Odakyu Electric Railway Co., Ltd.
TSE:9007.T
1622.5 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 109,596 | 116,204 | 97,379 | 95,727 | 100,527 | 99,511 | 105,664 | 98,515 | 91,469 | 91,021 | 92,955 | 86,422 | 88,355 | 112,676 | 105,657 | 97,279 | 70,366 | 140,913 | 131,453 | 132,616 | 129,150 | 137,944 | 131,424 | 126,273 | 131,034 | 141,633 | 128,323 | 128,221 | 126,483 | 140,980 | 129,905 | 125,770 | 126,376 | 143,279 | 129,770 | 128,653 | 128,110 | 139,382 | 127,089 | 124,686 | 127,558 | 135,768 | 129,202 | 130,857 | 127,360 | 132,232 | 129,682 | 126,823 | 126,486 | 133,635 | 131,614 | 125,133 | 117,950 | 129,957 | 129,116 | 128,985 | 126,603 | 129,063 | 130,944 | 138,975 | 131,422 | 136,506 | 136,359 | 144,160 |
Kosten van de omzet
| 70,463 | 84,244 | 64,822 | 64,968 | 67,470 | 75,072 | 75,664 | 71,518 | 64,687 | 73,215 | 66,709 | 67,838 | 66,134 | 96,921 | 83,401 | 82,231 | 66,380 | 111,907 | 96,330 | 96,863 | 91,661 | 106,885 | 94,027 | 91,268 | 92,802 | 112,315 | 91,833 | 92,464 | 89,659 | 110,723 | 93,525 | 91,756 | 89,999 | 110,700 | 94,540 | 94,649 | 91,793 | 108,287 | 93,454 | 92,452 | 92,060 | 106,794 | 94,761 | 97,891 | 92,640 | 106,451 | 95,528 | 94,819 | 92,145 | 104,328 | 97,913 | 94,934 | 88,666 | 107,692 | 95,838 | 97,881 | 92,446 | 105,270 | 97,519 | 104,168 | 98,117 | 110,747 | 102,412 | 107,898 |
Brutowinst
| 39,133 | 31,960 | 32,557 | 30,759 | 33,057 | 24,439 | 30,000 | 26,997 | 26,782 | 17,806 | 26,246 | 18,584 | 22,221 | 15,755 | 22,256 | 15,048 | 3,986 | 29,006 | 35,123 | 35,753 | 37,489 | 31,059 | 37,397 | 35,005 | 38,232 | 29,318 | 36,490 | 35,757 | 36,824 | 30,257 | 36,380 | 34,014 | 36,377 | 32,579 | 35,230 | 34,004 | 36,317 | 31,095 | 33,635 | 32,234 | 35,498 | 28,974 | 34,441 | 32,966 | 34,720 | 25,781 | 34,154 | 32,004 | 34,341 | 29,307 | 33,701 | 30,199 | 29,284 | 22,265 | 33,278 | 31,104 | 34,157 | 23,793 | 33,425 | 34,807 | 33,305 | 25,759 | 33,947 | 36,262 |
Brutowinstmarge
| 0.357 | 0.275 | 0.334 | 0.321 | 0.329 | 0.246 | 0.284 | 0.274 | 0.293 | 0.196 | 0.282 | 0.215 | 0.251 | 0.14 | 0.211 | 0.155 | 0.057 | 0.206 | 0.267 | 0.27 | 0.29 | 0.225 | 0.285 | 0.277 | 0.292 | 0.207 | 0.284 | 0.279 | 0.291 | 0.215 | 0.28 | 0.27 | 0.288 | 0.227 | 0.271 | 0.264 | 0.283 | 0.223 | 0.265 | 0.259 | 0.278 | 0.213 | 0.267 | 0.252 | 0.273 | 0.195 | 0.263 | 0.252 | 0.272 | 0.219 | 0.256 | 0.241 | 0.248 | 0.171 | 0.258 | 0.241 | 0.27 | 0.184 | 0.255 | 0.25 | 0.253 | 0.189 | 0.249 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 0 | 163 | 162 | 114 | 94 | 72 | 64 | 54 | 79 | 678 | 159 | 192 | 160 | 213 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,334 | 21,453 | 18,504 | 18,596 | 18,435 | 21,539 | 20,537 | 19,614 | 19,529 | 12,685 | 19,916 | 18,896 | 18,871 | 21,973 | 20,740 | 19,759 | 18,468 | 15,559 | 24,398 | 23,861 | 23,722 | 15,578 | 22,882 | 22,331 | 21,455 | 15,416 | 21,672 | 21,555 | 20,746 | 14,459 | 21,806 | 21,562 | 21,271 | 14,549 | 21,532 | 20,852 | 20,647 | 14,753 | 20,526 | 20,483 | 20,056 | 13,826 | 20,338 | 20,342 | 20,095 | 12,014 | 20,489 | 20,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1,690 | -161 | 497 | 699 | -16 | 127 | 390 | 551 | 872 | -278 | 429 | 738 | -130 | 52 | 184 | 43 | 66 | -204 | 4 | 93 | 248 | -260 | -14 | 407 | -393 | 157 | -10 | 118 | 523 | -168 | -501 | 1,065 | -1,732 | -135 | -176 | 195 | -453 | 153 | -108 | 639 | -466 | 24 | -40 | 425 | 39 | -692 | -275 | 931 | -953 | 532 | -45 | 923 | 19 | 210 | -26 | 761 | -97 | 526 | 646 | 912 | 297 | 211 | -289 |
Bedrijfskosten
| 22,334 | 23,306 | 18,735 | 18,779 | 18,435 | 21,680 | 20,670 | 19,737 | 19,529 | 20,792 | 19,916 | 18,896 | 19,100 | 22,268 | 20,740 | 19,759 | 18,468 | 24,286 | 24,398 | 23,861 | 23,722 | 22,935 | 22,882 | 22,331 | 21,455 | 22,950 | 21,672 | 21,555 | 20,746 | 22,442 | 21,806 | 21,562 | 21,271 | 22,164 | 21,532 | 20,852 | 20,647 | 21,538 | 20,526 | 20,483 | 20,056 | 20,948 | 20,338 | 20,342 | 20,095 | 20,243 | 20,489 | 20,803 | 20,626 | 21,432 | 21,246 | 20,630 | 20,552 | 22,329 | 22,158 | 22,247 | 21,339 | 23,140 | 22,864 | 23,729 | 23,407 | 25,257 | 25,111 | 25,277 |
Bedrijfsresultaat
| 16,798 | 8,654 | 13,822 | 11,981 | 14,620 | 2,759 | 9,330 | 7,260 | 7,252 | -2,985 | 6,329 | -312 | 3,120 | -6,512 | 1,515 | -4,711 | -14,482 | 4,720 | 10,726 | 11,891 | 13,766 | 8,123 | 14,516 | 12,674 | 16,776 | 6,367 | 14,819 | 14,201 | 16,077 | 7,815 | 14,573 | 12,454 | 15,104 | 10,415 | 13,698 | 13,153 | 15,668 | 9,557 | 13,110 | 11,750 | 15,441 | 8,026 | 14,103 | 12,624 | 14,624 | 5,540 | 13,665 | 11,201 | 13,715 | 7,875 | 12,455 | 9,569 | 8,732 | -64 | 11,120 | 8,857 | 12,818 | 653 | 10,561 | 11,078 | 9,898 | 502 | 8,836 | 10,985 |
Bedrijfsresultaat ratio
| 0.153 | 0.074 | 0.142 | 0.125 | 0.145 | 0.028 | 0.088 | 0.074 | 0.079 | -0.033 | 0.068 | -0.004 | 0.035 | -0.058 | 0.014 | -0.048 | -0.206 | 0.033 | 0.082 | 0.09 | 0.107 | 0.059 | 0.11 | 0.1 | 0.128 | 0.045 | 0.115 | 0.111 | 0.127 | 0.055 | 0.112 | 0.099 | 0.12 | 0.073 | 0.106 | 0.102 | 0.122 | 0.069 | 0.103 | 0.094 | 0.121 | 0.059 | 0.109 | 0.096 | 0.115 | 0.042 | 0.105 | 0.088 | 0.108 | 0.059 | 0.095 | 0.076 | 0.074 | -0 | 0.086 | 0.069 | 0.101 | 0.005 | 0.081 | 0.08 | 0.075 | 0.004 | 0.065 | 0.076 |
Totaal overige inkomsten en kosten netto
| 18,710 | 46,992 | -6,239 | 9,612 | 479 | 35,765 | -4,710 | -60 | 1,171 | -788 | 5,393 | 2,875 | 9,595 | -16,426 | 3,048 | -371 | -3,322 | -2,028 | -2,132 | -660 | -285 | -3,330 | -1,380 | -2,359 | 174 | -5,018 | -120 | -1,561 | -825 | -6,880 | -1,917 | -2,056 | 618 | -7,101 | -593 | -2,252 | -413 | -2,840 | -344 | -1,055 | 1,638 | -8,470 | -607 | -984 | -313 | -10,814 | -718 | -2,165 | -103 | -3,919 | -1,975 | -1,692 | -1,066 | -5,957 | -1,997 | -2,501 | -3,503 | -341 | -1,893 | -1,820 | -2,179 | -5,319 | -3,860 | -3,315 |
Inkomen voor belasting
| 35,508 | 57,335 | 7,583 | 21,593 | 15,099 | 38,524 | 4,620 | 7,200 | 8,423 | -3,773 | 11,722 | 2,563 | 12,715 | -22,938 | 4,563 | -5,082 | -17,804 | 2,692 | 8,594 | 11,231 | 13,481 | 4,793 | 13,136 | 10,315 | 16,950 | 1,349 | 14,699 | 12,640 | 15,252 | 935 | 12,656 | 10,398 | 15,722 | 3,314 | 13,105 | 10,901 | 15,255 | 6,717 | 12,766 | 10,695 | 17,080 | -444 | 13,496 | 11,640 | 14,311 | -5,276 | 12,947 | 9,036 | 13,612 | 3,956 | 10,480 | 7,877 | 7,666 | -6,021 | 9,123 | 6,356 | 9,315 | 312 | 8,668 | 9,258 | 7,719 | -4,817 | 4,976 | 7,670 |
Inkomen voor belasting ratio
| 0.324 | 0.493 | 0.078 | 0.226 | 0.15 | 0.387 | 0.044 | 0.073 | 0.092 | -0.041 | 0.126 | 0.03 | 0.144 | -0.204 | 0.043 | -0.052 | -0.253 | 0.019 | 0.065 | 0.085 | 0.104 | 0.035 | 0.1 | 0.082 | 0.129 | 0.01 | 0.115 | 0.099 | 0.121 | 0.007 | 0.097 | 0.083 | 0.124 | 0.023 | 0.101 | 0.085 | 0.119 | 0.048 | 0.1 | 0.086 | 0.134 | -0.003 | 0.104 | 0.089 | 0.112 | -0.04 | 0.1 | 0.071 | 0.108 | 0.03 | 0.08 | 0.063 | 0.065 | -0.046 | 0.071 | 0.049 | 0.074 | 0.002 | 0.066 | 0.067 | 0.059 | -0.035 | 0.036 | 0.053 |
Belastingkosten
| 10,331 | 6,915 | 2,582 | 6,308 | 4,205 | 8,734 | 3,744 | 2,677 | 2,799 | 296 | 3,722 | 1,919 | 5,347 | -2,035 | 2,315 | -43 | -1,226 | 4,593 | 3,300 | 3,601 | 4,276 | 411 | 4,175 | 3,166 | 4,596 | 1,651 | 4,343 | 3,857 | 4,429 | 1,579 | 3,779 | 3,357 | 4,561 | 2,063 | 4,266 | 3,456 | 4,707 | 3,041 | 4,242 | 3,869 | 5,571 | -772 | 4,882 | 4,415 | 5,113 | -2,532 | 4,346 | 3,580 | 4,868 | 314 | 5,000 | 3,186 | 3,740 | -698 | 3,775 | 3,098 | 2,059 | 1,946 | 3,900 | 3,906 | 3,907 | -1,721 | 2,956 | 3,540 |
Nettowinst
| 25,125 | 50,414 | 4,986 | 15,269 | 10,855 | 29,769 | 881 | 4,493 | 5,593 | -3,869 | 7,999 | 645 | 7,341 | -20,794 | 2,270 | -4,961 | -16,319 | -1,705 | 5,030 | 7,583 | 9,015 | 4,492 | 8,853 | 7,011 | 12,112 | -179 | 10,302 | 8,653 | 10,552 | -552 | 8,791 | 6,895 | 10,933 | 1,218 | 8,708 | 7,286 | 10,285 | 3,683 | 8,442 | 6,720 | 11,302 | 382 | 8,522 | 7,115 | 9,029 | -2,688 | 8,499 | 5,348 | 8,515 | 3,618 | 5,755 | 4,608 | 3,856 | -5,153 | 5,276 | 3,188 | 7,110 | -1,467 | 4,722 | 5,333 | 3,641 | -2,894 | 1,945 | 4,091 |
Nettowinstmarge
| 0.229 | 0.434 | 0.051 | 0.16 | 0.108 | 0.299 | 0.008 | 0.046 | 0.061 | -0.043 | 0.086 | 0.007 | 0.083 | -0.185 | 0.021 | -0.051 | -0.232 | -0.012 | 0.038 | 0.057 | 0.07 | 0.033 | 0.067 | 0.056 | 0.092 | -0.001 | 0.08 | 0.067 | 0.083 | -0.004 | 0.068 | 0.055 | 0.087 | 0.009 | 0.067 | 0.057 | 0.08 | 0.026 | 0.066 | 0.054 | 0.089 | 0.003 | 0.066 | 0.054 | 0.071 | -0.02 | 0.066 | 0.042 | 0.067 | 0.027 | 0.044 | 0.037 | 0.033 | -0.04 | 0.041 | 0.025 | 0.056 | -0.011 | 0.036 | 0.038 | 0.028 | -0.021 | 0.014 | 0.028 |
WPA (Winst Per Aandeel)
| 70.21 | 140.89 | 13.74 | 42.02 | 29.87 | 81.92 | 2.42 | 12.36 | 15.39 | -10.65 | 22.03 | 1.77 | 20.21 | -57.26 | 6.25 | -13.66 | -44.94 | -4.69 | 13.85 | 21.05 | 25.03 | 12.47 | 24.57 | 19.45 | 33.6 | -0.5 | 28.58 | 24 | 29.27 | -1.53 | 24.39 | 19.13 | 30.33 | 3.38 | 24.16 | 20.21 | 28.52 | 10.22 | 23.41 | 18.63 | 31.34 | 1.06 | 23.63 | 19.72 | 25.02 | -7.45 | 23.56 | 14.82 | 23.6 | 10.03 | 15.95 | 12.77 | 10.68 | -14.28 | 14.62 | 8.84 | 19.6 | -4.03 | 12.96 | 14.64 | 10 | -7.94 | 5.34 | 11.22 |
Verwaterde WPA
| 70.21 | 140.89 | 13.74 | 42.02 | 29.87 | 81.92 | 2.42 | 12.36 | 15.39 | -10.65 | 22.03 | 1.77 | 20.21 | -57.26 | 6.25 | -13.66 | -44.94 | -4.69 | 13.85 | 21.05 | 25.03 | 12.47 | 24.57 | 19.45 | 33.6 | -0.5 | 28.58 | 24 | 29.27 | -1.53 | 24.39 | 19.13 | 30.33 | 3.38 | 24.16 | 20.21 | 28.52 | 10.22 | 23.41 | 18.63 | 31.34 | 1.06 | 23.63 | 19.72 | 25.02 | -7.45 | 23.56 | 14.82 | 23.6 | 10.03 | 15.95 | 12.77 | 10.68 | -14.28 | 14.62 | 8.84 | 19.6 | -4.03 | 12.96 | 14.64 | 10 | -7.94 | 5.34 | 11.22 |
EBITDA
| 28,315 | 69,944 | 25,857.25 | 34,225 | 27,539 | 14,794.25 | 21,740.5 | 19,090.5 | 21,326 | 10,316 | 25,285 | 16,087 | 26,019 | -8,333 | 19,007 | 7,886.5 | -3,990 | 16,599 | 22,531 | 24,870 | 25,519.25 | 6,165 | 14,563 | 11,783 | 18,511 | 2,917 | 16,346 | 14,262 | 17,725 | 14,742 | 15,411 | 12,114 | 17,628 | 5,191 | 15,148 | 12,838 | 17,296 | 8,730 | 14,857 | 12,748 | 19,280 | 1,755 | 15,841 | 13,979 | 16,770 | 5,523 | 15,380 | 11,576 | 16,292 | 6,638 | 13,251 | 9,716 | 10,563 | 15,015 | 26,827 | 23,123 | 26,550 | 15,991 | 27,258 | 27,457 | 25,846 | 16,856 | 24,743 | 10,622 |
EBITDA ratio
| 0.258 | 0.174 | 0.15 | 0.133 | 0.164 | 0.024 | 0.097 | 0.079 | 0.101 | -0.025 | 0.073 | 0.002 | 0.055 | -0.069 | 0.012 | -0.052 | -0.203 | 0.031 | 0.089 | 0.092 | 0.119 | 0.061 | 0.117 | 0.103 | 0.143 | 0.043 | 0.125 | 0.113 | 0.14 | 0.059 | 0.119 | 0.098 | 0.139 | 0.058 | 0.112 | 0.105 | 0.134 | 0.066 | 0.111 | 0.095 | 0.136 | 0.055 | 0.115 | 0.098 | 0.127 | 0.042 | 0.11 | 0.088 | 0.122 | 0.052 | 0.1 | 0.078 | 0.084 | 0.116 | 0.203 | 0.179 | 0.218 | 0.124 | 0.202 | 0.192 | 0.195 | 0.123 | 0.181 | 0.074 |