
Kenedix Office Investment Corporation
TSE:8972.T
153400 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| 17,007.95 | 32,388.807 | 32,387.568 | 6,571.336 | 7,205.788 | 6,451.096 | 6,496.709 | 5,909.924 | 7,016.251 | 7,310.219 | 6,175.873 | 5,844.5 | 6,178.677 | 6,107.886 | 5,828.847 | 4,588.993 | 4,750.521 | 4,601.756 | 4,815.255 | 4,564.342 | 5,110.392 | 3,569.442 | 2,885.873 | 2,831.476 | 3,002.075 | 3,009.795 | 2,682.878 | 2,682.878 | 2,588.213 | 2,588.213 | 2,269.289 | 2,269.289 |
Afschrijvingen & Amortisatie
| 5,023.176 | 4,845.744 | 4,736.933 | 2,695.961 | 2,737.408 | 2,748.669 | 2,702.172 | 2,685.993 | 2,674.92 | 2,651.851 | 2,597.37 | 2,550.484 | 2,370.002 | 2,358.994 | 2,147.617 | 2,442.704 | 2,541.988 | 2,446.103 | 2,746.629 | 2,218.871 | 2,221.037 | 2,022.38 | 2,485.554 | 1,696.848 | 1,317.631 | 1,965.534 | 1,424.915 | 1,424.915 | 1,458.86 | 1,458.86 | 1,440.58 | 1,440.58 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8,346.073 | 6,417.17 | 6,826.826 | -852.286 | 3,507.568 | 1,275.136 | 1,195.716 | -491.105 | 3,056.947 | 5,283.988 | 457.204 | -494.141 | 4,739.878 | 7,047.794 | 8,817.341 | 4,596.106 | 19,806.195 | 56.305 | 14,003.596 | 5,306.296 | 7,346.435 | 2,824.675 | 3,320.411 | 1,129.577 | 2,644.122 | 4,068.936 | 2,102.181 | 2,102.181 | 1,134.781 | 1,134.781 | 2,317.192 | 2,317.192 |
Vorderingen
| -329.992 | 15.41 | 26.134 | -24.866 | 43.391 | -116.515 | 6.382 | -30.301 | 80.426 | -58.776 | 145.538 | -124.218 | 61.483 | -52.044 | 6.548 | 14.663 | 1.346 | 11.011 | -3.5 | -16.372 | -28.753 | -40.604 | 1.5 | -69.011 | 240.699 | -249.271 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -2,163.184 | 237.165 | -209.465 | 205.756 | -32.507 | 241.808 | -290.597 | 287.784 | -194.273 | 56.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8,676.065 | 6,401.76 | 8,963.876 | -1,064.585 | 3,673.642 | 1,185.895 | 1,221.841 | -702.612 | 3,267.118 | 5,054.98 | 505.939 | -426.321 | 4,678.395 | 7,099.838 | 8,810.793 | 4,581.443 | 19,804.849 | 45.294 | 14,007.096 | 5,322.668 | 7,375.188 | 2,865.279 | 3,318.911 | 1,198.588 | 2,403.423 | 4,318.207 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,143.013 | -18,110.825 | -18,410.431 | 5,183.828 | 5,654.844 | 5,429.246 | 5,439.208 | 5,178.874 | 5,564.021 | 5,087.779 | 5,251.002 | 5,165.037 | -2.361 | 120.34 | 508.376 | 358.105 | -315.961 | 368.082 | -317.146 | 155.366 | 663.727 | 562.93 | -95.884 | 266.283 | 916.554 | -304.309 | 280.535 | 280.535 | 222.225 | 222.225 | 161.203 | 161.203 |
Kasstroom uit Operationele Activiteiten
| 31,520.212 | 25,540.896 | 25,540.896 | 8,419.216 | 13,464.718 | 10,496.05 | 10,403.336 | 8,123.207 | 12,752.128 | 15,259.143 | 9,237.974 | 7,897.092 | 13,286.196 | 15,635.014 | 17,302.181 | 11,985.908 | 26,782.743 | 7,472.246 | 21,248.334 | 12,244.875 | 15,341.591 | 8,979.427 | 8,595.954 | 5,924.184 | 7,880.382 | 8,739.956 | 6,490.509 | 6,490.509 | 5,404.078 | 5,404.078 | 6,188.263 | 6,188.263 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -75,194.274 | 0 | -1,017.94 | -821.09 | -14,689.988 | -7,367.839 | -1,138.696 | -1,214.27 | -17,436.193 | -9,957.675 | -10,636.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,554.785 | -14,554.785 | -8,304.159 | -8,304.159 | -2,517.803 | -2,517.803 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2,318.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4,382.612 | 2,172.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -26,058.882 | 25,507.393 | -49,795.816 | 1,245.163 | -82.019 | 1,164.335 | 771.723 | 1.39 | 191.598 | 748.888 | 305.897 | 348.184 | -904.208 | -20,767.399 | -25,388.28 | -6,246.248 | -15,849.257 | -5,473.323 | -20,654.306 | -9,109.389 | -18,618.54 | -39,303.937 | -35,509.518 | -14,816.688 | -3,060.21 | -12,283.749 | 596.917 | 596.917 | 711.937 | 711.937 | -501.292 | -501.292 |
Kasstroom uit Investeringsactiviteiten
| -26,058.882 | -47,623.084 | -47,623.084 | 227.223 | -903.109 | -13,525.653 | -6,596.116 | -1,137.304 | -1,022.674 | -16,687.305 | -9,651.778 | -10,288.741 | -904.208 | -20,767.399 | -25,388.28 | -6,246.248 | -15,849.257 | -5,473.323 | -20,654.306 | -9,109.389 | -18,618.54 | -39,303.937 | -35,509.518 | -14,816.688 | -3,060.21 | -12,283.749 | -13,920.119 | -13,920.119 | -7,592.222 | -7,592.222 | -3,018.383 | -3,018.383 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| 9,306.905 | 24,300 | 0 | 0 | 0 | 0 | 0 | -13.887 | -3,003.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,166.168 | 4,166.168 | 2,673.5 | 2,673.5 | -765 | -765 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -3,394.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -9,999.881 | -9,999.881 | 0 | 0 | -3,000.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16,019.705 | -13,439.652 | -13,439.652 | -6,487.508 | -6,145.636 | -5,998.599 | -5,999.077 | -6,591.27 | -6,592.738 | -6,174.673 | -5,844.312 | -5,879.35 | -5,765.583 | -5,247.42 | -5,061.692 | -4,749.942 | -4,601.179 | -4,334.422 | -4,169.538 | -4,599.589 | -3,571.134 | -3,204.772 | -2,664.277 | -2,702.998 | -2,738.823 | -2,681.963 | -2,425.566 | -2,425.566 | -2,333.675 | -2,333.675 | -2,777.726 | -2,777.726 |
Overige Financieringsactiviteiten
| -4,000 | 3,999.999 | 28,299.999 | 0 | 0 | 5,290.698 | 3,400.461 | 3,302.579 | 0 | 6,604.786 | 4,067.875 | 3,000 | -1,015.05 | 11,915.535 | 6,250.001 | 4,977.415 | -3,500 | 2,995.99 | 990.472 | -500 | 16,366.731 | 30,197.475 | 36,166.833 | 8,172.748 | 1,788.499 | 3,208.5 | 6,969.484 | 6,969.484 | 4,052.866 | 4,052.866 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -10,712.8 | 4,860.466 | 4,860.466 | -6,487.508 | -6,145.636 | 791.248 | 400.922 | -6,605.157 | -9,595.966 | 3,517.449 | 1,145.719 | -2,879.35 | -6,780.633 | 6,668.115 | 1,188.309 | 227.473 | -8,101.179 | -1,338.432 | -3,179.066 | -5,099.589 | 12,795.597 | 26,992.703 | 33,502.556 | 5,469.75 | -950.324 | 526.537 | 8,710.087 | 8,710.087 | 4,392.691 | 4,392.691 | -3,542.726 | -3,542.726 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.002 | -0.001 | -0.001 | -1,759.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 56,462.965 | 61,714.435 | 0 | 2,158.933 | 6,415.972 | -2,238.356 | 2,448.333 | 2,140.557 | 2,133.486 | 2,089.288 | 731.915 | -5,270.999 | 2,800.678 | 767.865 | -3,448.895 | 2,983.567 | 1,416.154 | 330.246 | -1,292.519 | -982.052 | 4,759.324 | -1,665.904 | 3,294.496 | -1,711.377 | 1,934.924 | -1,508.628 | 2,560.954 | 2,560.954 | 4,409.094 | 4,409.094 | -745.694 | -745.694 |
Kaspositie aan het Einde van de Periode
| 56,462.965 | 118,177.4 | 61,714.435 | 39,492.899 | 37,333.966 | 30,917.994 | 33,156.35 | 30,708.017 | 28,567.46 | 26,433.974 | 24,344.686 | 23,612.771 | 2,800.678 | 767.865 | -3,448.895 | 2,983.567 | 1,416.154 | 330.246 | -1,292.519 | -982.052 | 4,759.324 | -1,665.904 | 3,294.496 | -1,711.377 | 1,934.924 | -1,508.628 | 30,748.03 | 30,748.03 | 27,652.905 | 27,652.905 | 24,669.449 | 24,669.449 |