Kaori Heat Treatment Co., Ltd.
TWSE:8996.TW
372 (TWD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 590.937 | 249.034 | 498.574 | 540.562 | 525.81 | 538.529 | 1,198.869 | 572.856 | 896.06 | 542.095 | 333.674 | 206.908 | 167.664 | 275.702 | 209.078 |
Kortetermijnbeleggingen
| 21.635 | 64.254 | 89.46 | 88.032 | 82.74 | 82.129 | 79.576 | 78.618 | 42.28 | 41.129 | 11.856 | 2.054 | 0 | 25.139 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 612.572 | 313.288 | 588.034 | 628.594 | 608.55 | 620.658 | 1,278.445 | 651.474 | 938.34 | 583.224 | 345.53 | 208.962 | 167.664 | 300.841 | 209.078 |
Nettovorderingen
| 798.142 | 579.746 | 362.065 | 380.025 | 287.164 | 255.771 | 407.09 | 681.567 | 511.406 | 503.454 | 447.664 | 593.623 | 571.358 | 350.852 | 221.636 |
Voorraad
| 1,234.668 | 1,179.812 | 575.506 | 599.435 | 549.707 | 557.121 | 445.32 | 545.823 | 625.059 | 589.668 | 664.84 | 498.632 | 340.628 | 358.818 | 346.941 |
Overige vlottende activa
| 56.29 | 171.813 | 63.449 | 26.528 | 23.676 | 279.857 | 430.288 | 6.599 | 11.23 | 3.759 | 7.892 | 3.581 | 3.755 | 5.476 | 1.752 |
Totaal vlottende activa
| 2,701.672 | 2,244.659 | 1,589.054 | 1,634.582 | 1,469.097 | 1,457.636 | 2,154.053 | 1,885.463 | 2,086.035 | 1,680.105 | 1,465.926 | 1,304.798 | 1,083.405 | 1,015.987 | 779.407 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 1,846.867 | 1,630.291 | 1,633.957 | 1,634.526 | 1,157.46 | 1,166.262 | 1,246.915 | 1,118.576 | 1,059.413 | 1,004.451 | 839.097 | 865.034 | 894.406 | 864.133 | 836.145 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01 | 3.2 | 3.045 | 3.812 |
Goodwill en immateriële activa
| 2.592 | -58.675 | 114.345 | 116.773 | 109.362 | 84.484 | 82.071 | 81.233 | 65.753 | 50.57 | 82.605 | 3.01 | 3.2 | 3.045 | 3.812 |
Langetermijnbeleggingen
| 72.961 | 58.675 | 34.788 | 63.076 | -7.177 | -45.574 | 43.925 | 46.149 | 83.15 | 87.446 | 119.308 | 130.602 | 0 | 38.237 | 0 |
Belastingvorderingen
| 15.326 | 12.314 | 14.463 | 18.081 | 33.164 | 36.565 | 34.923 | 20.794 | 17.174 | 15.708 | 15.23 | 1.704 | 2.343 | 2.926 | 14.557 |
Overige niet-vlottende activa
| 189.436 | 268.801 | 25.648 | 8.246 | 14.665 | 51.794 | 26.909 | 73.712 | 23.872 | 25.139 | 23.336 | 24.484 | 152.892 | 39.741 | 14.59 |
Totaal niet-vlottende activa
| 2,127.182 | 1,911.406 | 1,823.201 | 1,840.702 | 1,307.474 | 1,293.531 | 1,434.743 | 1,340.464 | 1,249.362 | 1,183.314 | 1,079.576 | 1,024.834 | 1,052.841 | 948.082 | 869.104 |
Totaal activa
| 4,828.854 | 4,156.065 | 3,412.255 | 3,475.284 | 2,776.571 | 2,751.167 | 3,588.796 | 3,225.927 | 3,335.397 | 2,863.419 | 2,545.502 | 2,329.632 | 2,136.246 | 1,964.069 | 1,648.511 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 204.579 | 253.879 | 190.308 | 41.606 | 34.644 | 29.897 | 25.13 | 39.687 | 37.502 | 39.146 | 49.651 | 53.38 | 26.858 | 22.331 | 21.78 |
Kortlopende schulden
| 258.646 | 841.613 | 701.799 | 716.92 | 568.775 | 407.688 | 1,276.539 | 410.414 | 777.103 | 621.422 | 449.946 | 637.83 | 357.867 | 447.18 | 517.281 |
Belastingschulden
| 119.112 | 64.73 | 18.058 | 29.688 | 30.547 | 20.952 | 10.512 | 36.483 | 11.681 | 14.597 | 11.427 | 9.454 | 7.481 | 3.396 | 0 |
Uitgestelde opbrengsten
| 478.051 | 0 | 172.115 | 162.538 | 188.102 | 20.952 | 134.789 | 231.176 | 172.916 | 167.632 | 140.933 | 128.098 | 113.242 | 61.617 | 52.76 |
Overige kortlopende verplichtingen
| 54.481 | 380.861 | 52.913 | 76.356 | 21.221 | 193.482 | 16.347 | 17.404 | 19.088 | 23.12 | 24.217 | 75.097 | 113.017 | 36.857 | 97.649 |
Totaal kortlopende verplichtingen
| 995.757 | 1,476.353 | 1,117.135 | 997.42 | 812.742 | 652.019 | 1,452.805 | 698.681 | 1,006.609 | 851.32 | 664.747 | 894.405 | 610.984 | 567.985 | 689.47 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 1,095.166 | 595.801 | 397.225 | 502.299 | 105.739 | 215.863 | 326.937 | 496.817 | 444.204 | 204.765 | 190.706 | 54.789 | 207.652 | 169.155 | 92.244 |
Uitgestelde opbrengsten niet-vlottend
| 7.1 | 0 | 1.248 | 3 | 17.308 | 18.596 | 8.665 | 0 | 6.904 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.936 | 24.701 | 11.564 | 27.321 | 15.781 | 14.97 | 10.92 | 8.725 | 6.107 | 5.142 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.213 | 0.213 | 0.244 | 23.581 | 0.244 | 0.124 | 0.124 | 14.654 | 19.857 | 23.054 | 20.317 | 4.701 | 8.147 | 9.679 | 10.804 |
Totaal niet-vlottende verplichtingen
| 1,129.415 | 620.715 | 410.281 | 556.201 | 139.072 | 249.553 | 346.646 | 520.196 | 477.072 | 232.961 | 211.023 | 59.49 | 215.799 | 178.834 | 103.048 |
Totaal passiva
| 2,125.172 | 2,097.068 | 1,527.416 | 1,553.621 | 951.814 | 901.572 | 1,799.451 | 1,218.877 | 1,483.681 | 1,084.281 | 875.77 | 953.895 | 826.783 | 746.819 | 792.518 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 893.841 | 893.841 | 893.841 | 893.841 | 893.841 | 893.841 | 893.841 | 893.841 | 893.841 | 812.583 | 773.889 | 698.942 | 665.659 | 665.659 | 603.357 |
Ingehouden winsten
| 778.056 | 367.629 | 209.856 | 166.581 | 158.749 | 233.488 | 104.072 | 349.294 | 193.256 | 257.432 | 166.157 | 143.025 | 115.021 | 41.704 | -68.337 |
Overige gereserveerde algehele resultaten
| 763.259 | 529.001 | 512.616 | 592.715 | 465.206 | 384.021 | 453.187 | 417.853 | 426.374 | 41.219 | 32.642 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 268.526 | 268.526 | 268.526 | 268.526 | 306.961 | 338.245 | 338.245 | 346.062 | 338.245 | 667.904 | 697.044 | 533.77 | 528.783 | 509.887 | 320.973 |
Totaal eigen vermogen van aandeelhouders
| 2,703.682 | 2,058.997 | 1,884.839 | 1,921.663 | 1,824.757 | 1,849.595 | 1,789.345 | 2,007.05 | 1,851.716 | 1,779.138 | 1,669.732 | 1,375.737 | 1,309.463 | 1,217.25 | 855.993 |
Totaal eigen vermogen
| 2,703.682 | 2,058.997 | 1,884.839 | 1,921.663 | 1,824.757 | 1,849.595 | 1,789.345 | 2,007.05 | 1,851.716 | 1,779.138 | 1,669.732 | 1,375.737 | 1,309.463 | 1,217.25 | 855.993 |
Totaal passiva en aandeelhoudersvermogen
| 4,828.854 | 4,156.065 | 3,412.255 | 3,475.284 | 2,776.571 | 2,751.167 | 3,588.796 | 3,225.927 | 3,335.397 | 2,863.419 | 2,545.502 | 2,329.632 | 2,136.246 | 1,964.069 | 1,648.511 |