Keio Corporation

TSE:9008.T

3404 (JPY) • At close November 5, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 29,24421,00814,324-21,06728,42040,14235,44231,31632,48126,74826,31023,49324,34720,86921,93227,25418,12921,53919,86818,76415,31714,7859,2893,6496,4856,777
Afschrijvingen & Amortisatie 30,85129,12731,46735,13536,26636,65236,26435,08535,98135,32534,34635,00934,38835,03635,87133,43232,71429,09228,18427,50927,51727,81628,39630,17227,09128,188
Uitgestelde Inkomstenbelasting 00000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -14,462-18,392-10,262-3,769-432-4,614-2,665-9,370-7,528-5,590-3,811-4,073-1,6264,5943,362-952-1,232-4,5213,1081,2932,402-5,9985,9934096,141-1,377
Vorderingen -5,619-4,684-2,979-5,6017,457-4,843746-2,590-8543,035-4,164-26400000000000000
Voorraden -11,373-17,461-3,7603,248-1,943958-3,795-5,952-5,666-2,595745-3,9141,0341,8992,583-1388893,6222,2601,1101,337-1101152,444724782
Crediteuren 9305,313-2,184245-5,5612371,067-3471,87900000000000000000
Overig Werkkapitaal 1,600-1,560-1,339-1,661-385-9661,130-3,418-1,862-2,995-4,556-159-2,6602,695779-814-2,121-8,1438481831,065-5,8885,878-2,0355,417-2,159
Overige Niet-Contante Posten 84,389-6,704-7,307-3,402-14,097-11,560-6,328-7,591-6,687-4,6251,927-5,718-2,739-11,869-6,502-15,7487,2702,9763,785-2,04214,855-6,8277,7376,983-4,9163,191
Kasstroom uit Operationele Activiteiten 52,25825,03928,2226,89750,15760,62062,71349,44054,24751,85858,77248,71154,37048,63054,66343,98656,88149,08654,94545,52460,09129,77651,41541,21334,80136,779
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -44,296-56,089-36,986-46,169-61,817-57,866-76,528-66,347-50,936-47,618-41,456-53,067-40,570-53,365-85,173-88,669-67,274-49,815-34,975-48,320-39,765-35,490-34,548-39,965-26,120-29,120
Netto Overnames -2,5018,38217,108-1899,5921441,5862,559-7,30100000005956937787805811575092964991,318
Aankoop van Beleggingen -3,340-3,828-3,074-173-4,269-138-16,601-14,484-1,816-1,603-1,466-377-5,790-16-13,297-628-703-712-1,782-56-403-4,002-1,171-435-785-5,141
Verkoop/verval van Beleggingen 725835,6166,3096971515,1158,09134112,5451,32820711279325223,435883351,4783,5449,65817958283813,825
Overige Investeringsactiviteiten 6,9279,4073,0189,4005,22710,2375,1614,2734,3894,3513,6556,1575,3737,1626,3326,4314,5193,6362,603167-3,351-2,3092,3804904481,180
Kasstroom uit Investeringsactiviteiten -42,485-42,045-14,318-30,822-50,570-47,608-71,267-65,908-55,323-32,325-37,939-47,080-40,976-45,940-91,813-82,844-59,428-46,110-33,041-45,951-39,394-31,986-32,651-39,032-25,120-17,938
Financieringsactiviteiten:
Schuldaflossingen -1,213-30,876-29,366-17,911-33,717-26,855-32,212-29,349-12,749-35,208-44,667-32,249-9,430-8,739-11,366-22,308-26,379-40,619-13,133-14,197-15,295-18,175-17,130-16,736-19,417-25,843
Uitgifte van Gewone Aandelen 057,52312,12483,08624,78913,05155,58718,62843,54614,36817,18047,95929,34617,40035,90761,51847,34546,16314,4907,9705,03900000
Terugkoop van Gewone Aandelen -310-8-12-364-10-12-34-14-28-29-50-107-12-26-142-3,819-92-117-1,963-4,420-4,939-3,9610000
Uitgekeerde Dividenden -5,192-4,885-4,886-5,803-6,105-6,101-5,492-5,493-4,883-4,887-5,193-3,664-3,663-3,660-3,660-3,683-3,706-3,706-3,723-3,756-4,113-3,535-3,535-3,539-3,645-4,306
Overige Financieringsactiviteiten -1,041-1,121-1,124-241-568-459-465-414-356-525-428-497-387-302-291-23427123010,089226,1033,4242,6753,70932,244
Kasstroom uit Financieringsactiviteiten -7,75820,633-23,26458,767-15,611-20,37617,384-16,64225,530-26,281-33,15811,44215,8544,67320,44831,47417,1951,733-4,299-4,314-19,286-19,568-17,241-17,600-19,3532,095
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 001-11830-427-21-147576134553-2390123070
Netto Kasstroomverandering 2,0143,627-9,35934,841-16,022-6,5358,402-33,11324,456-6,749-12,32213,08029,2547,371-16,694-7,38314,6514,71317,610-4,7361,414-21,7801,913-15,407-9,36520,936
Kaspositie aan het Einde van de Periode 73,03571,02167,39476,75341,91257,93464,46956,06789,18064,72471,47383,79570,71541,46134,09050,78458,16743,51638,80321,19325,92924,51546,29544,38259,78969,154