | 261,120 | 257,633 | 251,265 | 247,757 | 248,004 | 248,253 | 244,923 | 242,035 | 246,498 | 243,939 | 242,204 | 241,218 | 244,413 | 247,444 | 242,126 | 235,165 | 230,854 | 235,652 | 232,954 | 228,888 | 221,855 | 223,504 | 217,833 | 213,356 | 209,239 | 207,272 | 201,016 | 194,667 | 194,696 | 202,839 | 197,091 | 194,232 | 191,236 | 180,574 | 155,594 | 150,691 | 149,009 | 148,545 | 145,033 | 141,297 | 140,398 | 138,652 | 134,470 | 132,190 | 133,128 | 135,978 | 125,906 | 125,084 | 126,230 | 126,761 | 122,733 | 120,946 | 125,983 | 122,376 | 120,732 | 117,613 | 121,990 |
Totaal eigen vermogen
| 313,482 | 312,280 | 307,102 | 298,529 | 285,221 | 279,887 | 274,585 | 270,650 | 263,986 | 260,315 | 260,715 | 260,377 | 256,874 | 253,979 | 258,567 | 255,397 | 253,524 | 252,623 | 256,003 | 258,582 | 253,021 | 245,954 | 241,559 | 247,060 | 244,252 | 240,079 | 232,833 | 234,060 | 228,073 | 223,508 | 219,287 | 216,856 | 210,372 | 203,937 | 203,937 | 211,801 | 205,940 | 203,072 | 199,988 | 189,127 | 164,059 | 153,730 | 152,038 | 151,398 | 147,864 | 144,071 | 143,175 | 141,217 | 136,977 | 134,654 | 135,602 | 138,290 | 128,085 | 127,258 | 128,467 | 129,059 | 124,944 | 123,117 | 128,165 | 124,380 | 122,746 | 119,000 | 122,559 |
Totaal passiva en aandeelhoudersvermogen
| 925,021 | 931,787 | 950,647 | 925,899 | 926,415 | 927,968 | 935,113 | 918,216 | 914,359 | 917,944 | 920,976 | 924,120 | 917,131 | 922,464 | 962,229 | 984,366 | 982,773 | 967,488 | 925,058 | 924,350 | 920,007 | 919,453 | 918,385 | 919,472 | 913,863 | 903,034 | 903,857 | 903,139 | 897,487 | 888,093 | 890,798 | 880,322 | 872,209 | 868,259 | 894,621 | 905,419 | 903,792 | 908,400 | 909,547 | 904,314 | 906,637 | 849,287 | 781,671 | 776,754 | 776,983 | 775,422 | 781,589 | 764,888 | 766,755 | 780,149 | 789,591 | 785,943 | 793,777 | 810,089 | 799,455 | 808,964 | 803,087 | 809,068 | 819,354 | 819,636 | 814,146 | 815,758 | 809,140 |