Sakai Moving Service Co.,Ltd.

TSE:9039.T

2634 (JPY) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 36,24125,58926,27832,91534,86924,92225,28631,78431,20523,92324,17430,25430,65622,73622,65627,83630,25421,94222,37125,76629,75521,40322,23527,46628,66720,88620,57626,06825,51918,89419,45424,51924,07417,67317,73620,48021,08516,09316,23219,88520,89215,44715,45119,03219,100.6914,512.38614,408.82116,821.4717,331.83513,050.66512,963.58815,303.53215,802.86612,173.5311,976.90314,679.34814,397.85311,378.88311,303.0112,686.86413,769.40410,788.01710,996.53512,779.30413,730.34711,417.89911,375.273
Kosten van de omzet 21,72316,31017,11319,39121,58715,69816,39318,30218,81415,18915,75817,68117,94214,27614,68216,88118,02113,74414,31514,99817,50612,99413,70114,78816,09912,52712,61314,01114,74611,39311,87813,01313,47910,57211,31511,54012,4839,86310,01410,98012,0749,4409,97210,59410,934.8278,639.7349,015.4529,496.36710,324.0298,099.0338,230.6478,809.0869,918.9867,413.1147,632.9788,438.2498,462.5247,081.4727,492.3177,777.6958,450.256,812.8617,059.247,561.5427,944.4586,750.8497,076.977
Brutowinst 14,5189,2799,16513,52413,2829,2248,89313,48212,3918,7348,41612,57312,7148,4607,97410,95512,2338,1988,05610,76812,2498,4098,53412,67812,5688,3597,96312,05710,7737,5017,57611,50610,5957,1016,4218,9408,6026,2306,2188,9058,8186,0075,4798,4388,165.8635,872.6525,393.3697,325.1037,007.8064,951.6324,732.9416,494.4465,883.884,760.4164,343.9256,241.0995,935.3294,297.4113,810.6934,909.1695,319.1543,975.1563,937.2955,217.7625,785.8894,667.054,298.296
Brutowinstmarge 0.4010.3630.3490.4110.3810.370.3520.4240.3970.3650.3480.4160.4150.3720.3520.3940.4040.3740.360.4180.4120.3930.3840.4620.4380.40.3870.4630.4220.3970.3890.4690.440.4020.3620.4370.4080.3870.3830.4480.4220.3890.3550.4430.4280.4050.3740.4350.4040.3790.3650.4240.3720.3910.3630.4250.4120.3780.3370.3870.3860.3680.3580.4080.4210.4090.378
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00003,8560003,1030002,3400002,4030003,4010003,4640002,6720002,2280001,1530001,260000000000308.733102.9111,380.161-317.286327.537109.1791,331.41176.773220.05873.1691,170.64773.219226.38875.2741,105.15976.449222.569
Verkoop- en marketingkosten 00005,5320005,3850005,2820005,2280005,3420005,3630004,9800005,0010004,8280004,688000000000003,718.8410003,516.8820003,609.9460003,532.21200
Verkoop-, algemene en administratieve kosten 9,5967,8847,7588,3239,3887,4627,4367,8508,4887,0977,0037,6807,6226,9956,7147,3567,6316,9616,3496,5838,7437,0056,9707,3838,8276,8126,6007,0797,6526,2146,2176,3177,2295,7656,0045,9785,9815,4785,4855,7235,9485,0455,2835,586000000308.733102.9115,099.002-317.286327.537109.1794,848.29376.773220.05873.1694,780.59373.219226.38875.2744,637.37176.449222.569
Overige kosten 000054474846726063523578864251396013581708487101625462408662501026216671768872555686986363.78965.16268.06845.3667.86564.95655.78670.10356.07844.53360.33674.13249.06551.30171.53337.974106.93646.91335.66233.87532.66638.45942.212
Bedrijfskosten 9,5967,8847,7588,3239,3887,4627,4367,8508,4887,0977,0037,6808,2486,9956,7147,3568,2296,9616,3496,5839,3277,0056,9707,3839,3976,8126,6007,0798,1776,2146,2176,3177,7575,7656,0045,9786,4825,4785,4855,7236,4915,0455,2835,5866,527.8314,769.7294,731.0374,841.1325,362.6919,418.8991,913.6821,612.06610,215.3641,037.7861,668.6491,438.3299,321.9251,262.8591,420.5111,340.239,170.4431,208.7281,379.2431,269.6049,218.1041,247.6951,455.703
Bedrijfsresultaat 4,9221,3951,4075,2013,8941,7631,4575,6313,9031,6371,4124,8934,4671,4641,2613,5984,0041,2371,7074,1842,9221,4051,5635,2943,1731,5471,3624,9772,5971,2871,3605,1872,8381,3364172,9612,1217517353,1802,3289621962,8511,638.0261,102.923662.3322,483.9691,645.111642.127423.9632,168.2791,193.74790.615405.3782,255.881,820.774763.757292.8261,269.2921,283.871631.924512.2531,635.3181,651.1461,243.288780.297
Bedrijfsresultaat ratio 0.1360.0550.0540.1580.1120.0710.0580.1770.1250.0680.0580.1620.1460.0640.0560.1290.1320.0560.0760.1620.0980.0660.070.1930.1110.0740.0660.1910.1020.0680.070.2120.1180.0760.0240.1450.1010.0470.0450.160.1110.0620.0130.150.0860.0760.0460.1480.0950.0490.0330.1420.0760.0650.0340.1540.1260.0670.0260.10.0930.0590.0470.1280.120.1090.069
Totaal overige inkomsten en kosten netto 56555194-12636477551696067-429882755169342133731,79558105-35-379745711877179390-2011115991-34340200132-67915424187-66.943-130.06990.22870.457.04773.2453.11239.61445.00941.57246.55766.293-24.04229.86456.8731.441-3.37632.28463.08327.802-122.444-44.786-25.92
Inkomen voor belasting 4,9781,4501,4585,2953,7681,7991,5045,7063,9541,7061,4724,9604,0381,5521,5363,6504,0731,5791,8404,2574,7171,4631,6685,2592,7941,6211,4195,0952,6741,3041,4535,2772,8181,4475763,0532,0871,0919353,3131,6491,1154382,9391,571.083972.854752.562,554.4191,652.158715.367477.0752,207.8931,238.749832.187451.9352,322.1731,796.732793.621349.6991,270.7331,280.495664.208575.3361,663.121,528.7021,198.502754.377
Inkomen voor belasting ratio 0.1370.0570.0550.1610.1080.0720.0590.180.1270.0710.0610.1640.1320.0680.0680.1310.1350.0720.0820.1650.1590.0680.0750.1910.0970.0780.0690.1950.1050.0690.0750.2150.1170.0820.0320.1490.0990.0680.0580.1670.0790.0720.0280.1540.0820.0670.0520.1520.0950.0550.0370.1440.0780.0680.0380.1580.1250.070.0310.10.0930.0620.0520.130.1110.1050.066
Belastingkosten 1,6465535171,6991,3506635471,8561,3176145261,4261,5315804761,4781,5274975881,4381,1965766301,7537246335141,7477212845162,0711,2096342331,2831,1213202891,373-46507831,252985.769366.347298.6881,197.383944.332311.838150.591,087.596798.344438.761181.0731,142.468883.507362.128183.262628.679702.839331.238281.455790.369716.62594.59397.074
Nettowinst 3,3328969423,5952,4171,1369583,8482,6401,0909473,5332,5089721,0602,1712,5451,0821,2522,8183,5208891,0373,5052,0719899053,3461,9541,0199373,2061,6108133421,7709647726461,9391,6956083551,686585.313606.508453.8711,357.036707.827403.528326.4851,120.297440.404393.427270.8621,179.704913.226431.492166.437642.053577.655332.969293.881872.751812.083603.912357.302
Nettowinstmarge 0.0920.0350.0360.1090.0690.0460.0380.1210.0850.0460.0390.1170.0820.0430.0470.0780.0840.0490.0560.1090.1180.0420.0470.1280.0720.0470.0440.1280.0770.0540.0480.1310.0670.0460.0190.0860.0460.0480.040.0980.0810.0390.0230.0890.0310.0420.0310.0810.0410.0310.0250.0730.0280.0320.0230.080.0630.0380.0150.0510.0420.0310.0270.0680.0590.0530.031
WPA (Winst Per Aandeel) 81.9522.0423.1788.4259.4427.9423.5694.6464.9326.8146.5886.89123.2947.5151.63105.75123.9652.760.98137.28171.4443.350.5170.72100.8548.1643.3160.1493.4948.7644.83153.4277.0338.916.1783.6945.5736.4930.6692.0680.4528.8618.2386.5930.0531.1423.8871.437.2421.2317.1858.9523.1720.714.2562.0748.0522.658.7433.7130.3317.4815.4345.8242.6431.118.4
Verwaterde WPA 81.9522.0423.1788.4259.4427.9423.5694.6464.9326.8146.5886.89123.2947.5151.63105.75123.9652.760.98137.28171.4443.350.5170.72100.8548.1643.3160.1493.4948.7644.83153.4277.0338.916.1783.5645.5736.4930.6691.780.4528.8618.2385.6830.0531.1423.8870.2637.2421.2317.1858.9523.1720.714.2562.0748.0522.658.7433.7130.3317.4815.4345.8242.6431.118.4
EBITDA 5,4411,764.751,4735,6404,1952,1641,8596,0544,3052,0461,8145,3034,3661,8931,8463,9764,4251,9182,1664,6825,2091,8432,0345,7043,2791,6241,4215,0972,936.251,3831,4555,2802,9441,451724.53,0562,2031,105.51,072.53,3182,3871,1244482,9461,704.145981.985760.5072,561.721,663.624-4,390.8282,877.1044,953.982-4,273.9753,768.6222,737.0654,878.2822,216.8781,160.117712.2481,624.4981,723.2751,052.195931.5921,974.2861,920.8871,538.8382,884.961
EBITDA ratio 0.150.0690.0560.1710.120.0870.0740.190.1380.0860.0750.1750.1420.0830.0810.1430.1460.0870.0970.1820.1750.0860.0910.2080.1140.0780.0690.1960.1150.0730.0750.2150.1220.0820.0410.1490.1040.0690.0660.1670.1140.0730.0290.1550.0890.0680.0530.1520.096-0.3360.2220.324-0.270.310.2290.3320.1540.1020.0630.1280.1250.0980.0850.1540.140.1350.254