Kenedix Office Investment Corporation
TSE:8972.T
152800 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32,387.568 | 16,193.784 | 6,571.336 | 3,285.668 | 7,205.788 | 3,602.894 | 6,451.096 | 3,225.548 | 6,496.709 | 3,248.355 | 5,909.924 | 2,954.962 | 7,016.251 | 3,508.126 | 7,310.219 | 3,655.11 | 6,175.873 | 3,087.937 | 5,844.5 | 2,922.25 | 3,089.339 | 3,089.339 | 3,053.943 | 3,053.943 | 2,914.424 | 2,914.424 | 2,294.497 | 2,294.497 | 2,375.261 | 2,375.261 | 2,300.878 | 2,300.878 | 2,407.628 | 2,407.628 | 2,282.171 | 2,282.171 | 2,555.196 | 2,555.196 | 1,784.721 | 1,784.721 | 1,442.937 | 1,442.937 | 1,415.738 | 1,415.738 | 1,501.038 | 1,501.038 | 1,504.898 | 1,504.898 |
Afschrijvingen & Amortisatie
| 4,851.057 | 2,425.89 | 2,695.961 | 1,287.049 | 2,737.408 | 1,308.774 | 2,748.669 | 1,315.833 | 2,702.172 | 1,294.201 | 2,685.993 | 1,283.61 | 2,674.92 | 1,274.622 | 2,651.851 | 1,261.875 | 2,597.37 | 1,235.441 | 2,550.484 | 1,210.268 | 1,185.001 | 1,185.001 | 1,179.497 | 1,179.497 | 1,073.809 | 1,073.809 | 1,221.352 | 1,221.352 | 1,270.994 | 1,270.994 | 1,223.052 | 1,223.052 | 1,373.315 | 1,373.315 | 1,109.436 | 1,109.436 | 1,110.519 | 1,110.519 | 1,011.19 | 1,011.19 | 1,242.777 | 1,242.777 | 848.424 | 848.424 | 658.816 | 658.816 | 982.767 | 982.767 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5,903.52 | 3,413.413 | -852.286 | -191.84 | 3,507.568 | 1,818.011 | 1,275.136 | 576.255 | 1,195.716 | 501.301 | -491.105 | -228.084 | 3,056.947 | 1,602.115 | 5,283.988 | 2,569.634 | 457.204 | 197.524 | -494.141 | -373.61 | 2,369.939 | 2,369.939 | 3,523.897 | 3,523.897 | 4,408.671 | 4,408.671 | 2,298.053 | 2,298.053 | 9,903.098 | 9,903.098 | 28.153 | 28.153 | 7,001.798 | 7,001.798 | 2,653.148 | 2,653.148 | 3,673.218 | 3,673.218 | 1,412.338 | 1,412.338 | 1,660.206 | 1,660.206 | 564.789 | 564.789 | 1,322.061 | 1,322.061 | 2,034.468 | 2,034.468 |
Vorderingen
| 13.067 | -6.534 | -24.866 | -12.433 | 43.391 | 21.696 | -116.515 | -58.258 | 6.382 | 3.191 | -30.301 | -15.151 | 80.426 | 40.213 | -58.776 | -29.388 | 145.538 | 41.875 | -124.218 | -31.215 | 30.742 | 30.742 | -26.022 | -26.022 | 3.274 | 3.274 | 7.332 | 7.332 | 0.673 | 0.673 | 5.506 | 5.506 | -1.75 | -1.75 | -8.186 | -8.186 | -14.377 | -14.377 | -20.302 | -20.302 | 0.75 | 0.75 | -34.506 | -34.506 | 120.35 | 120.35 | -124.636 | -124.636 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1,081.592 | 0 | 237.165 | 0 | -209.465 | 0 | 205.756 | 0 | -32.507 | 0 | 241.808 | 0 | -290.597 | 0 | 287.784 | 0 | -194.273 | 0 | 56.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6,972.045 | 3,419.947 | -1,064.585 | -179.407 | 3,673.642 | 1,796.316 | 1,185.895 | 634.512 | 1,221.841 | 498.11 | -702.612 | -212.933 | 3,267.118 | 1,561.902 | 5,054.98 | 2,599.022 | 505.939 | 155.649 | -426.321 | -342.395 | 2,339.198 | 2,339.198 | 3,549.919 | 3,549.919 | 4,405.397 | 4,405.397 | 2,290.722 | 2,290.722 | 9,902.425 | 9,902.425 | 22.647 | 22.647 | 7,003.548 | 7,003.548 | 2,661.334 | 2,661.334 | 3,687.594 | 3,687.594 | 1,432.64 | 1,432.64 | 1,659.456 | 1,659.456 | 599.294 | 599.294 | 1,201.712 | 1,201.712 | 2,159.104 | 2,159.104 |
Overige Niet-Contante Posten
| -6,830.61 | -9,262.639 | 5,183.828 | -171.27 | 5,654.844 | 2.68 | 5,429.246 | 130.39 | 5,439.208 | 157.813 | 5,178.874 | 51.115 | 5,564.021 | -8.8 | 5,087.779 | 142.954 | 5,251.002 | 98.086 | 5,165.037 | 189.638 | -1.181 | -1.181 | 60.17 | 60.17 | 254.188 | 254.188 | 179.053 | 179.053 | -157.981 | -157.981 | 184.041 | 184.041 | -158.573 | -158.573 | 77.683 | 77.683 | 331.864 | 331.864 | 281.465 | 281.465 | -47.942 | -47.942 | 133.142 | 133.142 | 458.277 | 458.277 | -152.155 | -152.155 |
Kasstroom uit Operationele Activiteiten
| 25,540.896 | 12,770.448 | 8,419.216 | 4,209.608 | 13,464.718 | 6,732.359 | 10,496.05 | 5,248.025 | 10,403.336 | 5,201.668 | 8,123.207 | 4,061.604 | 12,752.128 | 6,376.063 | 15,259.143 | 7,629.572 | 9,237.974 | 4,618.987 | 7,897.092 | 3,948.546 | 6,643.098 | 6,643.098 | 7,817.507 | 7,817.507 | 8,651.091 | 8,651.091 | 5,992.954 | 5,992.954 | 13,391.372 | 13,391.372 | 3,736.123 | 3,736.123 | 10,624.167 | 10,624.167 | 6,122.438 | 6,122.438 | 7,670.796 | 7,670.796 | 4,489.714 | 4,489.714 | 4,297.977 | 4,297.977 | 2,962.092 | 2,962.092 | 3,940.191 | 3,940.191 | 4,369.978 | 4,369.978 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -48,817.464 | 0 | -1,017.94 | 0 | -821.09 | 0 | -14,689.988 | 0 | -7,367.839 | 0 | -1,138.696 | 0 | -1,214.27 | 0 | -17,436.193 | 0 | -9,957.675 | 0 | -10,636.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,086.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 108.015 | -23,811.542 | 1,245.163 | 113.612 | -82.019 | -451.555 | 1,164.335 | -6,762.827 | 771.723 | -3,298.058 | 1.39 | -568.652 | 191.598 | -511.336 | 748.888 | -8,343.653 | 305.897 | -4,825.889 | 348.184 | -5,144.371 | -452.104 | -452.104 | -10,383.7 | -10,383.7 | -12,694.14 | -12,694.14 | -3,123.124 | -3,123.124 | -7,924.629 | -7,924.629 | -2,736.662 | -2,736.662 | -10,327.153 | -10,327.153 | -4,554.695 | -4,554.695 | -9,309.27 | -9,309.27 | -19,651.969 | -19,651.969 | -17,754.759 | -17,754.759 | -7,408.344 | -7,408.344 | -1,530.105 | -1,530.105 | -6,141.875 | -6,141.875 |
Kasstroom uit Investeringsactiviteiten
| -47,623.084 | -23,811.542 | 227.223 | 113.612 | -903.109 | -451.555 | -13,525.653 | -6,762.827 | -6,596.116 | -3,298.058 | -1,137.304 | -568.652 | -1,022.674 | -511.336 | -16,687.305 | -8,343.653 | -9,651.778 | -4,825.889 | -10,288.741 | -5,144.371 | -452.104 | -452.104 | -10,383.7 | -10,383.7 | -12,694.14 | -12,694.14 | -3,123.124 | -3,123.124 | -7,924.629 | -7,924.629 | -2,736.662 | -2,736.662 | -10,327.153 | -10,327.153 | -4,554.695 | -4,554.695 | -9,309.27 | -9,309.27 | -19,651.969 | -19,651.969 | -17,754.759 | -17,754.759 | -7,408.344 | -7,408.344 | -1,530.105 | -1,530.105 | -6,141.875 | -6,141.875 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -28,300 | 0 | 0 | 0 | 0 | 0 | -9,790.148 | 0 | -6,400 | 0 | -13.887 | 0 | -3,003.228 | 0 | -9,692.122 | 0 | -6,990.031 | 0 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -3,394.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4,999.941 | -4,999.941 | 0 | 0 | 0 | 0 | -3,000.3 | -1,500.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13,439.652 | -6,719.826 | -6,487.508 | -3,243.754 | -6,145.636 | -3,072.818 | -5,998.599 | -2,999.3 | -5,999.077 | -2,999.539 | -6,591.27 | -3,295.635 | -6,592.738 | -3,296.369 | -6,174.673 | -3,087.337 | -5,844.312 | -2,922.156 | -5,879.35 | -2,939.675 | -2,882.792 | -2,882.792 | -2,623.71 | -2,623.71 | -2,530.846 | -2,530.846 | -2,374.971 | -2,374.971 | -2,300.59 | -2,300.59 | -2,167.211 | -2,167.211 | -2,084.769 | -2,084.769 | -2,299.795 | -2,299.795 | -1,785.567 | -1,785.567 | -1,602.386 | -1,602.386 | -1,332.139 | -1,332.139 | -1,351.499 | -1,351.499 | -1,369.412 | -1,369.412 | -1,340.982 | -1,340.982 |
Overige Financieringsactiviteiten
| -9,999.881 | 14,150 | 0 | 0 | 0 | 0 | 4,895.074 | 4,895.074 | 3,200 | 3,200 | -6.944 | -6.944 | -1,501.614 | -1,501.614 | 4,846.061 | 4,846.061 | 3,495.016 | 3,495.016 | 1,500 | 1,500 | -507.525 | -507.525 | 5,957.768 | 5,957.768 | 3,125.001 | 3,125.001 | 2,488.708 | 2,488.708 | -1,750 | -1,750 | 1,497.995 | 1,497.995 | 495.236 | 495.236 | -250 | -250 | 8,183.366 | 8,183.366 | 15,098.738 | 15,098.738 | 18,083.416 | 18,083.416 | 4,086.374 | 4,086.374 | 894.25 | 894.25 | 1,604.25 | 1,604.25 |
Kasstroom uit Financieringsactiviteiten
| 4,860.466 | 2,430.233 | -6,487.508 | -3,243.754 | -6,145.636 | -3,072.818 | 791.248 | 395.624 | 400.922 | 200.461 | -6,605.157 | -3,302.579 | -9,595.966 | -4,797.983 | 3,517.449 | 1,758.725 | 1,145.719 | 572.86 | -2,879.35 | -1,439.675 | -3,390.317 | -3,390.317 | 3,334.058 | 3,334.058 | 594.155 | 594.155 | 113.737 | 113.737 | -4,050.59 | -4,050.59 | -669.216 | -669.216 | -1,589.533 | -1,589.533 | -2,549.795 | -2,549.795 | 6,397.799 | 6,397.799 | 13,496.352 | 13,496.352 | 16,751.278 | 16,751.278 | 2,734.875 | 2,734.875 | -475.162 | -475.162 | 263.269 | 263.269 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.002 | 0 | -0.001 | 0 | -0.001 | 0 | -1,759.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 22,221.536 | -8,610.861 | 2,158.933 | 1,079.466 | 6,415.972 | 3,207.987 | -2,238.356 | -1,119.178 | 2,448.333 | 2,104.071 | 2,140.557 | 190.373 | 2,133.486 | 1,066.744 | 2,089.288 | 1,044.644 | 731.915 | 365.958 | -5,270.999 | -2,635.5 | 2,800.678 | 2,800.678 | 767.865 | 767.865 | -3,448.895 | -3,448.895 | 2,983.567 | 2,983.567 | 1,416.154 | 1,416.154 | 330.246 | 330.246 | -1,292.519 | -1,292.519 | -982.052 | -982.052 | 4,759.324 | 4,759.324 | -1,665.904 | -1,665.904 | 3,294.496 | 3,294.496 | -1,711.377 | -1,711.377 | 1,934.924 | 1,934.924 | -1,508.628 | -1,508.628 |
Kaspositie aan het Einde van de Periode
| 61,714.435 | -8,610.861 | 39,492.899 | 1,079.466 | 37,333.966 | 3,207.987 | 30,917.994 | -1,119.178 | 33,156.35 | 2,104.071 | 30,708.017 | 190.373 | 28,567.46 | 1,066.744 | 26,433.974 | 1,044.644 | 24,344.686 | 365.958 | 23,612.771 | -2,635.5 | 2,800.678 | 2,800.678 | 767.865 | 767.865 | -3,448.895 | -3,448.895 | 2,983.567 | 2,983.567 | 1,416.154 | 1,416.154 | 330.246 | 330.246 | -1,292.519 | -1,292.519 | -982.052 | -982.052 | 4,759.324 | 4,759.324 | -1,665.904 | -1,665.904 | 3,294.496 | 3,294.496 | -1,711.377 | -1,711.377 | 1,934.924 | 1,934.924 | -1,508.628 | -1,508.628 |