![logo](/logos/9025.T.webp)
Konoike Transport Co., Ltd.
TSE:9025.T
3025 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,521 | 68,114 | 69,522 | 70,821 | 70,461 | 69,381 | 62,216 | 61,641 | 61,915 | 59,092 | 60,973 | 62,903 | 63,550 | 63,397 | 37,530 | 40,045 | 29,345 | 29,470 | 34,036 | 21,137 | 22,932 | 22,499 | 21,833 | 31,026 | 31,399 | 30,039 | 28,122 | 27,395 | 28,128 | 32,466 | 26,866 | 19,510 | 25,658 | 20,307 | 24,326 | 21,716 | 23,131 | 26,746 | 23,537 | 16,265 | 20,611 | 19,054 | 19,061 | 21,905 | 17,015 | 19,969 | 14,046 | 14,859 |
Kortetermijnbeleggingen
| 0 | 1,920 | 0 | -456 | -7,491 | -451 | -442 | -483 | -6,954 | -6,970 | -7,051 | -7,130 | -595 | -591 | -651 | -642 | -677 | -668 | -749 | -712 | -723 | -704 | -679 | -683 | -530 | -524 | -535 | -516 | -531 | -512 | -495 | -492 | -487 | -475 | -475 | -456 | -418 | -393 | -382 | -379 | 10 | 10 | -324 | -329 | -288 | -291 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 75,521 | 70,034 | 69,522 | 70,821 | 70,461 | 69,381 | 62,216 | 61,641 | 61,915 | 59,092 | 60,973 | 62,903 | 63,550 | 63,397 | 37,530 | 40,045 | 29,345 | 29,470 | 34,036 | 21,137 | 22,932 | 22,499 | 21,833 | 31,026 | 31,399 | 30,039 | 28,122 | 27,395 | 28,128 | 32,466 | 26,866 | 19,510 | 25,658 | 20,307 | 24,326 | 21,716 | 23,131 | 26,746 | 23,537 | 16,265 | 20,621 | 19,064 | 19,061 | 21,905 | 17,015 | 19,969 | 14,046 | 14,859 |
Nettovorderingen
| 63,063 | 61,544 | 61,598 | 61,056 | 58,509 | 57,362 | 62,102 | 60,859 | 58,013 | 59,405 | 60,939 | 56,800 | 56,206 | 54,647 | 56,374 | 54,991 | 54,173 | 55,602 | 59,795 | 57,035 | 57,591 | 57,082 | 55,479 | 51,445 | 52,027 | 50,908 | 52,262 | 52,345 | 49,052 | 46,483 | 47,752 | 45,463 | 44,925 | 43,448 | 45,408 | 43,255 | 42,628 | 41,514 | 44,538 | 42,525 | 41,381 | 39,224 | 40,833 | 38,396 | 41,601 | 39,317 | 39,389 | 39,941 |
Voorraad
| 2,105 | 1,966 | 2,155 | 2,142 | 2,132 | 1,934 | 1,802 | 1,735 | 1,838 | 1,662 | 1,579 | 1,545 | 1,558 | 1,637 | 1,625 | 1,648 | 1,677 | 1,738 | 1,671 | 1,653 | 1,656 | 1,887 | 1,636 | 1,611 | 1,441 | 1,442 | 1,399 | 1,356 | 1,338 | 1,303 | 1,281 | 1,242 | 1,245 | 1,269 | 989 | 969 | 1,019 | 1,057 | 922 | 911 | 890 | 1,034 | 883 | 818 | 832 | 960 | 1,038 | 874 |
Overige vlottende activa
| 4,910 | 4,632 | 4,561 | 3,980 | 4,394 | 3,577 | 3,822 | 4,626 | 4,802 | 3,740 | 4,228 | 3,547 | 4,150 | 3,521 | 3,887 | 4,221 | 3,811 | 3,025 | 3,061 | 2,838 | 3,162 | 2,466 | 2,920 | 2,843 | 3,275 | 5,526 | 4,220 | 5,414 | 6,325 | 4,968 | 4,138 | 5,928 | 6,957 | 5,661 | 5,047 | 5,720 | 6,572 | 5,602 | 4,624 | 5,916 | 6,586 | 5,373 | 4,030 | 5,372 | 5,465 | 5,137 | 4,360 | 5,066 |
Totaal vlottende activa
| 145,599 | 138,176 | 137,836 | 137,999 | 135,496 | 132,254 | 130,071 | 129,158 | 126,568 | 123,899 | 127,891 | 124,916 | 125,640 | 123,202 | 99,660 | 101,063 | 89,157 | 89,835 | 98,707 | 82,963 | 85,622 | 83,934 | 82,095 | 87,028 | 88,274 | 87,915 | 86,163 | 86,606 | 84,959 | 85,220 | 80,077 | 72,197 | 78,785 | 70,685 | 75,770 | 71,660 | 73,350 | 74,919 | 73,621 | 65,617 | 69,478 | 64,695 | 64,896 | 66,528 | 65,003 | 65,383 | 58,833 | 60,740 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 107,073 | 105,479 | 104,668 | 104,213 | 102,403 | 101,889 | 103,343 | 103,691 | 102,999 | 102,623 | 104,045 | 105,056 | 104,335 | 102,946 | 104,326 | 104,274 | 102,403 | 101,272 | 100,877 | 100,545 | 98,833 | 98,293 | 96,367 | 96,101 | 96,145 | 97,008 | 97,553 | 98,181 | 98,298 | 97,147 | 97,473 | 98,234 | 98,676 | 99,320 | 100,118 | 99,395 | 96,059 | 95,752 | 92,121 | 91,277 | 90,890 | 89,344 | 88,088 | 87,879 | 88,529 | 87,654 | 86,875 | 86,819 |
Goodwill
| 1,452 | 1,336 | 1,394 | 1,452 | 1,510 | 1,568 | 1,626 | 1,684 | 1,742 | 1,800 | 1,863 | 1,925 | 1,988 | 2,080 | 2,171 | 2,263 | 2,355 | 2,417 | 2,905 | 3,025 | 3,162 | 3,289 | 3,828 | 3,151 | 3,308 | 3,165 | 3,442 | 3,540 | 3,677 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,006 | 4,088 | 4,164 | 4,259 | 4,416 | 4,529 | 4,526 | 4,658 | 4,509 | 4,159 | 4,072 | 4,332 | 4,237 | 4,184 | 4,142 | 4,182 | 4,110 | 3,973 | 4,014 | 3,814 | 3,626 | 3,377 | 3,096 | 2,891 | 2,766 | 2,768 | 2,275 | 2,164 | 2,210 | 2,280 | 3,127 | 3,293 | 3,535 | 3,599 | 3,715 | 3,901 | 3,953 | 4,021 | 4,059 | 4,098 | 4,154 | 2,778 | 2,543 | 2,455 | 2,520 | 2,561 | 2,730 | 2,793 |
Goodwill en immateriële activa
| 5,458 | 5,424 | 5,558 | 5,711 | 5,926 | 6,097 | 6,152 | 6,342 | 6,251 | 5,959 | 5,935 | 6,257 | 6,225 | 6,264 | 6,313 | 6,445 | 6,465 | 6,390 | 6,919 | 6,839 | 6,788 | 6,666 | 6,924 | 6,042 | 6,074 | 5,933 | 5,717 | 5,704 | 5,887 | 3,127 | 3,127 | 3,293 | 3,535 | 3,599 | 3,715 | 3,901 | 3,953 | 4,021 | 4,059 | 4,098 | 4,154 | 2,778 | 2,543 | 2,455 | 2,520 | 2,561 | 2,730 | 2,793 |
Langetermijnbeleggingen
| 22,250 | 13,669 | 13,820 | 14,571 | 20,782 | 13,061 | 12,304 | 12,467 | 18,922 | 19,260 | 18,736 | 19,931 | 12,766 | 13,887 | 14,536 | 13,753 | 13,797 | 12,372 | 14,260 | 11,239 | 11,650 | 12,169 | 12,079 | 13,722 | 12,683 | 12,125 | 12,765 | 11,220 | 11,248 | 10,371 | 11,078 | 9,600 | 9,363 | 9,776 | 10,540 | 10,170 | 11,268 | 10,586 | 9,785 | 9,320 | 8,697 | 7,921 | 9,113 | 8,770 | 8,193 | 7,123 | 10,197 | 9,694 |
Belastingvorderingen
| 0 | 5,695 | 4,049 | 5,251 | 6,094 | 5,593 | 4,619 | 5,996 | 6,615 | 5,676 | 4,634 | 5,496 | 6,388 | 5,382 | 4,526 | 6,265 | 7,212 | 6,752 | 5,017 | 6,646 | 7,143 | 6,026 | 4,373 | 5,272 | 6,173 | 2,908 | 2,525 | 2,935 | 2,870 | 3,097 | 2,642 | 3,055 | 3,092 | 2,953 | 3,211 | 2,863 | 2,510 | 2,626 | 2,869 | 2,962 | 3,112 | 4,691 | 3,377 | 3,464 | 3,684 | 3,827 | 0 | 0 |
Overige niet-vlottende activa
| 6,673 | 8,613 | 7,923 | 7,540 | 289 | 7,125 | 7,120 | 6,960 | 322 | 344 | 382 | 388 | 7,023 | 7,115 | 7,117 | 6,924 | 6,886 | 6,875 | 6,501 | 6,464 | 6,570 | 6,163 | 6,456 | 6,447 | 5,959 | 5,916 | 5,886 | 5,765 | 5,617 | 5,691 | 5,400 | 5,555 | 5,594 | 5,436 | 5,453 | 5,633 | 4,963 | 4,936 | 4,709 | 4,721 | 5,269 | 4,936 | 4,516 | 4,231 | 4,322 | 4,255 | -99,802 | -99,306 |
Totaal niet-vlottende activa
| 141,454 | 138,880 | 136,018 | 137,286 | 135,494 | 133,765 | 133,538 | 135,456 | 135,109 | 133,862 | 133,732 | 137,128 | 136,737 | 135,594 | 136,818 | 137,661 | 136,763 | 133,661 | 133,574 | 131,733 | 130,984 | 129,317 | 126,199 | 127,584 | 127,034 | 123,890 | 124,446 | 123,805 | 123,920 | 119,433 | 119,720 | 119,737 | 120,260 | 121,084 | 123,037 | 121,962 | 118,753 | 117,921 | 113,543 | 112,378 | 112,122 | 109,670 | 107,637 | 106,799 | 107,248 | 105,420 | 99,802 | 99,306 |
Totaal activa
| 287,053 | 277,056 | 273,854 | 275,287 | 270,991 | 266,022 | 263,613 | 264,620 | 261,681 | 257,764 | 261,626 | 262,048 | 262,380 | 258,798 | 236,480 | 238,728 | 225,922 | 223,499 | 232,284 | 214,700 | 216,608 | 213,254 | 208,297 | 214,616 | 215,311 | 211,808 | 210,612 | 210,415 | 208,882 | 204,655 | 199,800 | 191,938 | 199,047 | 191,773 | 198,809 | 193,624 | 192,106 | 192,841 | 187,168 | 177,999 | 181,603 | 174,367 | 172,536 | 173,329 | 172,254 | 170,807 | 163,295 | 164,824 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,093 | 14,843 | 14,000 | 13,500 | 13,468 | 15,110 | 15,863 | 15,922 | 15,209 | 17,618 | 15,140 | 14,012 | 13,633 | 14,446 | 12,098 | 12,659 | 12,579 | 13,491 | 13,811 | 12,907 | 12,987 | 14,361 | 14,279 | 15,360 | 15,494 | 15,598 | 15,584 | 15,017 | 14,504 | 14,546 | 14,075 | 14,023 | 14,235 | 14,592 | 14,488 | 13,538 | 13,554 | 13,917 | 13,824 | 13,729 | 13,922 | 13,528 | 13,023 | 12,591 | 12,476 | 12,899 | 12,967 | 13,023 |
Kortlopende schulden
| 21,525 | 12,246 | 9,959 | 7,156 | 7,969 | -5,258 | 7,955 | 4,062 | 5,107 | -7,119 | 17,525 | 15,742 | 15,900 | 5,803 | 1,183 | -4,496 | -6,620 | -2,833 | 32,034 | 9,279 | 3,654 | 7,358 | 1,373 | -3,736 | -5,982 | -3,653 | 3,561 | -3,983 | -4,560 | -1,322 | 11,513 | -1,328 | -292 | 359 | 9,142 | -2,589 | -4,344 | -3,199 | 16,132 | 3,420 | 2,342 | 319 | 8,959 | 8,325 | 14,220 | 14,266 | 0 | 0 |
Belastingschulden
| 3,457 | 3,399 | 796 | 3,166 | 2,463 | 3,501 | 1,056 | 3,383 | 2,425 | 2,716 | 806 | 2,526 | 1,977 | 2,374 | 355 | 2,156 | 3,433 | 2,639 | 1,011 | 3,044 | 2,646 | 2,219 | 407 | 2,430 | 2,494 | 3,193 | 1,036 | 2,812 | 1,932 | 2,224 | 1,052 | 2,503 | 1,905 | 1,732 | 520 | 2,312 | 1,697 | 2,279 | 746 | 2,155 | 1,694 | 1,900 | 381 | 1,964 | 1,009 | 1,358 | 0 | 0 |
Uitgestelde opbrengsten
| 3,457 | 3,399 | 796 | 16,821 | 18,643 | 15,763 | 9,552 | 15,817 | 17,383 | 14,688 | 8,980 | 14,668 | 16,547 | 13,777 | 8,151 | 14,118 | 17,880 | 14,477 | 8,732 | 15,088 | 17,521 | 13,676 | 7,628 | 13,447 | 16,229 | 14,034 | 7,914 | 13,123 | 14,691 | 12,178 | 7,420 | 12,154 | 14,092 | 11,200 | 6,711 | 11,400 | 12,908 | 11,331 | 6,653 | 10,787 | 12,269 | 10,377 | 5,649 | 10,362 | 9,431 | 9,683 | 0 | 0 |
Overige kortlopende verplichtingen
| 28,565 | 23,651 | 24,097 | 9,891 | 10,369 | 7,647 | 13,023 | 7,194 | 9,549 | 8,419 | 13,432 | 8,449 | 10,391 | 9,296 | 15,879 | 11,756 | 11,187 | 10,594 | 15,260 | 8,128 | 10,094 | 9,116 | 13,062 | 11,862 | 12,059 | 10,261 | 14,559 | 10,161 | 11,192 | 10,179 | 13,370 | 9,462 | 11,170 | 9,645 | 14,401 | 12,178 | 10,272 | 13,105 | 12,843 | 8,929 | 9,814 | 8,141 | 11,084 | 7,192 | 20,088 | 19,171 | 34,171 | 30,314 |
Totaal kortlopende verplichtingen
| 71,097 | 61,886 | 50,444 | 53,809 | 55,429 | 52,526 | 48,686 | 49,881 | 52,158 | 51,010 | 56,851 | 58,020 | 60,473 | 59,473 | 45,817 | 50,311 | 56,339 | 52,845 | 79,580 | 63,534 | 64,423 | 60,406 | 44,377 | 52,810 | 56,523 | 53,467 | 50,568 | 50,253 | 52,450 | 49,983 | 54,850 | 48,968 | 55,202 | 48,728 | 51,973 | 48,239 | 46,995 | 48,764 | 56,851 | 49,807 | 52,310 | 44,642 | 44,745 | 50,796 | 47,793 | 47,694 | 47,138 | 43,337 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45,613 | 51,604 | 62,609 | 62,953 | 62,823 | 63,225 | 64,710 | 66,497 | 66,613 | 66,800 | 66,865 | 67,783 | 68,405 | 67,411 | 57,704 | 57,477 | 40,833 | 42,197 | 20,838 | 20,563 | 21,864 | 23,001 | 33,173 | 31,825 | 31,315 | 31,362 | 34,126 | 36,430 | 35,544 | 35,075 | 28,858 | 29,123 | 31,037 | 29,987 | 34,227 | 34,164 | 35,899 | 36,245 | 23,774 | 24,437 | 27,194 | 28,169 | 28,436 | 24,403 | 29,148 | 30,287 | 28,524 | 35,183 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,484 | 2,509 | 22,158 | 22,122 | 22,002 | 22,781 | 22,597 | 22,537 | 22,326 | 22,284 | 22,224 | 22,111 | 22,772 | 23,334 | 23,240 | 23,282 | 24,436 | 24,181 | 24,031 | 24,032 | 23,890 | 21,506 | 21,419 | 21,440 | 21,341 | 20,511 | 20,437 | 20,317 | 19,979 | 19,775 | 19,754 | 19,695 | 19,946 | 18,848 | 18,731 | 18,833 | 18,378 | 17,364 | 17,188 | 17,171 | 19,937 | 16,846 | 16,662 | 16,582 | 16,517 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,699 | 1,766 | 1,706 | 1,623 | 1,668 | 1,744 | 1,663 | 1,626 | 1,711 | 1,874 | 1,846 | 1,864 | 1,894 | 2,073 | 2,012 | 1,965 | 2,008 | 2,262 | 2,209 | 2,199 | 2,282 | 2,274 | 2,319 | 2,208 | 2,412 | 2,256 | 2,219 | 2,207 | 2,230 | 2,327 | 2,296 | 2,306 | 2,331 | 2,698 | 2,685 | 2,707 | 2,677 | 2,897 | 2,894 | 2,924 | 2,761 | 2,789 | 2,782 | 2,758 | 2,753 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 27,865 | 25,783 | 25,067 | 2,905 | 2,838 | 2,809 | 2,602 | 2,601 | 2,604 | 2,627 | 2,576 | 2,622 | 2,388 | 2,451 | 2,442 | 2,466 | 2,397 | 2,441 | 2,371 | 2,357 | 2,318 | 2,113 | 2,120 | 2,128 | 2,104 | 2,065 | 2,062 | 2,063 | 2,050 | 2,042 | 2,174 | 2,254 | 4,521 | 4,518 | 2,232 | 2,280 | 1,665 | 2,036 | 4,071 | 3,860 | 3,741 | 3,862 | 3,455 | 3,532 | 2,899 | 2,805 | -28,524 | -35,183 |
Totaal niet-vlottende verplichtingen
| 73,478 | 79,086 | 89,442 | 89,722 | 89,406 | 89,704 | 91,837 | 93,358 | 93,380 | 93,464 | 93,599 | 94,475 | 94,768 | 94,528 | 85,553 | 85,195 | 68,477 | 71,082 | 49,652 | 49,160 | 50,413 | 51,286 | 59,073 | 57,691 | 57,067 | 57,180 | 58,955 | 61,149 | 60,118 | 59,326 | 53,134 | 53,427 | 55,253 | 54,451 | 58,005 | 57,860 | 59,104 | 59,336 | 48,106 | 48,379 | 51,030 | 54,729 | 51,526 | 47,379 | 51,387 | 52,362 | 28,524 | 35,183 |
Totaal passiva
| 144,575 | 140,972 | 139,886 | 143,531 | 144,835 | 142,230 | 140,523 | 143,239 | 145,538 | 144,474 | 150,450 | 152,495 | 155,241 | 154,001 | 131,370 | 135,506 | 124,816 | 123,927 | 129,232 | 112,694 | 114,836 | 111,692 | 103,450 | 110,501 | 113,590 | 110,647 | 109,523 | 111,402 | 112,568 | 109,309 | 107,984 | 102,395 | 110,455 | 103,179 | 109,978 | 106,099 | 106,099 | 108,100 | 104,957 | 98,186 | 103,340 | 99,371 | 96,271 | 98,175 | 99,180 | 100,056 | 97,570 | 100,293 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 5,480 | 0 | 0 | 0 | 114,376 | 0 | 0 | 0 | 107,905 | 106,419 | 105,530 | 103,391 | 0 | 0 | 1,521 | 1,795 | 2,085 | 3,700 | 3,086 | 3,436 | 3,170 | 2,778 | 1,674 | 1,141 | 2,139 | 1,890 | 1,352 | 2,584 | 2,862 | 2,835 | 4,045 | 4,916 | 3,892 | 2,627 | 1,409 | 1,298 | 1,048 | 1,303 | 2,871 | 4,179 | 4,228 | 4,371 | 2,681 | 2,829 | 3,599 | 4,775 | 0 | 0 |
Gewone aandelen
| 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,710 | 1,710 | 1,710 | 1,710 | 1,697 | 1,697 | 1,697 | 1,692 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 | 1,688 |
Ingehouden winsten
| 134,598 | 130,161 | 127,365 | 125,611 | 122,701 | 121,235 | 119,823 | 118,995 | 116,173 | 114,564 | 113,605 | 111,455 | 109,872 | 107,728 | 107,510 | 105,837 | 104,015 | 103,972 | 105,592 | 104,504 | 102,701 | 101,348 | 102,445 | 100,539 | 98,612 | 97,561 | 96,948 | 95,867 | 93,487 | 92,528 | 91,021 | 90,216 | 88,199 | 86,900 | 85,944 | 84,516 | 82,776 | 81,784 | 80,929 | 79,926 | 78,408 | 75,287 | 74,844 | 73,909 | 72,658 | 71,613 | 73,537 | 80,209 |
Overige gereserveerde algehele resultaten
| 7,666 | 11,355 | 12,164 | 11,709 | 9,172 | 8,384 | 9,092 | 8,177 | 5,846 | 4,513 | 3,343 | 3,813 | 3,438 | 2,973 | -1,521 | -1,795 | -2,085 | -3,700 | -3,086 | -3,436 | -3,170 | -2,778 | -1,674 | -1,141 | -2,139 | -1,890 | -1,352 | -2,584 | -2,862 | -2,835 | -4,045 | -4,916 | -3,892 | -2,627 | -1,409 | -1,298 | -1,048 | -1,303 | -2,871 | -4,179 | -4,228 | -4,371 | -2,681 | -2,829 | -3,599 | -4,775 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,492 | -9,972 | -9,964 | 1,742 | -4,567 | -4,567 | -921 | -1,836 | -4,688 | -5,355 | -9,798 | -9,787 | -10,301 | -10,411 | -11,600 | -11,867 | -12,154 | -13,804 | -10,461 | -11,824 | -8,800 | -7,251 | -2,445 | -1,162 | -1,624 | 777 | 778 | 778 | -2,085 | -4,907 | -7,328 | -4,153 | -7,025 | 755 | 754 | 754 | 754 | 754 | -4,988 | -7,604 | -7,702 | -7,988 | -4,608 | -4,904 | -6,444 | -8,796 | -10,909 | -18,753 |
Totaal eigen vermogen van aandeelhouders
| 139,495 | 133,267 | 131,288 | 129,076 | 123,548 | 121,294 | 120,625 | 118,882 | 113,751 | 110,932 | 108,873 | 107,204 | 104,732 | 102,013 | 102,331 | 100,384 | 98,272 | 96,580 | 99,940 | 99,030 | 98,794 | 98,598 | 101,723 | 101,100 | 98,711 | 98,158 | 98,084 | 95,771 | 93,112 | 92,153 | 89,435 | 87,760 | 86,758 | 86,716 | 86,977 | 85,660 | 84,170 | 82,923 | 80,500 | 78,189 | 76,622 | 73,358 | 74,605 | 73,522 | 71,501 | 69,280 | 64,316 | 63,144 |
Totaal eigen vermogen
| 142,478 | 136,081 | 133,965 | 131,756 | 126,156 | 123,792 | 123,090 | 121,381 | 116,143 | 113,290 | 111,176 | 109,553 | 107,139 | 104,797 | 105,110 | 103,222 | 101,106 | 99,572 | 103,052 | 102,006 | 101,772 | 101,562 | 104,847 | 104,115 | 101,721 | 101,161 | 101,089 | 99,013 | 96,314 | 95,346 | 91,816 | 89,543 | 88,592 | 88,594 | 88,831 | 87,525 | 86,007 | 84,741 | 82,211 | 79,813 | 78,263 | 74,996 | 76,265 | 75,154 | 73,074 | 70,751 | 65,725 | 64,531 |
Totaal passiva en aandeelhoudersvermogen
| 287,053 | 277,053 | 273,851 | 275,287 | 270,991 | 266,022 | 263,613 | 264,620 | 261,681 | 257,764 | 261,626 | 262,048 | 262,380 | 258,798 | 236,480 | 238,728 | 225,922 | 223,499 | 232,284 | 214,700 | 216,608 | 213,254 | 208,297 | 214,616 | 215,311 | 211,808 | 210,612 | 210,415 | 208,882 | 204,655 | 199,800 | 191,938 | 199,047 | 191,773 | 198,809 | 193,624 | 192,106 | 192,841 | 187,168 | 177,999 | 181,603 | 174,367 | 172,536 | 173,329 | 172,254 | 170,807 | 0 | 0 |