Starts Proceed Investment Corporation
TSE:8979.T
193800 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,756.42 | 1,806.454 | 3,532.337 | 1,766.169 | 4,681.308 | 1,777.345 | 6,019.65 | 1,577.013 | 3,915.772 | 1,577.313 | 3,452.602 | 1,557.996 | 3,160.122 | 6,462.386 | 1,553.307 | 5,574.063 | 1,558.299 | 3,294.417 | 1,544.528 | 1,559.529 | 1,559.529 | 1,539.753 | 1,539.753 | 1,526.565 | 1,526.565 | 1,476.751 | 1,476.751 | 1,482.322 | 1,482.322 | 1,122.967 | 1,122.967 | 1,119.511 | 1,119.511 | 1,110.286 | 1,110.286 | 1,119.919 | 1,119.919 | 958.157 | 958.157 |
Kosten van de omzet
| 1,902.056 | 951.045 | 1,873.998 | 936.978 | 2,860.841 | 931.288 | 4,348.636 | 847.22 | 2,322.812 | 830.401 | 1,916.934 | 827.286 | 1,644.335 | 4,714.169 | 816.477 | 3,542.066 | 824.041 | 1,789.216 | 796.723 | 809.527 | 809.527 | 799.393 | 799.393 | 801.281 | 801.281 | 771.398 | 771.398 | 797.895 | 797.895 | 607.561 | 607.561 | 604.618 | 604.618 | 596.424 | 596.424 | 606.308 | 606.308 | 508.554 | 508.554 |
Brutowinst
| 1,854.364 | 855.41 | 1,658.339 | 829.191 | 1,820.467 | 846.057 | 1,671.014 | 729.794 | 1,592.96 | 746.912 | 1,535.668 | 730.711 | 1,515.787 | 1,748.217 | 736.83 | 2,031.997 | 734.258 | 1,505.201 | 747.805 | 750.002 | 750.002 | 740.361 | 740.361 | 725.285 | 725.285 | 705.353 | 705.353 | 684.427 | 684.427 | 515.406 | 515.406 | 514.893 | 514.893 | 513.862 | 513.862 | 513.611 | 513.611 | 449.603 | 449.603 |
Brutowinstmarge
| 0.494 | 0.474 | 0.469 | 0.469 | 0.389 | 0.476 | 0.278 | 0.463 | 0.407 | 0.474 | 0.445 | 0.469 | 0.48 | 0.271 | 0.474 | 0.365 | 0.471 | 0.457 | 0.484 | 0.481 | 0.481 | 0.481 | 0.481 | 0.475 | 0.475 | 0.478 | 0.478 | 0.462 | 0.462 | 0.459 | 0.459 | 0.46 | 0.46 | 0.463 | 0.463 | 0.459 | 0.459 | 0.469 | 0.469 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.532 | 10.532 | 12.496 | 12.496 | 13.227 | 13.227 | 11.825 | 11.825 | 11.927 | 11.927 | 13.434 | 13.434 | 0 | 13.656 | 13.656 | 13.903 | 13.903 | 14.159 | 14.159 | 15.083 | 15.083 | 14.654 | 14.654 | 14.876 | 14.876 | 13.986 | 13.986 | 14.147 | 14.147 | 11.837 | 11.837 | 11.842 | 11.842 | 12.074 | 12.074 | 12.906 | 12.906 | 11.66 | 11.66 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.532 | 10.532 | 12.496 | 12.496 | 13.227 | 13.227 | 11.825 | 11.825 | 11.927 | 11.927 | 13.434 | 13.434 | 0 | 13.656 | 13.656 | 13.903 | 13.903 | 14.159 | 14.159 | 15.083 | 15.083 | 14.654 | 14.654 | 14.876 | 14.876 | 13.986 | 13.986 | 14.147 | 14.147 | 11.837 | 11.837 | 11.842 | 11.842 | 12.074 | 12.074 | 12.906 | 12.906 | 11.66 | 11.66 |
Overige kosten
| -146.483 | 0 | -157.672 | 0 | -138.311 | 0 | -151.939 | 0 | -179.109 | 0 | 0 | 0 | -152.822 | 0 | 0 | 0 | 0 | -144.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 21.927 | 21.927 | 98.722 | 98.722 | 23.672 | 23.672 | 17.952 | 17.952 | 56.028 | 56.028 | 62.617 | 62.617 | -152.822 | 45.755 | 45.755 | 188.114 | 188.114 | 144.827 | 88.232 | 82.151 | 82.151 | 94.096 | 94.096 | 50.901 | 50.901 | 12.992 | 12.992 | 37.269 | 37.269 | 76.014 | 76.014 | 82.946 | 82.946 | 85.723 | 85.723 | 76.048 | 76.048 | 79.275 | 79.275 |
Bedrijfsresultaat
| 1,707.881 | 782.152 | 1,500.667 | 750.334 | 1,682.156 | 779.971 | 1,519.075 | 661.781 | 1,413.851 | 672.238 | 1,370.944 | 654.829 | 1,362.965 | 1,581.583 | 668.559 | 1,874.858 | 662.801 | 1,360.374 | 679.367 | 674.572 | 674.572 | 669.09 | 669.09 | 662.348 | 662.348 | 634.026 | 634.026 | 664.118 | 664.118 | 459.163 | 459.163 | 459.007 | 459.007 | 457.105 | 457.105 | 473.922 | 473.922 | 396.607 | 396.607 |
Bedrijfsresultaat ratio
| 0.455 | 0.433 | 0.425 | 0.425 | 0.359 | 0.439 | 0.252 | 0.42 | 0.361 | 0.426 | 0.397 | 0.42 | 0.431 | 0.245 | 0.43 | 0.336 | 0.425 | 0.413 | 0.44 | 0.433 | 0.433 | 0.435 | 0.435 | 0.434 | 0.434 | 0.429 | 0.429 | 0.448 | 0.448 | 0.409 | 0.409 | 0.41 | 0.41 | 0.412 | 0.412 | 0.423 | 0.423 | 0.414 | 0.414 |
Totaal overige inkomsten en kosten netto
| -290.342 | -73.383 | -274.363 | -137.182 | -259.13 | -68.458 | -215.94 | -10.213 | -214.571 | -72.598 | -211.017 | -74.866 | -177.684 | -186.904 | 28.78 | -189.029 | 180.114 | -205.812 | -102.087 | -85.089 | -85.089 | -102.003 | -102.003 | -64.927 | -64.927 | 10.129 | 10.129 | -98.629 | -98.629 | -92.975 | -92.975 | -101.391 | -101.391 | -105.533 | -105.533 | -109.533 | -109.533 | -103.812 | -103.812 |
Inkomen voor belasting
| 1,417.539 | 708.769 | 1,226.304 | 613.152 | 1,423.026 | 711.513 | 1,303.135 | 651.568 | 1,199.28 | 599.64 | 1,159.927 | 579.964 | 1,185.281 | 1,394.679 | 697.339 | 1,685.829 | 842.915 | 1,154.562 | 577.281 | 589.483 | 589.483 | 567.087 | 567.087 | 597.422 | 597.422 | 644.155 | 644.155 | 565.489 | 565.489 | 366.188 | 366.188 | 357.616 | 357.616 | 351.572 | 351.572 | 364.389 | 364.389 | 292.796 | 292.796 |
Inkomen voor belasting ratio
| 0.377 | 0.392 | 0.347 | 0.347 | 0.304 | 0.4 | 0.216 | 0.413 | 0.306 | 0.38 | 0.336 | 0.372 | 0.375 | 0.216 | 0.449 | 0.302 | 0.541 | 0.35 | 0.374 | 0.378 | 0.378 | 0.368 | 0.368 | 0.391 | 0.391 | 0.436 | 0.436 | 0.381 | 0.381 | 0.326 | 0.326 | 0.319 | 0.319 | 0.317 | 0.317 | 0.325 | 0.325 | 0.306 | 0.306 |
Belastingkosten
| 7.911 | 3.956 | 7.854 | 3.927 | 7.97 | 3.986 | 1.978 | 0.989 | 1.967 | 0.984 | 1.958 | 0.979 | 1.947 | 1.954 | 0.977 | 1.958 | 0.979 | 1.936 | 0.968 | 0.974 | 0.974 | 0.945 | 0.945 | 1.004 | 1.004 | 0.978 | 0.978 | 0.969 | 0.969 | 0.949 | 0.949 | 1 | 1 | 0.981 | 0.981 | 1.035 | 1.035 | 0.773 | 0.773 |
Nettowinst
| 1,409.627 | 704.814 | 1,218.449 | 609.225 | 1,415.055 | 707.528 | 1,301.157 | 650.579 | 1,197.313 | 598.657 | 1,157.969 | 578.985 | 1,183.334 | 1,392.724 | 696.362 | 1,683.871 | 841.936 | 1,152.626 | 576.313 | 588.51 | 588.51 | 566.142 | 566.142 | 596.418 | 596.418 | 643.177 | 643.177 | 564.52 | 564.52 | 365.24 | 365.24 | 356.617 | 356.617 | 350.592 | 350.592 | 363.354 | 363.354 | 292.023 | 292.023 |
Nettowinstmarge
| 0.375 | 0.39 | 0.345 | 0.345 | 0.302 | 0.398 | 0.216 | 0.413 | 0.306 | 0.38 | 0.335 | 0.372 | 0.374 | 0.216 | 0.448 | 0.302 | 0.54 | 0.35 | 0.373 | 0.377 | 0.377 | 0.368 | 0.368 | 0.391 | 0.391 | 0.436 | 0.436 | 0.381 | 0.381 | 0.325 | 0.325 | 0.319 | 0.319 | 0.316 | 0.316 | 0.324 | 0.324 | 0.305 | 0.305 |
WPA (Winst Per Aandeel)
| 4,990.24 | 2,495.12 | 4,313.45 | 2,156.72 | 5,009.45 | 2,504.73 | 5,127.17 | 2,563.58 | 4,717.99 | 2,358.99 | 4,562.96 | 2,281.47 | 4,662.91 | 5,488.01 | 2,743.51 | 6,635.26 | 3,317.62 | 4,541.9 | 2,270.5 | 2,319 | 2,319 | 2,204.51 | 2,204.51 | 2,322.71 | 2,322.71 | 2,504.51 | 2,504.51 | 2,198.48 | 2,198.48 | 2,101.51 | 2,101.51 | 2,052.15 | 2,052.15 | 2,017 | 2,017 | 2,090.92 | 2,090.92 | 2,014.01 | 2,014.01 |
Verwaterde WPA
| 4,990.24 | 2,495.12 | 4,313.45 | 2,156.72 | 5,009.45 | 2,504.73 | 5,127.17 | 2,563.59 | 4,717.99 | 2,359 | 4,562.96 | 2,281.48 | 4,662.91 | 5,488.01 | 2,743.51 | 6,635.26 | 3,317.63 | 4,541.9 | 2,270.5 | 2,319.01 | 2,319.01 | 2,204.51 | 2,204.51 | 2,322.72 | 2,322.72 | 2,504.52 | 2,504.52 | 2,198.49 | 2,198.49 | 2,101.51 | 2,101.51 | 2,052.15 | 2,052.15 | 2,017 | 2,017 | 2,090.92 | 2,090.92 | 2,014.01 | 2,014.01 |
EBITDA
| 2,385.664 | 1,121.043 | 2,162.927 | 1,081.464 | 2,371.451 | 1,124.619 | 2,171.049 | 987.768 | 2,059.391 | 995.008 | 2,018.863 | 978.789 | 2,013.542 | 2,232.837 | 993.623 | 2,504.547 | 977.646 | 1,984.717 | 989.417 | 984.303 | 984.303 | 977.641 | 977.641 | 966.915 | 966.915 | 932.325 | 932.325 | 952.799 | 952.799 | 700.694 | 700.694 | 697.152 | 697.152 | 694.455 | 694.455 | 710.103 | 710.103 | 595.943 | 595.943 |
EBITDA ratio
| 0.635 | 0.621 | 0.612 | 0.612 | 0.507 | 0.633 | 0.361 | 0.626 | 0.526 | 0.631 | 0.585 | 0.628 | 0.637 | 0.346 | 0.64 | 0.449 | 0.627 | 0.602 | 0.641 | 0.631 | 0.631 | 0.635 | 0.635 | 0.633 | 0.633 | 0.631 | 0.631 | 0.643 | 0.643 | 0.624 | 0.624 | 0.623 | 0.623 | 0.625 | 0.625 | 0.634 | 0.634 | 0.622 | 0.622 |