Grandy House Corporation
TSE:8999.T
568 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 10,179.192 | 10,839.975 | 11,098.044 | 13,363.516 | 10,351.397 | 10,001.725 | 9,813.941 | 8,475.518 | 7,789.687 | 6,621.018 | 5,562.541 | 5,218.245 | 5,429.022 | 3,330.987 | 1,980.548 | 1,405.003 | 1,066.868 |
Kortetermijnbeleggingen
| 14.509 | -1,228 | -1,176 | 201.921 | -1,037.774 | -897.969 | -48.247 | 499.982 | -20.446 | -19.87 | -41.707 | -29.987 | -41.451 | -40.903 | -43.251 | -40.291 | -36.255 |
Liquide middelen en kortetermijnbeleggingen
| 10,193.701 | 10,839.975 | 11,098.044 | 13,565.437 | 10,351.397 | 10,001.725 | 9,813.941 | 8,975.5 | 7,789.687 | 6,621.018 | 5,562.541 | 5,218.245 | 5,429.022 | 3,330.987 | 1,980.548 | 1,405.003 | 1,066.868 |
Nettovorderingen
| 491.879 | 574.709 | 702.666 | 496.993 | 607.498 | 547.282 | 814.128 | 706.218 | 653.862 | 856.634 | 711.928 | 518.418 | 522.44 | 474.56 | 325.858 | 253.902 | 276.185 |
Voorraad
| 48,471.124 | 45,920.744 | 34,858.076 | 30,494.862 | 31,057.54 | 24,764.968 | 25,905.305 | 25,447.006 | 19,752.14 | 17,656.65 | 16,598.224 | 13,952.252 | 9,590.983 | 10,887.76 | 10,479.41 | 10,615.964 | 12,123.776 |
Overige vlottende activa
| 74,496.156 | 989.206 | 1,096.062 | 918.47 | 1,034.424 | 813.499 | 408.907 | 451.879 | 952.339 | 395.706 | 317.722 | 253.474 | 235.961 | 260.734 | 340.948 | 264.466 | 353.585 |
Totaal vlottende activa
| 60,057.385 | 58,324.634 | 47,754.848 | 45,475.762 | 43,050.859 | 36,127.474 | 36,942.281 | 35,580.603 | 29,148.028 | 25,530.008 | 23,190.415 | 19,942.389 | 15,778.406 | 14,954.041 | 13,126.764 | 12,539.335 | 13,820.414 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 11,415.618 | 11,248.706 | 10,041.319 | 9,632.747 | 9,635.258 | 8,932.666 | 8,714.109 | 8,993.98 | 9,016.365 | 9,159.301 | 9,257.082 | 9,459.691 | 9,374.915 | 9,612.33 | 9,381.672 | 9,592.433 | 10,280.804 |
Goodwill
| 754.193 | 891.319 | 1,028.445 | 1,165.571 | 1,302.697 | 0.077 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 58.427 | 65.247 | 51.284 | 67.192 | 102.367 | 80 | 66 | 64.14 | 66.447 | 67.616 | 68.487 | 64.062 | 67.05 | 70.44 | 70.287 | 65.997 | 62.055 |
Goodwill en immateriële activa
| 574.806 | 956.566 | 1,079.729 | 1,232.763 | 1,405.064 | 80.077 | 66.862 | 64.14 | 66.447 | 67.616 | 68.487 | 64.062 | 67.05 | 70.44 | 70.287 | 65.997 | 62.055 |
Langetermijnbeleggingen
| 1,490 | 1,405 | 1,319 | 1,209 | 1,367 | 1,261 | 476.583 | -51.34 | 909.853 | 787.304 | 786.115 | 544.869 | 56.451 | 55.903 | 58.251 | 55.291 | 51.255 |
Belastingvorderingen
| 74,496.156 | 618.717 | 647.621 | 507.147 | 457.977 | 413.834 | 239.602 | 240.664 | 160.847 | 108.27 | 100.514 | 86.295 | 90.827 | 55.951 | 41.621 | 30.358 | 23.925 |
Overige niet-vlottende activa
| -73,565.214 | 91.689 | 59.456 | 56.569 | 69.952 | 49.722 | 841.889 | 854.896 | 243.56 | 193.894 | 122.351 | 20.963 | 20.108 | 41.368 | 54.222 | 4.314 | 12.137 |
Totaal niet-vlottende activa
| 14,411.366 | 14,320.678 | 13,147.125 | 12,638.226 | 12,935.251 | 10,737.299 | 10,339.045 | 10,102.34 | 10,397.072 | 10,316.385 | 10,334.549 | 10,175.88 | 9,609.351 | 9,835.992 | 9,606.053 | 9,748.393 | 10,430.176 |
Totaal activa
| 22,212.824 | 72,645.313 | 60,901.976 | 58,113.989 | 55,986.112 | 46,864.776 | 47,281.326 | 45,682.944 | 39,545.1 | 35,846.393 | 33,524.964 | 30,118.269 | 25,387.757 | 24,790.033 | 22,732.817 | 22,287.728 | 24,250.59 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,166.738 | 3,668.472 | 3,870.228 | 3,255.232 | 3,249.367 | 3,132.89 | 3,408.906 | 3,231.631 | 3,054.103 | 2,772.752 | 2,636.832 | 2,299.933 | 1,844.31 | 1,526.272 | 1,637.291 | 1,020.824 | 947.328 |
Kortlopende schulden
| 21,222.39 | 18,899.768 | 16,721.212 | 21,762.624 | 22,972.881 | 17,877.511 | 19,717.616 | 20,780.484 | 16,459.306 | 14,540.197 | 13,807.345 | 12,172.142 | 9,106.848 | 9,290.051 | 8,661.411 | 9,146.1 | 11,336.548 |
Belastingschulden
| 137.769 | 367.833 | 899.77 | 399.719 | 367.35 | 544.514 | 495.419 | 410.406 | 566.028 | 582.687 | 735.391 | 579.313 | 460.705 | 436.186 | 322.94 | 258.432 | 66.238 |
Uitgestelde opbrengsten
| -27.824 | 557.008 | 1,085.239 | 495.672 | 438.222 | 630.367 | 554.105 | 467.629 | 620.968 | 633.854 | 798.431 | 634.746 | 511.92 | 559.55 | 364.023 | 292.455 | 97.558 |
Overige kortlopende verplichtingen
| -24,333.902 | 1,039.924 | 1,105.189 | 955.603 | 691.929 | 758.231 | 755.679 | 635.985 | 694.479 | 721.608 | 666.261 | 644.496 | 695.277 | 829.873 | 510.557 | 518.16 | 296.176 |
Totaal kortlopende verplichtingen
| 27.402 | 24,165.172 | 22,781.868 | 26,469.131 | 27,352.399 | 22,398.999 | 24,436.306 | 25,115.729 | 20,828.856 | 18,668.411 | 17,908.869 | 15,751.317 | 12,158.355 | 12,205.746 | 11,173.282 | 10,977.539 | 12,677.61 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 156.115 | 20,883.041 | 12,187.927 | 7,257.88 | 5,499.568 | 2,485.043 | 2,500.905 | 1,745.024 | 1,505.322 | 1,608.169 | 1,564.908 | 1,951.305 | 1,944.268 | 2,075.556 | 1,708.429 | 1,762.564 | 2,160.687 |
Uitgestelde opbrengsten niet-vlottend
| 49,442.459 | -2.371 | -4.824 | -8.051 | 33,842.983 | -4.4 | -3.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38.543 | 2.371 | 4.824 | 8.051 | 77.603 | 4.4 | 3.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -26,790.722 | 1,401.088 | 1,271.967 | 1,093.691 | -32,929.568 | 856.584 | 787.644 | 700.403 | 587.664 | 485.633 | 395.648 | 305.011 | 248.024 | 221.306 | 170.634 | 144.499 | 131.119 |
Totaal niet-vlottende verplichtingen
| 22,846.395 | 22,284.129 | 13,459.894 | 8,351.571 | 6,490.586 | 3,341.627 | 3,288.549 | 2,445.427 | 2,092.986 | 2,093.802 | 1,960.556 | 2,256.316 | 2,192.292 | 2,296.862 | 1,879.063 | 1,907.063 | 2,291.806 |
Totaal passiva
| 2,077.5 | 46,449.301 | 36,241.762 | 34,820.702 | 33,842.985 | 25,740.626 | 27,724.855 | 27,561.156 | 22,921.842 | 20,762.213 | 19,869.425 | 18,007.633 | 14,350.647 | 14,502.608 | 13,052.345 | 12,884.602 | 14,969.416 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 21,428.435 | 21,983.746 | 20,718.007 | 18,836.131 | 17,905.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 138.229 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 | 2,077.5 |
Ingehouden winsten
| 25,053.694 | 21,983.746 | 20,718.007 | 18,969.09 | 17,905.056 | 17,011.385 | 15,407.196 | 13,982.262 | 12,551.499 | 11,049.455 | 9,712.087 | 8,179.785 | 7,106.226 | 6,356.541 | 5,749.588 | 5,472.242 | 5,298.537 |
Overige gereserveerde algehele resultaten
| 25,053.694 | 89.46 | 85.86 | 173.14 | 170.62 | 144.266 | 190.076 | 208.692 | 140.925 | 103 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,822.101 | -19,938.44 | -18,939.16 | -16,762.574 | -15,915.105 | 1,890.999 | 1,881.699 | 1,853.334 | 1,853.334 | 1,854.225 | 1,854.952 | 1,853.351 | 1,853.384 | 1,853.384 | 1,853.384 | 1,853.384 | 1,905.137 |
Totaal eigen vermogen van aandeelhouders
| 74,496.153 | 26,196.012 | 24,660.214 | 23,293.287 | 22,143.127 | 21,124.15 | 19,556.471 | 18,121.788 | 16,623.258 | 15,084.18 | 13,655.539 | 12,110.636 | 11,037.11 | 10,287.425 | 9,680.472 | 9,403.126 | 9,281.174 |
Totaal eigen vermogen
| 107,776.209 | 55,138.846 | 42,471.309 | 38,748.354 | 40,264.179 | 21,124.15 | 19,556.471 | 18,121.788 | 16,623.258 | 15,084.18 | 13,655.539 | 12,110.636 | 11,037.11 | 10,287.425 | 9,680.472 | 9,403.126 | 9,281.174 |
Totaal passiva en aandeelhoudersvermogen
| 43,473.757 | 72,645.313 | 60,901.976 | 58,113.989 | 55,986.112 | 46,864.776 | 47,281.326 | 45,682.944 | 39,545.1 | 35,846.393 | 33,524.964 | 30,118.269 | 25,387.757 | 24,790.033 | 22,732.817 | 22,287.728 | 24,250.59 |