Starts Proceed Investment Corporation
TSE:8979.T
172000 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 704.814 | 704.814 | 1,218.449 | 609.225 | 1,415.055 | 707.528 | 1,301.157 | 650.579 | 1,197.313 | 598.657 | 1,157.969 | 578.985 | 1,183.334 | 1,392.724 | 696.362 | 1,683.871 | 841.936 | 1,152.626 | 576.313 | 588.51 | 588.51 | 566.142 | 566.142 | 596.418 | 596.418 | 643.177 | 643.177 | 564.52 | 564.52 | 365.24 | 365.24 | 356.617 | 356.617 | 350.592 | 350.592 | 363.354 | 363.354 | 292.023 | 292.023 |
Afschrijvingen & Amortisatie
| 341.958 | 338.892 | 662.26 | 331.13 | 689.295 | 344.648 | 651.974 | 325.987 | 645.54 | 322.77 | 647.919 | 323.96 | 650.577 | 651.254 | 325.064 | 629.689 | 314.845 | 624.343 | 310.05 | 309.731 | 309.731 | 308.552 | 308.552 | 304.567 | 304.567 | 298.3 | 298.3 | 288.682 | 288.682 | 241.532 | 241.532 | 238.145 | 238.145 | 237.35 | 237.35 | 236.182 | 236.182 | 199.336 | 199.336 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 323.096 | 323.096 | 233.135 | 47.084 | 761.333 | -1,422.564 | 2,785.65 | 1,365.996 | 639.309 | 339.092 | 335.175 | 139.376 | 696.153 | 3,088.462 | 1,525.732 | 1,941.493 | 991.198 | 236.721 | 104.313 | 97.134 | 97.134 | 41.14 | 41.14 | 102.56 | 102.56 | 937.967 | 937.967 | -58.104 | -58.104 | 1.409 | 1.409 | -4.505 | -4.505 | 43.1 | 43.1 | -38.499 | -38.499 | 18.127 | 18.127 |
Vorderingen
| -6.222 | -6.222 | 15.78 | 7.89 | -17.433 | -8.717 | 6.051 | 3.026 | -0.603 | -4.338 | -0.267 | 3.903 | -4.892 | 5.753 | 2.877 | -6.136 | -3.068 | 7.37 | 3.685 | -5.297 | -5.297 | 3.143 | 3.143 | -0.551 | -0.551 | 2.626 | 2.626 | -6.397 | -6.397 | 2.255 | 2.255 | -1.625 | -1.625 | 2.357 | 2.357 | -5.357 | -5.357 | 3.088 | 3.088 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -107.512 | 0 | 134.833 | 0 | -40.889 | 0 | 46.996 | 0 | -42.086 | 0 | 59.635 | 0 | -45.095 | 36.998 | 0 | -40.902 | 0 | 28.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 436.829 | 329.317 | 82.522 | 39.194 | 819.655 | -1,413.848 | 2,732.603 | 1,362.97 | 681.998 | 343.429 | 275.807 | 135.474 | 746.14 | 3,045.711 | 1,522.856 | 1,988.531 | 994.266 | 201.256 | 100.628 | 102.431 | 102.431 | 37.997 | 37.997 | 103.111 | 103.111 | 935.341 | 935.341 | -51.707 | -51.707 | -0.846 | -0.846 | -2.881 | -2.881 | 40.743 | 40.743 | -33.142 | -33.142 | 15.039 | 15.039 |
Overige Niet-Contante Posten
| -51.504 | -48.438 | 1,190.066 | 77.564 | 1,465.554 | 1,817.55 | 1,262.227 | 32.493 | 1,346.512 | -13.068 | 1,240.601 | 30.277 | 1,354.743 | 1,260.746 | 19.557 | 1,309.636 | -18.843 | 1,209.788 | 14.453 | -18.474 | -18.474 | 17.629 | 17.629 | -12.733 | -12.733 | -16.593 | -16.593 | 28.959 | 28.959 | 14.602 | 14.602 | -1.2 | -1.2 | 10.335 | 10.335 | 3.192 | 3.192 | 9.913 | 9.913 |
Kasstroom uit Operationele Activiteiten
| 1,318.363 | 1,318.363 | 2,130.003 | 1,065.002 | 2,894.325 | 1,447.161 | 4,750.107 | 2,375.054 | 2,494.905 | 1,247.451 | 2,145.194 | 1,072.597 | 2,533.666 | 5,133.429 | 2,566.715 | 4,258.273 | 2,129.135 | 2,010.257 | 1,005.129 | 976.901 | 976.901 | 933.462 | 933.462 | 990.813 | 990.813 | 1,862.851 | 1,862.851 | 824.056 | 824.056 | 622.782 | 622.782 | 589.057 | 589.057 | 641.376 | 641.376 | 564.229 | 564.229 | 519.399 | 519.399 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -1,089.587 | 0 | -13,788.734 | 0 | -4,169.268 | 0 | -837.592 | 0 | -720.603 | 0 | -1,256.06 | -3,401.572 | 0 | -3,466.635 | 0 | -943.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4,577.1 | -2,288.55 | 3.683 | -542.952 | 191.598 | -6,798.567 | 2.659 | -2,083.305 | 3.028 | -417.283 | -12.27 | -366.436 | -0.574 | -0.1 | -1,700.836 | -7.278 | -1,736.957 | -4.751 | -474.21 | -64.546 | -64.546 | -493.122 | -493.122 | -2,915.21 | -2,915.21 | -79.275 | -79.275 | -12,834.986 | -12,834.986 | -486.58 | -486.58 | -49.794 | -49.794 | -60.527 | -60.527 | -4,982.489 | -4,982.489 | -94.915 | -94.915 |
Kasstroom uit Investeringsactiviteiten
| -4,577.1 | -2,288.55 | -1,085.903 | -542.952 | -13,597.137 | -6,798.567 | -4,166.609 | -2,083.305 | -834.564 | -417.283 | -732.872 | -366.436 | -1,256.635 | -3,401.672 | -1,700.836 | -3,473.913 | -1,736.957 | -948.42 | -474.21 | -64.546 | -64.546 | -493.122 | -493.122 | -2,915.21 | -2,915.21 | -79.275 | -79.275 | -12,834.986 | -12,834.986 | -486.58 | -486.58 | -49.794 | -49.794 | -60.527 | -60.527 | -4,982.489 | -4,982.489 | -94.915 | -94.915 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1,500 | 0 | 7,200 | 0 | 0 | 0 | -13.278 | 0 | 0 | 0 | 0 | 0 | 0 | -11.27 | 0 | -400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1,488.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272.957 | -272.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,318.553 | -659.277 | -1,599.763 | -799.882 | -1,513.075 | -756.538 | -1,196.301 | -598.151 | -1,158.681 | -579.341 | -1,182.317 | -591.159 | -1,390.945 | -1,282.768 | -641.384 | -1,151.306 | -575.653 | -1,175.697 | -587.849 | -565.815 | -565.815 | -595.847 | -595.847 | -595.891 | -595.891 | -562.79 | -562.79 | -364.368 | -364.368 | -355.881 | -355.881 | -350.149 | -350.149 | -362.621 | -362.621 | -290.918 | -290.918 | -303.748 | -303.748 |
Overige Financieringsactiviteiten
| 1,542.5 | 1,542.5 | 1,488.145 | -5.928 | 5,839.756 | 6,519.879 | 0 | 0 | 0 | -6.639 | 0 | 0 | -10.537 | 0 | 0 | 0 | -5.635 | 0 | -200 | 0 | 0 | -200 | 200 | 1,450.001 | 1,450.001 | -0.139 | -0.139 | 12,512.539 | 12,512.539 | -39.389 | -39.389 | -44.888 | -44.888 | -39.389 | -39.389 | 4,939.571 | 4,939.571 | -71.004 | -71.004 |
Kasstroom uit Financieringsactiviteiten
| 883.223 | 883.223 | -1,611.618 | -805.809 | 11,526.681 | 5,763.342 | -1,196.301 | -598.151 | -1,171.959 | -585.98 | -1,182.317 | -591.159 | -1,401.482 | -1,282.768 | -641.384 | -1,162.576 | -581.288 | -1,575.697 | -787.849 | -838.771 | -838.771 | -395.847 | -395.847 | 854.11 | 854.11 | -562.929 | -562.929 | 12,148.171 | 12,148.171 | -395.269 | -395.269 | -395.037 | -395.037 | -402.01 | -402.01 | 4,648.653 | 4,648.653 | -374.751 | -374.751 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -173.929 | -86.965 | -567.518 | -283.759 | 823.871 | 411.936 | -612.803 | -306.402 | 488.382 | 244.189 | 230.005 | 115.003 | -124.452 | 448.988 | 224.495 | -378.216 | -189.11 | -513.86 | -256.93 | 73.584 | 73.584 | 44.493 | 44.493 | -1,070.288 | -1,070.288 | 1,220.647 | 1,220.647 | 137.241 | 137.241 | -259.067 | -259.067 | 144.226 | 144.226 | 178.84 | 178.84 | 230.393 | 230.393 | 49.734 | 49.734 |
Kaspositie aan het Einde van de Periode
| 3,497.863 | -86.965 | 3,671.792 | -283.759 | 4,239.31 | 411.936 | 3,415.439 | -306.402 | 4,028.242 | 244.189 | 3,539.86 | 115.003 | 3,309.855 | 3,434.307 | 224.495 | 2,985.319 | -189.11 | 3,363.534 | -256.93 | 73.584 | 73.584 | 44.493 | 44.493 | -1,070.288 | -1,070.288 | 1,220.647 | 1,220.647 | 137.241 | 137.241 | -259.067 | -259.067 | 144.226 | 144.226 | 178.84 | 178.84 | 230.393 | 230.393 | 49.734 | 49.734 |