Central Japan Railway Company
TSE:9022.T
3207 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 438,575 | 435,290 | 437,390 | 455,472 | 422,454 | 395,091 | 381,134 | 385,012 | 324,797 | 309,342 | 248,750 | 299,440 | 206,321 | 180,628 | 220,434 | 265,195 | 209,154 | 128,734 | 396,641 | 492,395 | 484,253 | 471,358 | 470,421 | 489,589 | 469,902 | 448,225 | 447,654 | 474,841 | 462,320 | 437,224 | 438,134 | 452,102 | 443,547 | 423,197 | 426,212 | 451,926 | 445,816 | 414,455 | 419,411 | 435,640 | 419,609 | 397,635 | 406,329 | 431,459 | 420,039 | 394,720 | 385,726 | 409,780 | 409,122 | 380,691 | 386,460 | 399,466 | 381,316 | 341,086 | 362,843 | 391,952 | 385,813 | 362,474 | 380,971 | 375,039 | 384,316 | 346,306 | 382,893 | 414,374 | 393,169 |
Kosten van de omzet
| 213,377 | 202,947 | 277,623 | 217,559 | 214,397 | 202,727 | 259,602 | 207,648 | 196,630 | 183,967 | 238,680 | 189,330 | 179,502 | 166,071 | 265,933 | 205,500 | 201,484 | 170,841 | 297,734 | 238,801 | 238,083 | 216,844 | 297,111 | 236,539 | 229,820 | 207,341 | 290,077 | 238,998 | 229,080 | 208,533 | 280,313 | 227,776 | 233,707 | 212,716 | 286,096 | 242,635 | 239,142 | 214,422 | 294,271 | 237,427 | 236,177 | 215,199 | 291,147 | 244,038 | 239,068 | 204,830 | 283,581 | 235,976 | 248,749 | 218,669 | 290,327 | 233,991 | 234,036 | 215,675 | 285,816 | 237,721 | 250,006 | 220,060 | 315,216 | 238,165 | 250,027 | 223,107 | 313,505 | 251,586 | 238,514 |
Brutowinst
| 225,198 | 232,343 | 159,767 | 237,913 | 208,057 | 192,364 | 121,532 | 177,364 | 128,167 | 125,375 | 10,070 | 110,110 | 26,819 | 14,557 | -45,499 | 59,695 | 7,670 | -42,107 | 98,907 | 253,594 | 246,170 | 254,514 | 173,310 | 253,050 | 240,082 | 240,884 | 157,577 | 235,843 | 233,240 | 228,691 | 157,821 | 224,326 | 209,840 | 210,481 | 140,116 | 209,291 | 206,674 | 200,033 | 125,140 | 198,213 | 183,432 | 182,436 | 115,182 | 187,421 | 180,971 | 189,890 | 102,145 | 173,804 | 160,373 | 162,022 | 96,133 | 165,475 | 147,280 | 125,411 | 77,027 | 154,231 | 135,807 | 142,414 | 65,755 | 136,874 | 134,289 | 123,199 | 69,388 | 162,788 | 154,655 |
Brutowinstmarge
| 0.513 | 0.534 | 0.365 | 0.522 | 0.492 | 0.487 | 0.319 | 0.461 | 0.395 | 0.405 | 0.04 | 0.368 | 0.13 | 0.081 | -0.206 | 0.225 | 0.037 | -0.327 | 0.249 | 0.515 | 0.508 | 0.54 | 0.368 | 0.517 | 0.511 | 0.537 | 0.352 | 0.497 | 0.504 | 0.523 | 0.36 | 0.496 | 0.473 | 0.497 | 0.329 | 0.463 | 0.464 | 0.483 | 0.298 | 0.455 | 0.437 | 0.459 | 0.283 | 0.434 | 0.431 | 0.481 | 0.265 | 0.424 | 0.392 | 0.426 | 0.249 | 0.414 | 0.386 | 0.368 | 0.212 | 0.393 | 0.352 | 0.393 | 0.173 | 0.365 | 0.349 | 0.356 | 0.181 | 0.393 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 17,000 | 6,500 | 4,500 | 5,000 | 15,000 | 6,400 | 4,400 | 4,500 | 28,764 | 6,000 | 4,500 | 4,500 | 36,040 | 0 | 0 | 0 | 53,986 | 0 | 0 | 0 | 55,001 | 0 | 0 | 0 | 58,797 | 0 | 0 | 0 | 66,609 | 0 | 0 | 0 | 75,199 | 0 | 0 | 0 | 107,370 | 0 | 0 | 0 | 93,533 | 0 | 0 | 0 | 33,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44,317 | 48,014 | 37,984 | 40,906 | 37,984 | 45,845 | 38,399 | 36,520 | 35,381 | 41,834 | 30,693 | 38,834 | 35,617 | 35,362 | 29,835 | 39,714 | 38,292 | 40,844 | 38,711 | 47,195 | 43,469 | 48,259 | 46,180 | 46,401 | 44,344 | 45,623 | 42,399 | 45,849 | 43,480 | 46,560 | 39,452 | 44,210 | 41,340 | 44,280 | 38,044 | 42,513 | 40,288 | 37,378 | 13,252 | 45,990 | 41,412 | 45,542 | 18,569 | 43,149 | 40,591 | 42,087 | 12,744 | 45,874 | 38,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2 | 203 | -30 | -348 | -191 | -1,564 | 1,331 | -76 | 326 | -216 | -1,182 | 761 | 1,265 | -6,539 | 1,179 | -494 | -288 | -8,822 | -469 | -236 | -626 | -2,502 | -148 | -572 | -544 | -3,332 | -95 | -694 | -1,698 | -1,183 | 295 | -73 | 371 | -8,211 | 369 | 365 | 104 | -2,904 | 2,023 | -792 | 1,369 | 126 | 496 | -2,569 | 126 | 12,269 | 1,955 | -13,804 | 686 | 8,459 | -222 | -7,481 | 1,224 | 636 | -14,504 | 398 | 309 | 1,696 | -14,235 | 359 | 772 | -5,410 | -28,598 | -6,082 |
Bedrijfskosten
| 44,317 | 48,016 | 54,984 | 47,406 | 42,484 | 45,845 | 53,399 | 42,920 | 39,781 | 41,834 | 45,534 | 38,834 | 35,617 | 39,862 | 45,661 | 39,714 | 37,630 | 41,506 | 54,680 | 48,531 | 45,551 | 48,259 | 61,183 | 46,401 | 44,344 | 45,623 | 57,437 | 45,849 | 43,480 | 46,560 | 53,073 | 44,210 | 41,340 | 44,280 | 52,222 | 42,513 | 40,288 | 42,413 | 49,678 | 45,990 | 41,412 | 45,542 | 53,024 | 43,149 | 40,591 | 42,087 | 47,607 | 45,874 | 38,648 | 40,072 | 44,449 | 40,253 | 38,553 | 38,522 | 41,544 | 39,750 | 38,486 | 40,351 | 45,483 | 40,137 | 38,560 | 42,461 | 43,334 | 47,968 | 38,090 |
Bedrijfsresultaat
| 180,881 | 184,327 | 104,783 | 190,505 | 165,574 | 146,518 | 68,134 | 134,443 | 88,386 | 83,540 | -35,465 | 71,276 | -8,797 | -25,306 | -91,159 | 19,981 | -29,960 | -83,613 | 44,227 | 205,063 | 200,619 | 206,254 | 112,128 | 206,649 | 195,738 | 195,260 | 100,139 | 189,995 | 189,760 | 182,129 | 104,748 | 180,116 | 168,500 | 166,200 | 87,894 | 166,778 | 166,385 | 157,620 | 75,462 | 152,224 | 142,018 | 136,894 | 62,159 | 144,271 | 140,380 | 147,802 | 54,539 | 127,930 | 121,724 | 121,949 | 51,685 | 125,221 | 108,727 | 86,888 | 35,483 | 114,480 | 97,320 | 102,062 | 20,272 | 96,735 | 95,729 | 80,737 | 26,055 | 114,819 | 116,564 |
Bedrijfsresultaat ratio
| 0.412 | 0.423 | 0.24 | 0.418 | 0.392 | 0.371 | 0.179 | 0.349 | 0.272 | 0.27 | -0.143 | 0.238 | -0.043 | -0.14 | -0.414 | 0.075 | -0.143 | -0.65 | 0.112 | 0.416 | 0.414 | 0.438 | 0.238 | 0.422 | 0.417 | 0.436 | 0.224 | 0.4 | 0.41 | 0.417 | 0.239 | 0.398 | 0.38 | 0.393 | 0.206 | 0.369 | 0.373 | 0.38 | 0.18 | 0.349 | 0.338 | 0.344 | 0.153 | 0.334 | 0.334 | 0.374 | 0.141 | 0.312 | 0.298 | 0.32 | 0.134 | 0.313 | 0.285 | 0.255 | 0.098 | 0.292 | 0.252 | 0.282 | 0.053 | 0.258 | 0.249 | 0.233 | 0.068 | 0.277 | 0.296 |
Totaal overige inkomsten en kosten netto
| -17,651 | -13,194 | -13,649 | -14,299 | -16,822 | -17,284 | -16,074 | -16,326 | -19,060 | -16,913 | -18,918 | -18,456 | -18,413 | -12,667 | -24,558 | -17,233 | -23,454 | -18,579 | -28,150 | -17,750 | -18,936 | -17,892 | -20,344 | -18,956 | -20,891 | -19,313 | -19,571 | -24,037 | -47,441 | -9,124 | -14,794 | -15,014 | -15,032 | -14,696 | -20,576 | -14,705 | -19,736 | -15,560 | -48,308 | -16,390 | -21,330 | -15,873 | -31,641 | -18,072 | -23,581 | -18,581 | -22,272 | -18,868 | -36,640 | -22,176 | -28,210 | -23,857 | -32,430 | -24,129 | -27,927 | -41,503 | -27,535 | -27,737 | -29,734 | -43,528 | -30,160 | -29,156 | -38,813 | -60,397 | -38,426 |
Inkomen voor belasting
| 163,230 | 171,133 | 91,134 | 176,206 | 148,752 | 129,236 | 52,060 | 118,117 | 69,326 | 66,629 | -54,383 | 52,820 | -27,210 | -37,972 | -115,718 | 2,748 | -53,414 | -102,192 | 16,077 | 187,313 | 181,683 | 188,363 | 91,783 | 187,693 | 174,847 | 175,948 | 80,569 | 165,957 | 142,319 | 173,007 | 89,954 | 165,102 | 153,468 | 151,505 | 67,318 | 152,073 | 146,650 | 142,060 | 27,154 | 135,833 | 120,690 | 121,021 | 30,517 | 126,200 | 116,799 | 129,222 | 32,266 | 109,062 | 85,085 | 99,774 | 23,474 | 101,365 | 76,297 | 62,760 | 7,556 | 72,978 | 69,786 | 74,326 | -9,462 | 53,209 | 65,569 | 51,582 | -12,759 | 54,423 | 78,139 |
Inkomen voor belasting ratio
| 0.372 | 0.393 | 0.208 | 0.387 | 0.352 | 0.327 | 0.137 | 0.307 | 0.213 | 0.215 | -0.219 | 0.176 | -0.132 | -0.21 | -0.525 | 0.01 | -0.255 | -0.794 | 0.041 | 0.38 | 0.375 | 0.4 | 0.195 | 0.383 | 0.372 | 0.393 | 0.18 | 0.35 | 0.308 | 0.396 | 0.205 | 0.365 | 0.346 | 0.358 | 0.158 | 0.336 | 0.329 | 0.343 | 0.065 | 0.312 | 0.288 | 0.304 | 0.075 | 0.292 | 0.278 | 0.327 | 0.084 | 0.266 | 0.208 | 0.262 | 0.061 | 0.254 | 0.2 | 0.184 | 0.021 | 0.186 | 0.181 | 0.205 | -0.025 | 0.142 | 0.171 | 0.149 | -0.033 | 0.131 | 0.199 |
Belastingkosten
| 47,900 | 50,420 | 23,660 | 51,467 | 43,544 | 37,896 | 11,524 | 34,105 | 19,381 | 19,024 | -15,630 | 19,740 | -11,440 | -9,787 | -27,812 | 255 | -12,858 | -29,048 | 4,669 | 54,888 | 53,632 | 55,927 | 26,315 | 55,285 | 51,524 | 52,109 | 24,597 | 45,396 | 50,599 | 51,360 | 28,028 | 48,850 | 46,494 | 45,396 | 31,531 | 48,185 | 53,022 | 44,360 | 32,325 | 41,214 | 37,573 | 36,822 | 14,804 | 43,342 | 39,960 | 44,564 | 14,051 | 39,301 | 31,689 | 37,623 | 12,220 | 60,601 | 29,878 | 25,092 | 5,661 | 27,816 | 27,513 | 27,731 | -840 | 20,587 | 26,190 | 20,697 | -5,524 | 23,423 | 30,729 |
Nettowinst
| 113,862 | 119,786 | 65,641 | 123,691 | 104,530 | 90,549 | 38,757 | 83,711 | 49,948 | 47,001 | -39,602 | 32,129 | -16,013 | -28,442 | -90,062 | 2,074 | -40,915 | -72,651 | 9,760 | 130,588 | 126,207 | 131,326 | 63,030 | 130,958 | 122,064 | 122,663 | 55,735 | 118,913 | 102,667 | 118,187 | 61,793 | 116,138 | 108,568 | 106,414 | 37,075 | 104,657 | 98,403 | 97,305 | 3,382 | 93,740 | 83,616 | 83,396 | 14,644 | 81,462 | 75,898 | 83,682 | 17,233 | 68,496 | 52,836 | 61,406 | 9,995 | 39,614 | 46,155 | 37,017 | 1,224 | 44,382 | 41,666 | 46,534 | -9,777 | 31,848 | 38,874 | 30,817 | -7,083 | 30,462 | 47,130 |
Nettowinstmarge
| 0.26 | 0.275 | 0.15 | 0.272 | 0.247 | 0.229 | 0.102 | 0.217 | 0.154 | 0.152 | -0.159 | 0.107 | -0.078 | -0.157 | -0.409 | 0.008 | -0.196 | -0.564 | 0.025 | 0.265 | 0.261 | 0.279 | 0.134 | 0.267 | 0.26 | 0.274 | 0.125 | 0.25 | 0.222 | 0.27 | 0.141 | 0.257 | 0.245 | 0.251 | 0.087 | 0.232 | 0.221 | 0.235 | 0.008 | 0.215 | 0.199 | 0.21 | 0.036 | 0.189 | 0.181 | 0.212 | 0.045 | 0.167 | 0.129 | 0.161 | 0.026 | 0.099 | 0.121 | 0.109 | 0.003 | 0.113 | 0.108 | 0.128 | -0.026 | 0.085 | 0.101 | 0.089 | -0.018 | 0.074 | 0.12 |
WPA (Winst Per Aandeel)
| 115.71 | 121.73 | 66.71 | 125.7 | 106.23 | 92.02 | 39.39 | 85.07 | 253.8 | 47.77 | -40.25 | 163.26 | -16.27 | -28.9 | -91.53 | 10.54 | -41.58 | -73.83 | 49.7 | 664.99 | 643.62 | 669.73 | 321.43 | 667.85 | 623.28 | 626.34 | 284.59 | 607.19 | 521.68 | 600.55 | 313.99 | 590.13 | 551.67 | 540.73 | 188.39 | 531.8 | 500.02 | 494.44 | 17.19 | 476.32 | 424.88 | 423.76 | 74.41 | 413.93 | 385.66 | 425.22 | 87.57 | 348.05 | 268.48 | 312.03 | 50.79 | 201.29 | 234.53 | 188.1 | 6.22 | 225.01 | 211.24 | 236.44 | -9.94 | 169.4 | 206.78 | 163.92 | -7.2 | 154.47 | 238.99 |
Verwaterde WPA
| 115.71 | 121.73 | 66.71 | 125.7 | 106.23 | 92.02 | 39.39 | 85.07 | 253.8 | 47.77 | -40.25 | 163.26 | -16.27 | -28.9 | -91.53 | 10.54 | -41.58 | -73.83 | 49.7 | 664.99 | 643.62 | 669.73 | 321.43 | 667.85 | 623.28 | 626.34 | 284.59 | 607.19 | 521.68 | 600.55 | 313.99 | 590.13 | 551.67 | 540.73 | 188.39 | 531.8 | 500.02 | 494.44 | 17.19 | 476.32 | 424.88 | 423.76 | 74.41 | 413.93 | 385.66 | 425.22 | 87.57 | 348.05 | 268.48 | 312.03 | 50.79 | 201.29 | 234.53 | 188.1 | 6.22 | 225.01 | 211.24 | 236.44 | -9.94 | 169.4 | 206.78 | 163.92 | -7.2 | 154.47 | 238.99 |
EBITDA
| 233,996 | 238,430.5 | 160,292 | 193,168 | 166,367 | 148,987 | 68,010 | 137,942 | 89,234 | 86,541 | -34,640 | 72,162 | -7,072 | -21,703 | -96,446 | 22,781 | -29,481 | -81,717 | 36,689 | 206,391 | 201,270 | 207,777 | 110,761 | 208,239 | 195,818 | 196,424 | 97,886 | 191,115 | 189,389 | 181,731 | 104,135 | 181,066 | 168,673 | 167,494 | 80,635 | 168,111 | 166,926 | 158,981 | 73,006 | 155,232 | 141,304 | 139,378 | 62,688 | 145,639 | 137,858 | 148,918 | 66,875 | 131,609 | 107,952 | 122,673 | 60,396 | 125,055 | 101,288 | 88,149 | 104,713 | 164,870 | 161,352 | 164,393 | 96,056 | 149,321 | 160,948 | 144,421 | 91,288 | 152,442 | 110,563 |
EBITDA ratio
| 0.534 | 0.548 | 0.366 | 0.424 | 0.394 | 0.377 | 0.178 | 0.358 | 0.275 | 0.28 | -0.139 | 0.241 | -0.034 | -0.12 | -0.438 | 0.086 | -0.141 | -0.635 | 0.092 | 0.419 | 0.416 | 0.441 | 0.235 | 0.425 | 0.417 | 0.438 | 0.219 | 0.402 | 0.41 | 0.416 | 0.238 | 0.4 | 0.38 | 0.396 | 0.189 | 0.372 | 0.374 | 0.384 | 0.174 | 0.356 | 0.337 | 0.351 | 0.154 | 0.338 | 0.328 | 0.377 | 0.173 | 0.321 | 0.264 | 0.322 | 0.156 | 0.313 | 0.266 | 0.258 | 0.289 | 0.421 | 0.418 | 0.454 | 0.252 | 0.398 | 0.419 | 0.417 | 0.238 | 0.368 | 0.281 |