Keikyu Corporation
TSE:9006.T
1198 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 149,223 | 57,119 | 61,384 | 57,600 | 35,555 | 45,742 | 43,862 | 44,202 | 43,891 | 45,088 | 43,349 | 49,057 | 32,134 | 57,030 | 69,608 | 42,630 | 51,145 | 53,787 | 61,866 | 22,194 |
Kortetermijnbeleggingen
| 150 | -55,775 | -52,219 | -53,269 | -42,510 | -46,807 | -26,366 | -25,475 | -24,078 | -48,932 | -16,731 | -2,145 | -2,318 | -2,520 | -2,538 | -2,773 | -2,453 | -2,632 | 408 | 84 |
Liquide middelen en kortetermijnbeleggingen
| 149,223 | 57,119 | 61,384 | 57,600 | 35,555 | 45,742 | 43,862 | 44,202 | 43,891 | 45,088 | 43,349 | 49,057 | 32,134 | 57,030 | 69,608 | 42,630 | 51,145 | 53,787 | 62,274 | 22,278 |
Nettovorderingen
| 16,021 | 14,181 | 12,301 | 9,752 | 12,591 | 26,229 | 16,916 | 18,674 | 19,777 | 17,010 | 18,793 | 16,457 | 14,399 | 13,061 | 17,051 | 16,289 | 19,592 | 25,454 | 24,304 | 24,107 |
Voorraad
| 68,484 | 58,018 | 49,160 | 50,512 | 44,678 | 48,169 | 62,836 | 64,879 | 62,248 | 85,089 | 96,683 | 91,815 | 90,929 | 91,240 | 96,952 | 99,735 | 89,820 | 93,182 | 97,630 | 97,878 |
Overige vlottende activa
| 8,429 | 5,409 | 5,174 | 9,919 | 8,355 | 6,591 | 6,189 | 5,266 | 6,405 | 4,359 | 3,952 | 7,739 | 5,965 | 6,246 | 6,778 | 11,586 | 6,415 | 7,243 | 8,001 | 13,499 |
Totaal vlottende activa
| 242,157 | 134,727 | 128,019 | 127,783 | 101,179 | 126,731 | 129,803 | 133,021 | 132,321 | 151,546 | 162,777 | 165,068 | 143,427 | 167,577 | 190,389 | 170,240 | 166,972 | 179,666 | 192,209 | 157,762 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 680,050 | 644,784 | 631,788 | 658,446 | 662,082 | 627,397 | 614,966 | 572,559 | 766,752 | 763,168 | 754,139 | 744,469 | 737,422 | 729,982 | 705,585 | 662,329 | 631,322 | 596,353 | 571,759 | 517,819 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 2,487 | 2,722 | 2,957 | 3,192 | 3,427 | 3,664 | 3,901 | 4,629 | 5,618 | 6,594 | 2,704 | 3,418 | 0 | 0 |
Immateriële activa
| 8,194 | 8,300 | 7,425 | 7,197 | 7,390 | 5,827 | 5,233 | 5,409 | 5,885 | 6,120 | 6,238 | 6,568 | 6,875 | 6,236 | 5,395 | 5,815 | 5,229 | 4,922 | 6,547 | 5,931 |
Goodwill en immateriële activa
| 8,194 | 8,300 | 7,425 | 7,197 | 7,390 | 5,827 | 7,720 | 8,131 | 8,842 | 9,312 | 9,665 | 10,232 | 10,776 | 10,865 | 11,013 | 12,409 | 7,933 | 8,340 | 6,547 | 5,931 |
Langetermijnbeleggingen
| 103,499 | 140,366 | 138,065 | 128,697 | 110,561 | 124,656 | 97,736 | 87,213 | 89,116 | 120,588 | 62,314 | 44,748 | 38,038 | 36,269 | 40,082 | 37,560 | 42,014 | 47,527 | 47,892 | 38,514 |
Belastingvorderingen
| 7,092 | 6,525 | 6,320 | 6,131 | 6,506 | 6,130 | 4,476 | 3,910 | 2,890 | 2,574 | 6,345 | 6,178 | 10,902 | 12,189 | 8,561 | 9,270 | 10,247 | 7,438 | 5,121 | 5,830 |
Overige niet-vlottende activa
| 45,910 | 712 | 762 | 797 | 687 | 1,099 | 22,499 | 22,096 | 22,590 | 22,728 | 23,162 | 23,674 | 23,738 | 25,222 | 24,717 | 24,298 | 20,884 | 20,103 | 24,599 | 27,535 |
Totaal niet-vlottende activa
| 844,745 | 800,687 | 784,360 | 801,268 | 787,226 | 765,109 | 747,397 | 693,909 | 890,190 | 918,370 | 855,625 | 829,301 | 820,876 | 814,527 | 789,958 | 745,866 | 712,400 | 679,761 | 655,918 | 595,629 |
Totaal activa
| 1,086,902 | 935,420 | 912,385 | 929,053 | 888,412 | 891,844 | 877,205 | 826,935 | 1,022,518 | 1,069,923 | 1,018,406 | 994,374 | 964,303 | 982,104 | 980,348 | 916,106 | 879,372 | 859,427 | 848,127 | 753,391 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 39,206 | 27,560 | 24,363 | 25,180 | 33,126 | 39,193 | 36,708 | 34,184 | 39,702 | 36,268 | 40,503 | 35,406 | 34,067 | 32,250 | 52,038 | 53,820 | 56,458 | 58,127 | 44,951 | 40,039 |
Kortlopende schulden
| 133,256 | 152,733 | 133,875 | 135,836 | 131,224 | 135,637 | 139,929 | 121,943 | 146,853 | 161,717 | 160,001 | 157,185 | 136,173 | 164,341 | 175,785 | 154,260 | 197,598 | 152,139 | 165,242 | 155,397 |
Belastingschulden
| 36,068 | 3,765 | 6,095 | 1,583 | 3,602 | 7,279 | 4,690 | 7,534 | 3,380 | 5,147 | 3,583 | 3,244 | 3,432 | 3,707 | 4,406 | 2,697 | 7,728 | 4,590 | 9,987 | 7,187 |
Uitgestelde opbrengsten
| 36,068 | 12,354 | 12,946 | 11,562 | 13,670 | 14,465 | 11,131 | 12,819 | 12,058 | 11,630 | 10,148 | 9,237 | 10,271 | 9,882 | 11,368 | 9,750 | 16,308 | 13,468 | 19,029 | 57,126 |
Overige kortlopende verplichtingen
| 50,938 | 30,128 | 30,262 | 29,667 | 31,626 | 32,284 | 31,134 | 31,240 | 29,119 | 30,908 | 28,327 | 25,822 | 25,489 | 25,513 | 26,997 | 28,013 | 27,390 | 30,990 | 30,515 | 30,543 |
Totaal kortlopende verplichtingen
| 259,468 | 222,775 | 201,446 | 202,245 | 209,646 | 221,579 | 218,902 | 200,186 | 227,732 | 240,523 | 238,979 | 227,650 | 206,000 | 231,986 | 266,188 | 245,843 | 297,754 | 254,724 | 259,737 | 283,105 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 354,117 | 334,717 | 355,793 | 379,511 | 313,511 | 294,211 | 298,647 | 291,534 | 326,909 | 327,124 | 349,903 | 361,809 | 366,224 | 367,609 | 350,682 | 344,624 | 294,233 | 327,166 | 330,769 | 287,681 |
Uitgestelde opbrengsten niet-vlottend
| 81,266 | 15,734 | 15,783 | 16,065 | 11,332 | 11,047 | 10,679 | 10,433 | 11,178 | 9,751 | 8,986 | 8,316 | 7,068 | 6,412 | 7,522 | 6,991 | 9,499 | 70,190 | 56,860 | 20,002 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,983 | 5,011 | 3,648 | 2,936 | 6,622 | 11,884 | 12,676 | 11,383 | 7,789 | 19,615 | 6,169 | 786 | 587 | 619 | 1,056 | 223 | 191 | 201 | 207 | 199 |
Overige niet-vlottende verplichtingen
| 29,381 | 83,733 | 78,833 | 79,248 | 79,648 | 83,286 | 82,939 | 73,761 | 227,190 | 220,567 | 206,916 | 200,049 | 197,237 | 190,155 | 171,636 | 141,362 | 120,187 | 44,530 | 56,884 | 29,662 |
Totaal niet-vlottende verplichtingen
| 469,747 | 439,195 | 454,057 | 477,760 | 411,113 | 400,428 | 404,941 | 387,111 | 573,066 | 577,057 | 571,974 | 570,960 | 571,116 | 564,795 | 530,896 | 493,200 | 424,110 | 442,087 | 444,720 | 337,544 |
Totaal passiva
| 729,215 | 661,970 | 655,503 | 680,005 | 620,759 | 622,007 | 623,843 | 587,297 | 800,798 | 817,580 | 810,953 | 798,610 | 777,116 | 796,781 | 797,084 | 739,043 | 721,864 | 696,811 | 704,457 | 620,649 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 252,240 | 239,170 | 229,787 | 259,379 | 248,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 43,738 | 39,464 | 39,464 | 37,418 | 34,755 |
Ingehouden winsten
| 245,334 | 165,164 | 152,100 | 142,729 | 172,144 | 160,900 | 144,592 | 132,293 | 112,515 | 118,832 | 109,778 | 103,828 | 98,644 | 97,832 | 94,096 | 88,862 | 85,134 | 74,902 | 65,164 | 56,247 |
Overige gereserveerde algehele resultaten
| 22,683 | 18,844 | 15,453 | 17,139 | 7,262 | 20,706 | 21,048 | 19,590 | 21,442 | 45,430 | 9,598 | 3,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43,353 | -208,902 | -195,838 | -186,467 | -215,882 | -204,638 | 43,506 | 43,525 | 43,550 | 43,872 | 43,892 | 43,917 | 44,370 | 43,324 | 45,016 | 43,997 | 32,472 | 47,846 | 41,088 | 36,296 |
Totaal eigen vermogen van aandeelhouders
| 355,108 | 271,084 | 254,623 | 246,926 | 266,641 | 268,845 | 252,884 | 239,146 | 221,245 | 251,872 | 207,006 | 195,322 | 186,752 | 184,894 | 182,850 | 176,597 | 157,070 | 162,212 | 143,670 | 127,298 |
Totaal eigen vermogen
| 357,684 | 273,450 | 256,882 | 249,048 | 267,653 | 269,837 | 253,362 | 239,638 | 221,720 | 252,343 | 207,453 | 195,764 | 187,187 | 185,323 | 183,264 | 177,063 | 157,508 | 162,616 | 143,670 | 132,742 |
Totaal passiva en aandeelhoudersvermogen
| 1,086,902 | 935,420 | 912,385 | 929,053 | 888,412 | 891,844 | 877,205 | 826,935 | 1,022,518 | 1,069,923 | 1,018,406 | 994,374 | 964,303 | 982,104 | 980,348 | 916,106 | 879,372 | 859,427 | 848,127 | 753,391 |