Japan Excellent, Inc.

TSE:8987.T

129900 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42007 Q42007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,835.236,90821,548.83920,308.4376,392.1839,139.2497,457.729,677.33619,651.18217,620.8157,165.7269,553.2288,224.41113,652.2517,486.7255,373.2223,790.9352,962.1182,207.432,472.8095,591.0163,967.7214,707.8453,600.7623,596.8043,490.7952,940.3335,560.0482,290.2933,742.693,027.6572,253.9641,279.5252,440.8795,978.072
Kortetermijnbeleggingen 00.6420-856.298-962.57119.029-1,001.913-978.886016,194.56916,718.70116,094.60516,014.90915,606.64116,104.43616,808.80816,305.44615,411.84115,762.71215,974.32914,542.92514,463.29313,206.58813,031.6311,728.460000000000
Liquide middelen en kortetermijnbeleggingen 12,835.236,908.64221,548.83920,308.4376,392.1839,139.2497,457.729,677.33619,651.18217,620.8157,165.7269,553.2288,224.41113,652.2517,486.7255,373.2223,790.9352,962.1182,207.432,472.8095,591.0163,967.7214,707.8453,600.7623,596.8043,490.7952,940.3335,560.0482,290.2933,742.693,027.6572,253.9641,279.5252,440.8795,978.072
Nettovorderingen 431.7730355.88336.67423.472310.786310.297382.341325.765328.891380.012362.961420.941394.4870486.122559.458653.046795.482867.254891.341857.232833.899000000000000
Voorraad 00010,863.99311,739.742015,364.19116,672.10216,578.49116,377.95316,928.25216,306.872015,935.757016,995.90516,543.31215,538.2220014,727.78615,086.76413,346.93713,614.19900000000000
Overige vlottende activa 12,699.88212,473.44511,974.09110,893.764106.66111,385.464274.283336.989210.065189.598236.43219.298197.80915,948.89916,752.56817,005.2816,547.38915,560.99815,926.72516,975.97214,730.315,091.04813,364.0614,369.36312,540.64312,589.11612,568.20311,619.63411,430.23611,975.1312,299.07112,227.56513,419.99513,489.2219,135.306
Totaal vlottende activa 25,966.88519,776.89222,796.77731,538.87118,662.05820,848.28123,138.15926,737.32736,558.22834,333.87324,500.86926,230.09224,858.0729,995.63724,239.29322,864.62420,897.78219,176.16218,929.63720,316.03521,212.65719,916.00118,905.80417,970.12516,137.44716,079.91115,508.53617,179.68213,720.52915,717.8215,326.72814,481.52914,699.5215,930.115,113.378
Niet-vlottende activa:
Materiële vaste activa, netto 257,535.664267,093.71317,044.432238,961.958259,278.678254,029.527259,443.838256,007.787246,357.561248,080.348253,335.685248,920.25249,581.709244,072.419247,163.894264,031.052264,850.033254,141.281255,145.705270,495.444246,786.043247,998.124229,538.037230,296.836202,612.761203,613.864202,638.019182,889.941176,489.554169,869.054170,600.36171,451.53172,168.031181,943.33391,548.355
Goodwill 00000000000000000000000000000000000
Immateriële activa 3,777.79,186.7319,187.7299,186.0369,192.0139,168.7439,172.2729,112.4089,113.6019,114.7949,117.1279,118.5679,108.0979,108.269,108.4239,108.5869,108.3259,108.4779,106.6359,106.8199,107.0049,101.7858,565.4848,565.5418,565.5988,565.6538,565.718,565.7678,565.8248,565.8818,565.9388,565.4778,565.5097,380.5297,380.592
Goodwill en immateriële activa 3,777.79,186.7319,187.7299,186.0369,192.0139,168.7439,172.2729,112.4089,113.6019,114.7949,117.1279,118.5679,108.0979,108.269,108.4239,108.5869,108.3259,108.4779,106.6359,106.8199,107.0049,101.7858,565.4848,565.5418,565.5988,565.6538,565.718,565.7678,565.8248,565.8818,565.9388,565.4778,565.5097,380.5297,380.592
Langetermijnbeleggingen 07,854.3725,245.6716,097.9596,267.8945,286.2941,065.6711,042.6440-16,131.659-16,703.52-16,079.4241,023.387000000000-13,092.0760-11,520.8460000000000
Belastingvorderingen 0.0150.0130.0150.0130.0150.0060.0020.026017,258.1060.050.0070.02700000000013,680.844012,141.1010000000000
Overige niet-vlottende activa 8,057.9577,992.372240,549.2661,260.881,139.7752,097.8791,140.6291,070.3761,975.251877.32918,540.58717,982.801828.8731,832.0681,685.8031,172.9881,224.9311,227.771,261.7441,058.067931.4826.572303.243780.62283.972559.263536.949506.754410.742558.172547.18647.149496.87232.194157.469
Totaal niet-vlottende activa 269,371.336284,272.829272,027.113255,506.846275,878.375270,582.449270,822.412267,233.241257,446.413259,198.918264,289.929259,942.201260,542.093255,012.747257,958.12274,312.626275,183.289264,477.528265,514.084280,660.33256,824.447257,926.481238,995.532239,642.999211,882.586212,738.78211,740.678191,962.462185,466.12178,993.107179,713.478180,664.156181,230.41189,556.05699,086.416
Totaal activa 295,338.225304,049.723294,823.89287,045.722294,540.438291,430.733293,960.574293,970.57294,004.644293,532.795288,790.801286,172.296285,400.167285,008.386282,197.415297,177.253296,081.073283,653.692284,443.724300,976.368278,037.107277,842.485257,901.34257,613.126228,020.034228,818.691227,249.214209,142.144199,186.649194,710.927195,040.206195,145.685195,929.93205,486.156114,199.794
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,334.3311,065.6561,261.6921,338.1611,356.8411,127.4981,592.911,618.9951,674.4071,220.4922,321.4191,657.5181,385.7071,154.6931,627.1411,465.6121,204.829986.4661,363.0571,216.219791.737900.124762.932717.639510.685969.591887.467925.869940.451800.685824.677851.2221,106.6271,034.003772.335
Kortlopende schulden 22,51032,87022,77024,27022,77015,75013,75014,51013,51011,00019,60016,60011,75020,40025,65026,00025,00021,76022,76053,04020,54025,50027,50020,00015,50022,00023,0007,00039,40027,50025,00025,00025,00049,0000
Belastingschulden 722.148192.1710842.4480.679321.738302.6251.119119.812534.1478.747221.8941.1590.88678.327290.5650.76498.84530.9190.766433.4720.032244.0590136.852155.8820.6930.6275.40662.04694.85532.519121.9460.0430.988
Uitgestelde opbrengsten 0021,508.3081,545.28640.9060960.266702.222914.2711,406.064837.984896.6180654.1861,348.096946.387693.366808.6091,234.626710.1721,070.183668.427973.644705.212791.068476.909264.752257.908285.799365.502335.614363.242334.067114.9940
Overige kortlopende verplichtingen 727.819697.173-24,031.692708.423640.229683.138657.643708.374794.461886.075759.245676.059670.608653.31669.772655.824692.71710.261716.379709.726-433.469-0.03-244.057706.211656.794328.197270.639273.746280.415303.514259.902349.866231.265115.5525.648
Totaal kortlopende verplichtingen 25,294.29834,82522,77027,159.03224,767.74917,882.37416,303.17816,838.48816,098.6813,640.70722,759.41119,155.47113,807.47422,208.88328,625.2428,412.00126,898.30323,555.56725,370.35554,966.71122,401.92227,068.55229,236.57721,423.8516,804.33123,453.6724,158.7998,200.24240,626.27228,666.24526,179.43426,233.60726,459.83850,149.596798.971
Langlopende verplichtingen:
Langetermijnschulden 107,090105,730105,83096,330105,830109,850111,850111,090112,090114,600110,000110,000114,850106,10096,850111,900112,900110,140109,140102,360113,360108,40097,900105,40097,80091,80089,80088,50061,00068,00070,50070,50070,50056,50038,500
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000
Overige niet-vlottende verplichtingen 13,878.9914,379.45-105,83013,202.16713,724.26713,236.86113,601.03713,706.76113,397.27813,159.08413,654.24313,194.59113,015.52512,912.6212,788.53513,171.7812,642.42812,149.23112,076.30212,563.69111,246.65811,375.59910,051.44110,106.2498,870.4489,027.6328,951.5888,075.4858,287.7858,654.9118,910.2399,048.9418,951.0819,543.9925,570.838
Totaal niet-vlottende verplichtingen 120,968.99120,109.45121,394.866109,532.167119,554.267123,086.861125,451.037124,796.761125,487.278127,759.084123,654.243123,194.591127,865.525119,012.62109,638.535125,071.78125,542.428122,289.231121,216.302114,923.691124,606.659119,775.6107,951.442115,506.249106,670.448100,827.63298,751.58896,575.48569,287.78576,654.91179,410.23979,548.94179,451.08166,043.99244,070.838
Totaal passiva 146,263.288154,935.325144,164.866136,691.199144,322.016140,969.235141,754.215141,635.249141,585.958141,399.791146,413.654142,350.062141,672.999141,221.503138,263.775153,483.781152,440.731145,844.798146,586.657169,890.402147,008.581146,844.152137,188.019136,930.099123,474.779124,281.302122,910.387104,775.727109,914.057105,321.156105,589.673105,782.548105,910.919116,193.58844,869.809
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000
Gewone aandelen 147,907.649143,907.798145,907.689145,907.689145,907.689145,907.689147,907.649147,907.649147,907.649146,501.41139,972.885139,972.885139,972.885139,972.885139,972.885139,972.885139,972.885134,434.701134,434.701127,950.539127,950.539127,950.539117,901.291117,901.291102,052.384102,052.384102,052.384102,052.38487,083.0387,083.0387,083.0387,083.0387,083.0387,083.0367,641.92
Ingehouden winsten 3,742.9974,200.5394,049.7753,881.3743,502.1984,102.0193,846.923,975.8824,291.4435,631.5942,246.2233,691.313,596.2443,339.4613,700.2793,460.1113,406.9813,113.7173,385.0193,098.083,040.643,010.4472,774.6832,598.3692,309.50450.1850.1800000000
Overige gereserveerde algehele resultaten 01701.559565.459808.535451.79451.79451.79219.5940158.039158.03900.00100.0010.0010.0010.001-0-0-0-0000000000000
Overige totale aandeelhoudersvermogen -2,575.711,004.663-1,999.960000000158.039158.039158.039474.537260.4760260.4760037.347037.3470183.367183.3672,434.8252,236.2632,314.0332,189.5622,306.7412,367.5032,280.1072,935.9812,209.5381,688.065
Totaal eigen vermogen van aandeelhouders 149,074.936149,114150,659.023150,354.522150,218.422150,461.498152,206.359152,335.321152,418.686152,133.004142,377.147143,822.234143,727.168143,786.883143,933.64143,693.472143,640.342137,808.894137,857.067131,085.966131,028.526130,998.333120,713.321120,683.027104,545.255104,537.389104,338.827104,366.41789,272.59289,389.77189,450.53389,363.13790,019.01189,292.56869,329.985
Totaal eigen vermogen 149,074.936149,114150,659.023150,354.522150,218.422150,461.498152,206.359152,335.321152,418.686152,133.004142,377.147143,822.234143,727.168143,786.883143,933.64143,693.472143,640.342137,808.894137,857.067131,085.966131,028.526130,998.333120,713.321120,683.027104,545.255104,537.389104,338.827104,366.41789,272.59289,389.77189,450.53389,363.13790,019.01189,292.56869,329.985
Totaal passiva en aandeelhoudersvermogen 295,338.224304,049.723294,823.89287,045.721294,540.438291,430.733293,960.574293,970.57294,004.644293,532.795288,790.801286,172.296285,400.167285,008.386282,197.415297,177.253296,081.073283,653.692284,443.724300,976.368278,037.107277,842.485257,901.34257,613.126228,020.034228,818.691227,249.214209,142.144199,186.649194,710.927195,040.206195,145.685195,929.93205,486.156114,199.794