Japan Excellent, Inc.

TSE:8987.T

124500 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22020 Q42020 Q22020 Q12019 Q42019 Q22019 Q12018 Q22018 Q12017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operationele Activiteiten:
Nettowinst 4,200.5394,049.7752,024.8883,881.3741,940.6873,502.1981,751.0994,101.6772,050.8383,846.1523,975.6354,290.5625,631.1252,815.52,246.1263,690.9641,8451,669.7311,669.7311,729.8511,729.8511,703.171,703.171,556.4761,556.4761,692.1511,692.1511,548.9021,548.9021,520.1191,520.1191,505.1491,505.1491,387.3421,387.3421,299.1591,299.159
Afschrijvingen & Amortisatie 1,851.0861,781.54890.771,961.548980.7741,932.841966.4211,938.149969.0751,892.2781,848.5741,825.6861,947.84301,930.3111,936.0970963.056963.056983.775983.775978.46978.46950.011950.011954.444954.444893.136893.136828.821828.821812.451812.451752.209752.209716.943716.943
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000
Verandering in Werkkapitaal 1,169.362-303.87938.1322,685.81211,447.101300.02657.6554,794.4892,432.205407.102-738.667488.91713,494.506084.522197.25702,379.4182,379.418250.476250.476-55.152-55.152-135.156-135.1568,406.8738,406.873-652.523-652.523359.478359.478-376.021-376.021305.098305.098-439.254-439.254
Vorderingen -30.117-549.972-9.605181.5843.401-207.464-56.343-0.489-0.24572.04531.4413.12551.120-160.96957.98030.8930.8936.66836.66846.79446.79471.21871.21835.88635.88612.04312.043-17.055-17.055-11.666-11.666-52.486-52.486-39.028-39.028
Voorraden 0000000000000000000000000000000000000
Crediteuren 473.825-354.8380-74.0240194.190-69.9210129.623-193.389-68.139-112.5930113.902-7.94000000000000000000000
Overig Werkkapitaal 725.654600.93147.73522,578.25611,403.701313.3113.9984,864.8992,432.45205.434-576.719553.93113,555.9790131.589147.21702,348.5282,348.528213.808213.808-101.945-101.945-206.373-206.3738,370.9878,370.987-664.566-664.566376.532376.532-364.355-364.355357.584357.584-400.226-400.226
Overige Niet-Contante Posten 3,291.624,481.942-183.0443,833.413-95.2593,895.533100.6453,956.749-29.943,598.5933,869.1383,737.1753,986.568-2,815.57,161.8423,829.913-1,845-52.133-52.13344.35744.35749.20349.203-47.234-47.234123.054123.05486.2986.29-22.658-22.65884.58284.58229.87629.87656.79856.798
Kasstroom uit Operationele Activiteiten 7,254.1435,541.4882,770.74428,546.60714,273.3045,751.6422,875.8210,844.3565,422.1786,161.2375,095.5846,625.95421,102.88307,515.1125,832.07704,960.0724,960.0723,008.4583,008.4582,675.6812,675.6812,324.0972,324.09711,176.52211,176.5221,875.8041,875.8042,685.762,685.762,026.1622,026.1622,474.5242,474.5241,633.6461,633.646
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -14,934.611-19,325.8920-3,422.203-1,710.5-7,857.0020-1,744.710-5,545.236-11,349.988-616.491-10,728.370-9,029.078-1,007.06000000000000000000000
Netto Overnames 00.00100000000000000000000000000000000000
Aankoop van Beleggingen 0-42.012000-1.4220-5,239.1630000-44.729000000000000000000000000
Verkoop/verval van Beleggingen 29.09818.973063.661000000000000000000000000000000000
Overige Investeringsactiviteiten 848.934372.016-9,488.458-522.099-1,940.321487.404-3,685.509-364.177-3,674.025-105.724309.481237.346-498.6120459.652179.0680-2,366.651-2,366.651-241.534-241.534-5,996.474-5,996.474-542.157-542.157-1,320.684-1,320.684-11,945.499-11,945.499-329.865-329.865-9,599.365-9,599.365-446.283-446.283-13,775.77-13,775.77
Kasstroom uit Investeringsactiviteiten -14,056.579-18,976.915-9,488.458-3,880.641-1,940.321-7,371.02-3,685.509-7,348.05-3,674.025-5,650.961-11,040.506-379.145-11,271.7130-8,569.427-827.9930-2,366.651-2,366.651-241.534-241.534-5,996.474-5,996.474-542.157-542.157-1,320.684-1,320.684-11,945.499-11,945.499-329.865-329.865-9,599.365-9,599.365-446.283-446.283-13,775.77-13,775.77
Financieringsactiviteiten:
Schuldaflossingen -13,600-5,7700-8,0000-3,00000000-35-4,0000-2,982.40000000000000000000000
Uitgifte van Gewone Aandelen 4,370.941,984.39101,984.414000000007,909.412000000000000000000000000
Terugkoop van Gewone Aandelen -9,999.89-2,0000-2,000000-1,999.96-999.980000000000000000000000000000
Uitgekeerde Dividenden -3,744.747-3,744.811-1,872.406-3,745.416-1,872.708-3,744.64-1,872.32-3,846.183-1,923.092-3,974.693-4,059.48-4,004.794-3,809.6250-3,691.491-3,595.570-1,742.788-1,742.788-1,703.6-1,703.6-1,556.13-1,556.13-1,580.031-1,580.031-1,548.641-1,548.641-1,520.638-1,520.638-1,504.431-1,504.431-1,387.28-1,387.28-1,373.271-1,373.271-1,155.77-1,155.77
Overige Financieringsactiviteiten 03,992.1953,992.195-4,007.793-4,007.7931,500.0011,500.001-0.001-0.001000000001,983.2321,983.232-20.5-20.55,738.1325,738.13200-8,545.695-8,545.69510,746.93110,746.931009,218.7739,218.773-13.95-13.9513,951.45813,951.458
Kasstroom uit Financieringsactiviteiten 4,226.3024,239.5792,119.789-11,761.001-5,880.501-744.64-372.32-5,846.144-2,923.072-3,974.693-4,059.48-4,039.79499.7870-709.091-3,595.570240.445240.445-1,724.1-1,724.14,182.0034,182.003-1,580.031-1,580.031-10,094.336-10,094.3369,226.2939,226.293-1,504.431-1,504.4317,831.4937,831.493-1,387.221-1,387.22112,795.68812,795.688
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00000.018-0.0010000000000000000000000000000000
Netto Kasstroomverandering -2,576.134-9,195.848-4,597.92512,904.9656,452.5-2,364.019-1,182.009-2,349.838-1,174.919-3,464.418-10,004.4012,207.0149,930.9570-1,763.4061,408.51402,833.8652,833.8651,042.8241,042.824861.21861.21201.909201.909-238.498-238.498-843.402-843.402851.464851.464258.29258.29641.021641.021653.564653.564
Kaspositie aan het Einde van de Periode 18,972.70521,548.839-4,597.92530,744.6876,452.517,839.722-1,182.00920,203.741-1,174.91922,553.57926,017.99736,022.39833,815.384023,884.42725,647.83302,833.8652,833.8651,042.8241,042.824861.21861.21201.909201.909-238.498-238.498-843.402-843.402851.464851.464258.29258.29641.021641.021653.564653.564