Traton SE
FSX:8TRA.DE
30.7 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,129 | 1,773 | 2,012 | 1,730 | 1,722 | 1,381 | 1,493 | 1,439 | 1,458 | 1,857 | 1,880 | 2,002 | 1,794 | 1,666 | 1,728 | 1,714 | 2,210 | 2,572 | 1,614 | 1,913 | 2,116 | 2,670 | 2,854 | 2,997 | -4,645 |
Kortetermijnbeleggingen
| 1,720 | 119 | 1,829 | 971 | 1,242 | 853 | 675 | 768 | 669 | 937 | 624 | 805 | 1,294 | 4,451 | 4,088 | 2,558 | 1,510 | 2,446 | 2,325 | 3,516 | 3,228 | 1,879 | 1,100 | 6,469 | 9,290 |
Liquide middelen en kortetermijnbeleggingen
| 2,897 | 1,892 | 3,841 | 2,701 | 2,964 | 2,234 | 2,168 | 2,207 | 2,127 | 2,794 | 2,504 | 2,807 | 3,088 | 6,117 | 5,816 | 4,272 | 3,720 | 5,018 | 3,939 | 5,429 | 5,344 | 4,549 | 3,954 | 9,466 | 4,645 |
Nettovorderingen
| 0 | 9,638 | 9,969 | 9,448 | 9,067 | 9,001 | 8,816 | 8,409 | 8,000 | 7,810 | 7,046 | 6,539 | 6,354 | 6,304 | 5,048 | 4,863 | 4,597 | 5,481 | 4,758 | 5,264 | 5,126 | 5,365 | 5,251 | 5,007 | 0 |
Voorraad
| 8,328 | 8,938 | 8,128 | 7,422 | 7,823 | 7,648 | 7,283 | 6,553 | 6,938 | 6,629 | 5,950 | 5,454 | 5,879 | 4,987 | 4,810 | 4,309 | 4,600 | 4,768 | 4,996 | 4,924 | 5,562 | 5,591 | 5,500 | 4,810 | 0 |
Overige vlottende activa
| 951 | 2,584 | 2,456 | 2,423 | 2,366 | 2,198 | 2,109 | 2,611 | 3,191 | 2,632 | 2,164 | 2,007 | 1,898 | 1,998 | 1,380 | 1,407 | 1,427 | 440 | 1,550 | 1,424 | 1,514 | 1,358 | 1,320 | 7,609 | 0 |
Totaal vlottende activa
| 23,913 | 23,052 | 23,480 | 21,101 | 21,286 | 20,449 | 19,772 | 19,106 | 19,664 | 18,995 | 17,067 | 16,230 | 16,693 | 17,808 | 16,621 | 14,398 | 13,939 | 15,288 | 14,701 | 16,722 | 17,225 | 16,480 | 16,025 | 20,533 | 4,645 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,193 | 14,335 | 14,423 | 14,561 | 14,270 | 14,239 | 14,298 | 14,451 | 14,569 | 14,698 | 14,894 | 14,924 | 14,552 | 13,314 | 13,361 | 13,396 | 13,027 | 13,203 | 13,388 | 13,901 | 13,441 | 13,352 | 13,211 | 12,056 | 0 |
Goodwill
| 5,973 | 6,102 | 6,062 | 6,084 | 6,131 | 5,994 | 6,091 | 6,184 | 6,522 | 6,353 | 6,266 | 6,165 | 6,094 | 0 | 0 | 3,305 | 0 | 0 | 0 | 3,278 | 0 | 0 | 0 | 3,338 | 0 |
Immateriële activa
| 7,066 | 7,176 | 7,119 | 7,115 | 7,132 | 7,010 | 7,111 | 7,195 | 7,568 | 7,385 | 7,268 | 7,146 | 7,058 | 6,794 | 6,649 | 3,460 | 6,480 | 6,563 | 6,372 | 3,477 | 6,548 | 6,602 | 6,597 | 3,259 | 0 |
Goodwill en immateriële activa
| 13,039 | 13,278 | 13,181 | 13,199 | 13,263 | 13,004 | 13,202 | 13,379 | 14,090 | 13,738 | 13,534 | 13,311 | 13,152 | 6,794 | 6,649 | 6,765 | 6,480 | 6,563 | 6,372 | 6,755 | 6,548 | 6,602 | 6,597 | 6,597 | 0 |
Langetermijnbeleggingen
| 11,245 | 10,736 | 398 | 1,215 | 884 | 1,151 | 1,364 | 1,178 | 1,321 | 866 | 1,384 | 1,327 | 965 | -2,223 | -2,036 | -671 | 354 | -707 | -568 | -1,987 | -1,688 | -455 | 1,390 | -5,146 | 0 |
Belastingvorderingen
| 2,583 | 2,495 | 2,382 | 2,366 | 2,296 | 2,262 | 2,284 | 2,274 | 2,122 | 2,091 | 2,077 | 2,114 | 1,994 | 1,342 | 1,321 | 1,231 | 931 | 1,040 | 943 | 970 | 953 | 897 | 0 | 939 | 0 |
Overige niet-vlottende activa
| 133 | 143 | 10,345 | 9,257 | 9,048 | 8,513 | 7,932 | 7,868 | 7,368 | 7,796 | 7,308 | 7,214 | 7,259 | 10,293 | 9,464 | 7,648 | 6,481 | 7,411 | 7,312 | 8,822 | 8,320 | 7,150 | 6,118 | 11,405 | -4,645 |
Totaal niet-vlottende activa
| 41,193 | 40,987 | 40,729 | 40,598 | 39,761 | 39,169 | 39,080 | 39,150 | 39,470 | 39,189 | 39,197 | 38,890 | 37,922 | 29,520 | 28,759 | 28,369 | 27,273 | 27,510 | 27,447 | 28,461 | 27,574 | 27,546 | 27,316 | 25,851 | -4,645 |
Totaal activa
| 65,106 | 64,039 | 64,209 | 61,699 | 61,048 | 59,619 | 58,853 | 58,256 | 59,133 | 58,184 | 56,264 | 55,120 | 54,615 | 47,328 | 45,379 | 42,767 | 41,211 | 42,798 | 42,148 | 45,183 | 44,799 | 44,026 | 43,341 | 46,384 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 5,511 | 5,843 | 5,976 | 5,791 | 5,627 | 5,641 | 5,855 | 5,518 | 5,495 | 5,144 | 4,576 | 4,245 | 3,819 | 3,298 | 3,276 | 2,769 | 2,478 | 2,219 | 2,470 | 2,472 | 2,682 | 2,863 | 2,927 | 2,969 | 0 |
Kortlopende schulden
| 8,673 | 7,822 | 7,995 | 7,421 | 8,490 | 8,973 | 9,611 | 8,646 | 7,609 | 7,146 | 5,316 | 6,024 | 8,420 | 4,549 | 4,520 | 6,384 | 6,620 | 6,789 | 5,959 | 6,731 | 6,509 | 6,523 | 6,019 | 5,366 | 0 |
Belastingschulden
| 366 | 293 | 269 | 226 | 286 | 213 | 199 | 236 | 192 | 153 | 155 | 195 | 202 | 128 | 122 | 117 | 95 | 85 | 137 | 153 | 142 | 122 | 0 | 125 | 0 |
Uitgestelde opbrengsten
| 0 | 293 | -7,995 | -7,660 | -8,490 | -8,973 | -9,611 | -8,646 | -7,609 | -7,146 | -5,316 | -6,024 | -8,420 | -4,549 | -4,520 | 2,677 | 2,433 | 2,372 | 2,529 | 3,893 | 3,957 | 3,937 | 0 | 4,770 | 0 |
Overige kortlopende verplichtingen
| 8,725 | 8,563 | 9,121 | 8,931 | 8,639 | 8,556 | 8,367 | 8,232 | 8,432 | 8,199 | 9,203 | 9,361 | 8,268 | 7,747 | 6,597 | 3,508 | 5,827 | 5,898 | 5,962 | -820 | 3,460 | 3,475 | 7,478 | 3,136 | 0 |
Totaal kortlopende verplichtingen
| 23,275 | 22,814 | 23,361 | 22,369 | 23,042 | 23,383 | 24,032 | 22,632 | 21,728 | 20,643 | 19,250 | 19,825 | 20,709 | 15,722 | 14,515 | 15,455 | 15,020 | 14,991 | 14,528 | 16,522 | 16,750 | 16,920 | 16,424 | 16,366 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 16,200 | 15,982 | 15,145 | 14,216 | 13,353 | 12,600 | 11,355 | 12,579 | 13,600 | 13,883 | 13,415 | 12,259 | 10,287 | 9,777 | 9,121 | 5,914 | 5,534 | 6,447 | 6,018 | 6,027 | 6,010 | 5,553 | 5,604 | 5,449 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -15,145 | -13,103 | -13,353 | -12,600 | -11,355 | -11,517 | -13,600 | -13,883 | -13,415 | -11,186 | 6,910 | -9,050 | -9,121 | 5,453 | 5,338 | 5,299 | 5,228 | 5,723 | 5,725 | 5,573 | 0 | 5,145 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,020 | 756 | 994 | 945 | 793 | 793 | 846 | 895 | 774 | 958 | 948 | 960 | 1,067 | 911 | 965 | 872 | 607 | 747 | 772 | 804 | 773 | 783 | 0 | 840 | 0 |
Overige niet-vlottende verplichtingen
| 7,537 | 7,763 | 7,900 | 8,626 | 8,021 | 7,974 | 8,605 | 8,671 | 8,494 | 8,267 | 9,479 | 9,589 | 9,105 | 7,519 | 7,416 | 7,462 | 7,238 | 2,614 | 7,949 | 2,776 | 2,712 | 2,667 | 8,000 | 2,623 | 0 |
Totaal niet-vlottende verplichtingen
| 24,757 | 24,501 | 23,767 | 22,842 | 21,911 | 21,114 | 19,960 | 21,250 | 22,693 | 23,107 | 22,894 | 21,848 | 20,314 | 18,083 | 17,388 | 14,143 | 13,311 | 14,360 | 13,967 | 14,526 | 14,447 | 13,793 | 13,604 | 13,217 | 0 |
Totaal passiva
| 48,032 | 47,315 | 47,128 | 45,211 | 44,953 | 44,497 | 43,992 | 43,882 | 44,421 | 43,750 | 42,144 | 41,673 | 41,023 | 33,805 | 31,903 | 29,598 | 28,331 | 29,351 | 28,495 | 31,048 | 31,197 | 30,713 | 30,028 | 29,583 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2,936 | 2,777 | 2,660 | 2,931 | 2,859 | 2,791 | 1,970 | 2,279 | 2,578 | 2,828 | 2,896 | 2,444 | 2,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 10 | 0 |
Ingehouden winsten
| 6,589 | 5,916 | 6,216 | 5,464 | 4,554 | 3,852 | 3,519 | 2,964 | 1,884 | 1,915 | 1,899 | 1,477 | -4,011 | -4,529 | -4,350 | -4,479 | -4,793 | -4,422 | -4,055 | -4,150 | -5,104 | -5,573 | -5,709 | -2,064 | 0 |
Overige gereserveerde algehele resultaten
| -3,316 | -2,993 | -2,936 | -2,777 | -2,660 | -2,931 | -2,859 | -2,791 | -1,970 | -2,279 | -2,578 | -2,828 | -2,896 | -2,444 | -2,902 | 16,918 | 16,935 | 17,129 | 16,948 | 17,515 | 17,949 | 18,138 | 18,287 | 18,853 | 11,702 |
Overige totale aandeelhoudersvermogen
| 13,296 | 0 | -2,936 | -2,777 | -2,660 | -2,931 | -2,859 | -2,791 | -1,970 | -2,279 | -2,578 | -2,828 | -2,896 | -2,444 | -2,902 | 16,918 | 16,935 | 17,129 | 16,948 | 0 | 0 | 0 | 0 | 0 | 108 |
Totaal eigen vermogen van aandeelhouders
| 17,069 | 16,719 | 17,075 | 16,482 | 16,089 | 15,116 | 14,855 | 14,368 | 14,709 | 14,431 | 14,117 | 13,444 | 13,588 | 13,522 | 13,243 | 12,939 | 12,642 | 13,207 | 13,393 | 13,865 | 13,345 | 13,065 | 13,078 | 16,799 | 11,810 |
Totaal eigen vermogen
| 17,074 | 16,724 | 17,081 | 16,488 | 16,095 | 15,122 | 14,861 | 14,374 | 14,712 | 14,434 | 14,120 | 13,447 | 13,592 | 13,523 | 13,476 | 13,169 | 12,880 | 13,447 | 13,653 | 14,135 | 13,602 | 13,313 | 13,313 | 16,801 | 11,810 |
Totaal passiva en aandeelhoudersvermogen
| 65,106 | 64,039 | 64,209 | 61,699 | 61,048 | 59,619 | 58,853 | 58,256 | 59,133 | 58,184 | 56,264 | 55,120 | 54,615 | 47,328 | 45,379 | 42,767 | 41,211 | 42,798 | 42,148 | 45,183 | 44,799 | 44,026 | 43,341 | 46,384 | 11,810 |