Daiwa Office Investment Corporation

TSE:8976.T

311000 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q22007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,826.76425,875.64427,028.18730,798.28819,084.282-23,095.51723,095.51723,095.51726,650.594-32,211.63428,515.17232,211.63428,137.82231,850.40927,688.24327,688.24327,799.43231,380.71726,663.76930,143.6419,008.71123,310.56628,687.85928,687.85914,289.85714,289.85718,280.63319,978.41619,070.68320,667.86520,940.42423,038.21816,618.092-22,790.81416,703.95212,984.94916,842.86311,479.89610,948.75511,336.27711,504.13110,818.4259,164.74413,191.20411,290.1315,467.4393,134.7125,061.8944,686.466
Kortetermijnbeleggingen 0000046,191.034-216.1560125.51464,423.268188.1820-1,110.43403,661.45703,581.28403,479.8704,301.85403,383.05201,668.62201,697.78101,597.18102,097.79202,082.17745,581.6286,086.8614,782.9145,694.8645,445.0755,109.017-405.827-403.36900000000
Liquide middelen en kortetermijnbeleggingen 28,826.76425,875.64427,028.18730,798.28819,084.28223,095.51723,095.51723,095.51726,650.59432,211.63428,515.17232,211.63428,137.82231,850.40927,688.24327,688.24327,799.43231,380.71726,663.76930,143.6419,008.71123,310.56628,687.85928,687.85914,289.85714,289.85718,280.63319,978.41619,070.68320,667.86520,940.42423,038.21816,618.09222,790.81416,703.95212,984.94916,842.86311,479.89610,948.75511,336.27711,504.13110,818.4259,164.74413,191.20411,290.1315,467.4393,134.7125,061.8944,686.466
Nettovorderingen 150.86595.99494.14294.142183.056086.07286.072189.9150195.627195.627367.681367.681265.445265.445187.778187.778173.824173.824201.341201.341180180.947222.262222.262145.154145.154145.235145.235174.843174.843238.8360000000000000000
Voorraad 04,220.592004,095.88604,033.3080004,053.53704,047.29204,012.8560003,812.9170003,744.14802,017.9102,071.7130000000000000000000000
Overige vlottende activa -28,977.62948.7834.82411.34743.894034.1374,067.44494.14083.512440.58570.123404.82866.8564,079.71263.167422.12865.523398.56940.289691.49736.8213,780.02284.1222,102.03244.31418.2416.775441.186188.385616.65157.034072.3862.84180.831108.602119.18194.281101.78570.244230.462224.881234.106246.498231.56130.683115.049
Totaal vlottende activa 030,241.0131,303.77931,303.77723,407.11823,095.51727,249.03427,249.03330,915.7932,211.63432,847.84832,847.84632,622.91832,622.91832,033.432,033.431,990.62331,990.62330,716.03330,716.03324,203.40424,203.40432,648.82832,648.82816,614.15116,614.15120,541.8120,541.8121,254.28621,254.28623,829.71123,829.71119,998.60422,790.81423,542.39418,702.09523,357.67717,629.93116,922.00616,649.48417,432.10316,96615,566.92619,792.02217,178.49923,471.81311,348.63212,674.2317,112.223
Niet-vlottende activa:
Materiële vaste activa, netto 17,186.296447,212.133446,536.446446,536.443452,763.1030451,705.157451,705.154448,312.380447,390.211447,390.207451,894.923451,894.92451,204.683451,204.681450,005.885450,005.882451,185.83451,185.83451,179.623451,179.624430,497.4430,497.4458,570.791458,570.788459,023.054459,023.054458,018.269458,018.27448,445.873448,445.874436,440.7460404,397.34376,773.54353,507.294342,374.979322,303.233305,748.002304,634.771300,926.311277,817.973269,274.219260,901.346257,295.398258,171.442278,134.03133,687.232
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 02,721.5462,713.6012,705.1592,715.05102,716.5012,716.52,708.04302,711.4642,705.2112,714.8952,705.2662,718.3252,718.3232,721.7812,705.3742,725.2892,705.432,728.9492,705.4852,730.2182,730.2182,733.7922,733.7922,737.3812,705.6482,707.6262,705.7022,716.9152,714.5822,717.42202,718.3872,718.9152,720.1712,718.2522,719.2062,719.8662,720.7914,977.1054,977.8084,978.724,972.8054,974.3034,975.84,978.7964,674.907
Goodwill en immateriële activa 02,721.5462,713.6012,705.1592,715.05102,716.5012,716.52,708.04302,711.4642,705.2112,714.8952,705.2662,718.3252,718.3232,721.7812,705.3742,725.2892,705.432,728.9492,705.4852,730.2182,730.2182,733.7922,733.7922,737.3812,705.6482,707.6262,705.7022,716.9152,714.5822,717.42202,718.3872,718.9152,720.1712,718.2522,719.2062,719.8662,720.7914,977.1054,977.8084,978.724,972.8054,974.3034,975.84,978.7964,674.907
Langetermijnbeleggingen 0445.563353.9110614.7330329.840-11.830-74.49801,224.1180-3,547.7730-3,467.60-3,366.1860-4,188.170-3,269.36802,396.2043,951.142-1,584.0970-1,483.4970-1,984.1080-1,968.4930-5,973.177-4,669.23-5,581.18-5,331.391-4,995.333519.511517.05300000000
Belastingvorderingen 4.94618.7273.15900.06700.013011.83074.498016.1504,740.31804,758.688063.978026.088035.145092.5820159.7660165.910355.230186.8150110.867104.13670.13323.70511.32118.8171.17200000000
Overige niet-vlottende activa -17,191.2421,561.8391,560.1821,925.7031,549.103-23,095.5171,460.5541,790.4161,343.616-32,211.6341,360.8061,367.06897.5171,347.4263.9131,256.46421.0551,328.5564,311.1971,028.8525,262.671,124.0564,397.7971,163.5782,765.9121,303.5642,853.0421,460.4472,788.3221,472.6623,326.4081,699.8663,330.64-22,790.8147,436.8265,925.5656,649.0446,238.4285,612.42910.0210.025348.159263.64517.491814.1241,159.8561,273.194355.579261.571
Totaal niet-vlottende activa 17,499.428451,959.808451,167.299451,167.305457,642.057-23,095.517456,212.065456,212.07452,364.039-32,211.634451,462.481451,462.486455,947.603455,947.606455,179.466455,179.468454,039.809454,039.812454,920.108454,920.112455,009.16455,009.165434,391.192434,391.196466,559.281466,559.286463,189.146463,189.149462,196.63462,196.634452,860.318452,860.322440,707.13-22,790.814408,690.243380,852.926357,365.462346,023.973325,650.856309,016.216307,883.812306,251.575283,059.421274,770.43266,688.275263,429.557264,420.436283,468.405138,623.71
Totaal activa 488,531.442482,200.822482,471.081482,471.082481,049.1770483,461.102483,461.103483,279.8330484,310.332484,310.332488,570.524488,570.524487,212.867487,212.868486,030.435486,030.435485,636.144485,636.145479,212.568479,212.569467,040.024467,040.024483,173.437483,173.437483,730.959483,730.959483,450.919483,450.92476,690.032476,690.033460,705.7370432,232.641399,555.026380,723.143363,653.907342,572.865325,665.704325,315.915323,217.575298,626.347294,562.452283,866.774286,901.37275,769.068296,142.636145,735.933
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 01,286.9741,261.1621,261.1621,514.18701,067.8421,067.842813.8360924.29924.291,673.0451,673.045929.601929.601701.775701.775981.467981.4671,255.7221,255.722872.092872.092814.019814.0191,394.9611,394.9611,996.7361,996.737988.22988.221844.8920889.756941.244904.316772.417571.325546.3461,173.517856.3111,120.896831.007779.906699.617918.4951,475.104893.809
Kortlopende schulden 34,60031,50027,60027,60026,200030,60030,60034,000023,90023,90027,80027,80038,30038,30033,10033,10027,50027,50021,00021,00015,50015,50019,35019,35020,40020,40029,25029,25021,20021,2009,200017,80019,10035,00036,90037,40027,981.2522,291.2535,535.62538,958.7514,258.752,258.755,751.2524,322.5122,07356,260
Belastingschulden 0278.009396.180150.8370295.1480287.0490336.5230313.550394.3650322.8490365.7870123.2820297.0160257.8260337.394089.9720535.16057.9320343.4090.97516.89597.11933.20686.599163.84210.20444.67529.33141.413114.947.1250.946232.876
Uitgestelde opbrengsten 03,159.9173,254.265000003,257.903,337.19803,439.47703,381.86903,258.86203,255.91402,884.4902,905.51602,729.63102,835.3702,574.52503,081.37702,540.52302,274.6111,494.3481,449.5241,361.5721,169.2261,176.9921,040.768872.208824.413837.052694.1321,102.6421,098.5551,247.5331,060.241
Overige kortlopende verplichtingen -3,800688.16502.6833,756.9483,932.21803,723.3863,723.386642.3640573.9463,911.144608.7814,048.258576.8183,958.687479.9183,738.78895.3264,151.241656.3523,540.843524.633,430.146304.7493,034.38571.4673,406.838264.6622,839.186365.6563,447.032204.4820357.53895.504365.07164.12120.6207.905279.87173.28236.085176.94150.081102.757239.72582.537175.027
Totaal kortlopende verplichtingen 30,80036,635.05132,618.1132,618.1131,646.405035,391.22835,391.22838,714.1028,735.43428,735.43433,521.30333,521.30343,188.28843,188.28837,540.55537,540.55532,632.70732,632.70825,796.56425,796.56519,802.23819,802.23823,198.39923,198.39925,201.79825,201.79934,085.92334,085.92325,635.25325,635.25312,789.897021,321.90521,631.09637,718.9139,198.10939,261.15129,912.49324,785.40537,437.42441,140.14416,103.7493,882.8697,656.26626,579.27125,378.17458,389.077
Langlopende verplichtingen:
Langetermijnschulden 179,800176,300180,200180,200179,6000175,200175,200168,3500179,450179,660.647176,650176,907.802166,150166,312.509171,350171,543.083176,950177,359.113177,950178,299.866173,450173,884.526184,950185,546.906183,900184,696.227175,050175,895.574185,100186,464.329183,1000173,500141,700128,700110,80090,90084,10089,10074,381.2547,291.2568,516.87570,15066,779.37545,70025,822.527,900
Uitgestelde opbrengsten niet-vlottend 3,795.05459.1967.72200000-133,591.3140-154,627.950-75.4940162.5090193.08300000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 201.393124.083149.9770237.1230165.917055.1502.24075.49408.2203.48400000000000000000000000000000000
Overige niet-vlottende verplichtingen 26,587.17521,559.33921,646.20321,803.90222,074.343022,165.06322,330.98156,114.2370177,228.21922,391.86222,887.67822,629.87622,576.54822,584.76822,050.87922,054.36321,593.26821,184.15521,341.72520,991.85920,111.61519,677.08918,228.95117,632.04518,068.53617,272.30817,797.67416,952.118,234.59516,870.26617,115.457014,455.93513,630.83712,649.10711,972.60711,066.34410,535.46710,630.04310,850.8759,960.8329,878.3628,976.46110,974.72511,552.09912,209.0676,810.692
Totaal niet-vlottende verplichtingen 210,383.622198,042.618202,003.902202,003.902201,911.4660197,530.98197,530.98190,928.0730202,052.509202,052.509199,537.678199,537.678188,897.277188,897.277193,597.446193,597.446198,543.268198,543.268199,291.725199,291.725193,561.615193,561.615203,178.951203,178.951201,968.536201,968.535192,847.674192,847.674203,334.595203,334.595200,215.4570187,955.935155,330.837141,349.107122,772.607101,966.34494,635.46799,730.04385,232.12557,252.08278,395.23779,126.46177,754.157,252.09938,031.56734,710.692
Totaal passiva 241,188.568234,677.669234,622.012234,622.012233,557.8710232,922.208232,922.208229,642.1730230,787.943230,787.943233,058.981233,058.981232,085.565232,085.565231,138.001231,138.001231,175.975231,175.976225,088.289225,088.29213,363.853213,363.853226,377.35226,377.35227,170.334227,170.334226,933.597226,933.597228,969.848228,969.848213,005.3540209,277.84176,961.933179,068.017161,970.716141,227.495124,547.96124,515.448122,669.54998,392.22694,498.98683,009.3385,410.36683,831.369163,409.74193,099.769
Eigen vermogen:
Preferente aandelen 0013,457.77013,457.770006,458.39506,458.39503,675.5230003,675.5230303.8280220.64502500375.2110514.5820523.3750933.9150392.5150000000000000000
Gewone aandelen 238,093.989238,093.989238,093.989251,551.759238,093.9890241,093.44251,551.759245,093.3640245,093.364251,551.759247,876.236251,551.759247,876.236251,551.759247,876.236251,551.759247,876.236251,551.759247,876.236251,551.759247,876.236251,551.759251,551.759251,551.759251,551.759251,551.759251,551.759251,551.759243,403.874243,403.874243,403.8740219,155.572219,155.572198,780.951198,780.951198,780.951198,780.951198,780.951198,780.951198,780.951198,780.951198,780.951198,780.951188,780.91128,781.03549,698.71
Ingehouden winsten 6,214.26,192.1697,099.7599,518.7676,512.09507,493.079,214.4536,799.25807,549.8978,588.5887,124.7467,834.9556,687.387,397.5896,462.8437,173.0526,320.3386,887.7615,901.2666,468.6885,887.6886,051.855,455.3775,619.5395,359.2855,523.4485,324.7765,488.9395,250.2255,250.2264,689.02404,031.833,641.1563,016.512,959.9472,589.4222,369.494000002,710.0533,156.78800
Overige gereserveerde algehele resultaten 3,034.6843,236.9942,655.321236.3142,885.222250,538.8951,952.384231.0021,745.038253,522.389879.128-159.563510.561-199.648563.686-146.522553.355-156.854-303.828-303.828-220.645-220.645-250-251.915-375.211-375.211-514.582-514.582-523.375-523.375-933.915-933.915-392.515222,954.801000000000000000
Overige totale aandeelhoudersvermogen 0.0010-13,457.77-13,457.77-13,457.7700-10,458.319000-6,458.3950-3,675.5230-3,675.5230-3,675.523263.595-3,675.523346.777-3,675.523-87.753-3,675.523-211.049-0-350.419-0-359.213-0-1,867.830-785.030-232.601-203.635-142.335-57.707-25.003-32.7012,019.5161,767.0751,453.171,282.5152,076.49300.0013,951.862,937.454
Totaal eigen vermogen van aandeelhouders 247,342.874247,523.152247,849.069247,849.07247,491.306250,538.895250,538.894250,538.895253,637.66253,522.389253,522.389253,522.389255,511.543255,511.543255,127.302255,127.303254,892.434254,892.434254,460.169254,460.169254,124.279254,124.279253,676.171253,676.171256,796.087256,796.087256,560.625256,560.625256,517.322256,517.323247,720.184247,720.185247,700.383222,954.801222,954.801222,593.093201,655.126201,683.191201,345.37201,117.744200,800.467200,548.026200,234.121200,063.466200,857.444201,491.004191,937.699132,732.89552,636.164
Totaal eigen vermogen 247,342.874247,523.152247,849.069247,849.07247,491.306250,538.895250,538.894250,538.895253,637.66253,522.389253,522.389253,522.389255,511.543255,511.543255,127.302255,127.303254,892.434254,892.434254,460.169254,460.169254,124.279254,124.279253,676.171253,676.171256,796.087256,796.087256,560.625256,560.625256,517.322256,517.323247,720.184247,720.185247,700.383222,954.801222,954.801222,593.093201,655.126201,683.191201,345.37201,117.744200,800.467200,548.026200,234.121200,063.466200,857.444201,491.004191,937.699132,732.89552,636.164
Totaal passiva en aandeelhoudersvermogen 488,531.442482,200.821482,471.081482,471.082481,049.177250,538.895483,461.102483,461.103483,279.833253,522.389484,310.332484,310.332488,570.524488,570.524487,212.867487,212.868486,030.435486,030.435485,636.144485,636.145479,212.568479,212.569467,040.024467,040.024483,173.437483,173.437483,730.959483,730.959483,450.919483,450.92476,690.032476,690.033460,705.737222,954.801432,232.641399,555.026380,723.143363,653.907342,572.865325,665.704325,315.915323,217.575298,626.347294,562.452283,866.774286,901.37275,769.068296,142.636145,735.933