East Japan Railway Company
TSE:9020.T
3045 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 708,447 | 686,670 | 729,096 | 701,193 | 670,357 | 629,472 | 678,454 | 612,011 | 557,455 | 557,618 | 496,173 | 604,954 | 444,442 | 433,398 | 458,319 | 518,968 | 454,351 | 332,946 | 679,994 | 747,752 | 776,511 | 742,382 | 748,871 | 766,179 | 760,634 | 726,359 | 743,140 | 742,196 | 752,928 | 711,892 | 719,463 | 726,181 | 737,137 | 698,021 | 717,604 | 728,296 | 733,392 | 687,907 | 690,642 | 709,312 | 698,173 | 658,038 | 671,235 | 686,461 | 690,906 | 654,314 | 670,438 | 679,820 | 676,240 | 645,324 | 649,101 | 659,449 | 654,664 | 568,959 | 588,499 | 655,013 | 662,742 | 631,099 | 641,530 | 639,109 | 665,058 | 628,025 | 658,894 | 684,720 | 693,228 |
Kosten van de omzet
| 439,006 | 409,173 | 513,627 | 438,366 | 414,277 | 399,367 | 488,681 | 424,359 | 396,556 | 378,237 | 456,205 | 396,678 | 376,702 | 366,483 | 493,135 | 411,434 | 431,664 | 388,411 | 542,232 | 465,820 | 475,677 | 449,974 | 542,767 | 473,533 | 462,586 | 442,641 | 536,480 | 458,809 | 461,866 | 434,742 | 511,749 | 451,794 | 457,518 | 431,160 | 510,840 | 456,943 | 451,033 | 422,209 | 504,237 | 453,846 | 436,519 | 411,579 | 501,393 | 446,431 | 439,431 | 407,246 | 506,866 | 445,745 | 433,169 | 405,910 | 481,107 | 422,893 | 422,283 | 384,331 | 468,412 | 432,193 | 430,434 | 403,316 | 465,574 | 425,175 | 423,635 | 406,588 | 460,622 | 438,087 | 435,021 |
Brutowinst
| 269,441 | 277,497 | 215,469 | 262,827 | 256,080 | 230,105 | 189,773 | 187,652 | 160,899 | 179,381 | 39,968 | 208,276 | 67,740 | 66,915 | -34,816 | 107,534 | 22,687 | -55,465 | 137,762 | 281,932 | 300,834 | 292,408 | 206,104 | 292,646 | 298,048 | 283,718 | 206,660 | 283,387 | 291,062 | 277,150 | 207,714 | 274,387 | 279,619 | 266,861 | 206,764 | 271,353 | 282,359 | 265,698 | 186,405 | 255,466 | 261,654 | 246,459 | 169,842 | 240,030 | 251,475 | 247,068 | 163,572 | 234,075 | 243,071 | 239,414 | 167,994 | 236,556 | 232,381 | 184,628 | 120,087 | 222,820 | 232,308 | 227,783 | 175,956 | 213,934 | 241,423 | 221,437 | 198,272 | 246,633 | 258,207 |
Brutowinstmarge
| 0.38 | 0.404 | 0.296 | 0.375 | 0.382 | 0.366 | 0.28 | 0.307 | 0.289 | 0.322 | 0.081 | 0.344 | 0.152 | 0.154 | -0.076 | 0.207 | 0.05 | -0.167 | 0.203 | 0.377 | 0.387 | 0.394 | 0.275 | 0.382 | 0.392 | 0.391 | 0.278 | 0.382 | 0.387 | 0.389 | 0.289 | 0.378 | 0.379 | 0.382 | 0.288 | 0.373 | 0.385 | 0.386 | 0.27 | 0.36 | 0.375 | 0.375 | 0.253 | 0.35 | 0.364 | 0.378 | 0.244 | 0.344 | 0.359 | 0.371 | 0.259 | 0.359 | 0.355 | 0.325 | 0.204 | 0.34 | 0.351 | 0.361 | 0.274 | 0.335 | 0.363 | 0.353 | 0.301 | 0.36 | 0.372 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 9,094 | 6,700 | 2,900 | 3,300 | 8,900 | 4,400 | 3,000 | 3,000 | 20,100 | 4,500 | 3,200 | 1,900 | 23,500 | 0 | 0 | 0 | 35,600 | 0 | 0 | 0 | 20,700 | 0 | 0 | 0 | 18,100 | 0 | 0 | 0 | 17,913 | 0 | 0 | 0 | 16,886 | 0 | 0 | 0 | 16,424 | 0 | 0 | 0 | 17,038 | 0 | 0 | 0 | 16,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 154,366 | 156,966 | 159,724 | 149,414 | 141,558 | 149,929 | 152,251 | 137,955 | 131,486 | 139,083 | 37,182 | 134,920 | 128,376 | 120,270 | 53,965 | 135,330 | 139,668 | 122,841 | 76,114 | 151,301 | 148,898 | 147,774 | 57,518 | 144,352 | 144,514 | 145,025 | 61,380 | 138,020 | 137,321 | 138,547 | 56,535 | 136,400 | 134,849 | 133,986 | 64,697 | 128,945 | 126,951 | 128,784 | 58,415 | 126,933 | 125,261 | 124,956 | 59,976 | 123,160 | 120,987 | 117,963 | 54,108 | 120,068 | 114,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 708 | 366 | -668 | -26 | -766 | 396 | 863 | -215 | 2,660 | 3,619 | 1,198 | 741 | -11,983 | 956 | -17,053 | -5,507 | -66 | 855 | 372 | -349 | 582 | 237 | 1,271 | -836 | 1,235 | 1,401 | 270 | -884 | -6,965 | 1,368 | 496 | -299 | 802 | -229 | 398 | -108 | -269 | 789 | 825 | -21 | -20 | 951 | 481 | -264 | -462 | -397 | 358 | 1,986 | 9,007 | 2,002 | -491 | 1,696 | 9,382 | 1,787 | 1,002 | 3,549 | 5,938 | 724 | 155 | 1,226 | 7,145 | 1,291 | 2,068 |
Bedrijfskosten
| 154,366 | 158,138 | 168,818 | 156,114 | 144,458 | 149,929 | 161,151 | 142,355 | 134,486 | 139,083 | 151,370 | 134,920 | 128,376 | 122,170 | 162,459 | 135,330 | 139,668 | 122,841 | 184,121 | 151,301 | 148,898 | 147,774 | 161,764 | 144,352 | 144,514 | 145,025 | 163,075 | 138,020 | 137,321 | 138,547 | 157,036 | 136,400 | 134,849 | 133,986 | 153,672 | 128,945 | 126,951 | 128,784 | 145,312 | 126,933 | 125,261 | 124,956 | 139,512 | 123,160 | 120,987 | 117,963 | 134,242 | 120,068 | 114,781 | 113,478 | 130,029 | 111,975 | 113,073 | 106,457 | 118,644 | 113,532 | 113,657 | 112,075 | 137,398 | 123,657 | 123,507 | 123,338 | 137,727 | 128,473 | 124,347 |
Bedrijfsresultaat
| 115,075 | 120,531 | 46,651 | 106,713 | 111,621 | 80,176 | 28,622 | 45,296 | 26,413 | 40,297 | -111,403 | 73,356 | -60,636 | -55,255 | -197,275 | -27,795 | -116,982 | -178,306 | -46,359 | 130,632 | 151,935 | 144,633 | 44,340 | 148,294 | 153,535 | 138,691 | 43,585 | 145,367 | 153,742 | 138,601 | 50,679 | 137,986 | 144,770 | 132,874 | 53,092 | 142,408 | 155,408 | 136,913 | 41,092 | 128,534 | 136,392 | 121,503 | 30,331 | 116,870 | 130,487 | 129,105 | 29,330 | 114,007 | 128,290 | 125,935 | 37,964 | 124,582 | 119,308 | 78,170 | 1,441 | 109,287 | 118,650 | 115,707 | 38,558 | 90,276 | 117,915 | 98,098 | 60,544 | 118,159 | 133,859 |
Bedrijfsresultaat ratio
| 0.162 | 0.176 | 0.064 | 0.152 | 0.167 | 0.127 | 0.042 | 0.074 | 0.047 | 0.072 | -0.225 | 0.121 | -0.136 | -0.127 | -0.43 | -0.054 | -0.257 | -0.536 | -0.068 | 0.175 | 0.196 | 0.195 | 0.059 | 0.194 | 0.202 | 0.191 | 0.059 | 0.196 | 0.204 | 0.195 | 0.07 | 0.19 | 0.196 | 0.19 | 0.074 | 0.196 | 0.212 | 0.199 | 0.059 | 0.181 | 0.195 | 0.185 | 0.045 | 0.17 | 0.189 | 0.197 | 0.044 | 0.168 | 0.19 | 0.195 | 0.058 | 0.189 | 0.182 | 0.137 | 0.002 | 0.167 | 0.179 | 0.183 | 0.06 | 0.141 | 0.177 | 0.156 | 0.092 | 0.173 | 0.193 |
Totaal overige inkomsten en kosten netto
| -19,815 | -15,834 | -33,545 | -10,488 | -13,194 | -13,863 | 2,517 | 13,635 | -14,316 | -14,092 | -7,225 | 1,865 | -10,753 | -10,452 | -106,322 | -12,966 | -33,384 | -30,561 | -31,094 | -40,470 | -12,240 | -12,864 | -11,366 | -12,719 | -9,916 | -22,241 | -14,079 | -14,368 | -17,956 | -13,299 | -13,708 | -9,207 | -21,698 | -17,431 | -39,292 | -21,338 | -22,762 | -19,570 | -28,957 | -37,499 | -26,797 | -18,969 | -22,497 | -22,553 | -26,947 | -10,195 | -17,895 | -19,430 | -27,189 | -28,672 | -23,480 | -27,088 | -35,182 | -40,376 | -95,273 | -35,045 | -30,267 | -37,077 | -45,286 | -32,230 | -20,614 | -31,848 | -24,233 | -39,842 | -34,015 |
Inkomen voor belasting
| 95,260 | 104,697 | 13,106 | 96,225 | 98,427 | 66,314 | 31,139 | 58,931 | 12,097 | 26,208 | -118,628 | 75,221 | -71,388 | -65,707 | -303,597 | -40,762 | -150,365 | -208,867 | -77,453 | 90,161 | 139,696 | 131,770 | 32,974 | 135,575 | 143,618 | 116,452 | 29,506 | 130,999 | 135,785 | 125,304 | 36,970 | 128,780 | 123,072 | 115,444 | 13,800 | 121,070 | 132,646 | 117,344 | 12,136 | 91,034 | 109,596 | 102,534 | 7,833 | 94,317 | 103,541 | 118,910 | 11,435 | 94,577 | 101,101 | 97,264 | 14,485 | 97,493 | 84,126 | 37,795 | -93,830 | 74,243 | 88,384 | 78,631 | -6,728 | 58,047 | 97,302 | 66,251 | 36,312 | 78,318 | 99,845 |
Inkomen voor belasting ratio
| 0.134 | 0.152 | 0.018 | 0.137 | 0.147 | 0.105 | 0.046 | 0.096 | 0.022 | 0.047 | -0.239 | 0.124 | -0.161 | -0.152 | -0.662 | -0.079 | -0.331 | -0.627 | -0.114 | 0.121 | 0.18 | 0.177 | 0.044 | 0.177 | 0.189 | 0.16 | 0.04 | 0.177 | 0.18 | 0.176 | 0.051 | 0.177 | 0.167 | 0.165 | 0.019 | 0.166 | 0.181 | 0.171 | 0.018 | 0.128 | 0.157 | 0.156 | 0.012 | 0.137 | 0.15 | 0.182 | 0.017 | 0.139 | 0.15 | 0.151 | 0.022 | 0.148 | 0.129 | 0.066 | -0.159 | 0.113 | 0.133 | 0.125 | -0.01 | 0.091 | 0.146 | 0.105 | 0.055 | 0.114 | 0.144 |
Belastingkosten
| 28,492 | 31,000 | 1,980 | 27,661 | 25,793 | 21,293 | 3,904 | 13,072 | 3,739 | 7,115 | -107,379 | 13,567 | -3,386 | 11,221 | -16,890 | -10,571 | -41,079 | -52,350 | -23,436 | 26,780 | 42,399 | 39,943 | 10,181 | 40,981 | 42,386 | 37,746 | 8,787 | 39,982 | 42,822 | 38,513 | 12,002 | 39,937 | 37,738 | 35,154 | 16,540 | 39,801 | 44,132 | 37,825 | 27,346 | 30,840 | 39,706 | 35,850 | 2,264 | 35,217 | 41,161 | 44,938 | 16,079 | 35,731 | 37,983 | 37,922 | 7,335 | 67,038 | 34,694 | 15,241 | -32,809 | 33,247 | 35,929 | 33,489 | 235 | 24,113 | 39,908 | 28,229 | 15,867 | 32,427 | 41,001 |
Nettowinst
| 66,481 | 73,300 | 11,217 | 68,155 | 72,264 | 44,813 | 26,637 | 45,489 | 8,184 | 18,922 | -11,197 | 61,458 | -68,251 | -76,958 | -283,310 | -30,211 | -109,002 | -155,377 | -53,084 | 62,978 | 96,959 | 91,575 | 22,426 | 93,887 | 100,721 | 78,182 | 20,115 | 90,247 | 92,324 | 86,271 | 24,805 | 88,333 | 84,820 | 79,967 | -2,883 | 80,831 | 88,129 | 79,232 | -15,476 | 59,854 | 69,570 | 66,449 | 5,417 | 58,761 | 62,062 | 73,699 | -4,964 | 58,463 | 62,794 | 59,091 | 7,026 | 30,358 | 48,966 | 22,387 | -61,409 | 40,489 | 52,024 | 45,119 | -7,670 | 33,366 | 56,791 | 37,727 | 20,044 | 45,211 | 58,284 |
Nettowinstmarge
| 0.094 | 0.107 | 0.015 | 0.097 | 0.108 | 0.071 | 0.039 | 0.074 | 0.015 | 0.034 | -0.023 | 0.102 | -0.154 | -0.178 | -0.618 | -0.058 | -0.24 | -0.467 | -0.078 | 0.084 | 0.125 | 0.123 | 0.03 | 0.123 | 0.132 | 0.108 | 0.027 | 0.122 | 0.123 | 0.121 | 0.034 | 0.122 | 0.115 | 0.115 | -0.004 | 0.111 | 0.12 | 0.115 | -0.022 | 0.084 | 0.1 | 0.101 | 0.008 | 0.086 | 0.09 | 0.113 | -0.007 | 0.086 | 0.093 | 0.092 | 0.011 | 0.046 | 0.075 | 0.039 | -0.104 | 0.062 | 0.078 | 0.071 | -0.012 | 0.052 | 0.085 | 0.06 | 0.03 | 0.066 | 0.084 |
WPA (Winst Per Aandeel)
| 58.764 | 64.79 | 9.92 | 180.96 | 191.87 | 118.98 | 70.72 | 120.8 | 21.69 | 50.16 | -9.91 | 162.92 | -60.39 | -68.09 | -250.68 | -26.73 | -96.45 | -137.48 | -46.97 | 166.94 | 254.95 | 240.79 | 58.97 | 246.87 | 262.55 | 203.8 | 52.43 | 235.25 | 238.14 | 222.53 | 63.98 | 227.84 | 217.02 | 204.6 | -2.55 | 206.81 | 224.6 | 201.92 | -13.69 | 152.54 | 176.71 | 168.78 | 13.76 | 149.25 | 157.11 | 186.57 | -4.39 | 148 | 158.89 | 149.52 | 17.78 | 76.82 | 123.79 | 56.59 | -54.34 | 101.33 | 130.2 | 114.06 | -6.79 | 83.5 | 142.13 | 94.42 | 50.16 | 113.14 | 145.85 |
Verwaterde WPA
| 58.764 | 64.79 | 9.92 | 180.96 | 191.87 | 118.98 | 70.72 | 120.58 | 21.69 | 50.16 | -9.91 | 162.91 | -60.39 | -68.09 | -250.68 | -26.73 | -96.45 | -137.48 | -46.97 | 166.94 | 254.95 | 240.79 | 58.97 | 246.87 | 262.55 | 203.8 | 52.43 | 235.25 | 238.14 | 222.53 | 63.98 | 227.84 | 217.02 | 204.6 | -2.55 | 206.81 | 224.6 | 201.92 | -13.69 | 152.54 | 176.71 | 168.78 | 13.76 | 149.25 | 157.11 | 186.57 | -4.39 | 148 | 158.89 | 149.52 | 17.78 | 76.82 | 123.79 | 56.59 | -54.34 | 101.33 | 130.2 | 114.06 | -6.79 | 83.5 | 142.13 | 94.42 | 50.16 | 113.14 | 145.85 |
EBITDA
| 219,334 | 218,574 | 148,641 | 112,195 | 115,287 | 84,164 | 34,084 | 63,838 | 29,538 | 41,723 | -104,599 | 85,879 | -55,196 | -49,989 | -210,960 | -22,332 | -142,681 | -186,345 | -44,994 | 135,797 | 154,561 | 148,052 | 45,785 | 153,613 | 157,777 | 140,213 | 48,417 | 149,849 | 154,556 | 140,656 | 44,642 | 141,173 | 145,990 | 135,102 | 54,370 | 144,323 | 156,539 | 139,934 | 41,219 | 131,668 | 138,571 | 124,276 | 30,640 | 119,165 | 131,107 | 131,206 | 28,913 | 116,448 | 128,419 | 131,609 | 47,597 | 126,441 | 118,810 | 80,405 | 109,257 | 202,620 | 209,428 | 205,587 | 136,789 | 180,110 | 203,713 | 183,482 | 158,714 | 206,013 | 135,942 |
EBITDA ratio
| 0.31 | 0.318 | 0.204 | 0.16 | 0.172 | 0.134 | 0.05 | 0.104 | 0.053 | 0.075 | -0.211 | 0.142 | -0.124 | -0.115 | -0.46 | -0.043 | -0.314 | -0.56 | -0.066 | 0.182 | 0.199 | 0.199 | 0.061 | 0.2 | 0.207 | 0.193 | 0.065 | 0.202 | 0.205 | 0.198 | 0.062 | 0.194 | 0.198 | 0.194 | 0.076 | 0.198 | 0.213 | 0.203 | 0.06 | 0.186 | 0.198 | 0.189 | 0.046 | 0.174 | 0.19 | 0.201 | 0.043 | 0.171 | 0.19 | 0.204 | 0.073 | 0.192 | 0.181 | 0.141 | 0.186 | 0.309 | 0.316 | 0.326 | 0.213 | 0.282 | 0.306 | 0.292 | 0.241 | 0.301 | 0.196 |