Kenedix Office Investment Corporation

TSE:8972.T

152800 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q22006 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 61,714.43532,087.35239,492.899-26,871.01226,871.01226,871.01220,376.036-23,037.26923,037.26923,037.26919,273.84219,273.84218,455.25618,455.25616,128.89716,128.89714,699.77714,699.77714,019.313-19,675.11219,675.11219,675.11214,050.53214,050.53213,033.32613,033.32619,917.133014,133.5922,668.3411,268.439-19,175.54311,235.76219,175.54313,556.59-15,273.9815,273.9815,273.986,618.97914,206.03410,401.1317,537.8414,560.384-8,053.3948,053.3948,053.3944,042.50610,501.7556,924.14612,349.2097,925.30810,416.7127,299.1217,256.4499,981.1426,799.39212,323.349,488.708
Kortetermijnbeleggingen 00053,742.02400046,074.538000000000011,366.31239,350.22410,959.133010,973.654010,444.80909,808.74309,699.0909,442.12638,351.0869,367.23309,031.18230,547.969,327.17609,850.9307,654.30206,892.60116,106.7886,760.5310000000000000
Liquide middelen en kortetermijnbeleggingen 61,714.43532,087.35239,492.89926,871.01226,871.01226,871.01220,376.03623,037.26923,037.26923,037.26919,273.84219,273.84218,455.25618,455.25616,128.89716,128.89714,699.77714,699.77714,019.31319,675.11219,675.11219,675.11214,050.53214,050.53213,033.32613,033.32619,917.133014,133.5922,668.3411,268.43919,175.54311,235.76219,175.54313,556.5915,273.9815,273.9815,273.986,618.97914,206.03410,401.1317,537.8414,560.3848,053.3948,053.3948,053.3944,042.50610,501.7556,924.14612,349.2097,925.30810,416.7127,299.1217,256.4499,981.1426,799.39212,323.349,488.708
Nettovorderingen 685.597685.597377.7180352.851352.851396.2420279.727279.727286.109286.109255.807255.807336.234336.234277.457277.457422.9960298.778298.778360.261360.261308.217308.217314.766314.766329.429329.429330.7750341.787341.787338.2870321321.915293.161293.161252.557252.557254.0580185185.046425.746425.7460000000000
Voorraad 000011,711.111011,858.178011,664.537000000011,545.587011,476.089011,008.841011,085.19010,687.695010,010.2220009,546.1660009,120.39909,378.538010,670.90707,934.49807,056.106,814.25107,547.05900000000000
Overige vlottende activa -62,400.03232,024.595-39,870.61709.411,720.50913.243010.14711,674.6838.4811,552.43910.8811,941.59113.76712,165.8112.39711,557.98413.22506.79111,015.63214.60811,099.79817.38110,705.07615.74129,943.09610.7281,249.85411.363017.761,540.7757.9960125.5549,503.177334.713,418.56313.519811.306165.094022.8296,837.0343.7891,091.5993.4343.3625.4788.18815.617.67413.72912.77558.16972.3
Totaal vlottende activa 64,797.54464,797.54441,168.19126,871.01238,944.37438,944.37232,643.69923,037.26934,991.6834,991.67931,112.3931,112.3930,652.65430,652.65428,630.94228,630.94126,535.21826,535.21825,931.62319,675.11230,989.52230,989.52225,510.59125,510.59124,046.61924,046.61930,257.86230,257.86224,247.62324,247.62321,156.74319,175.54321,058.10421,058.10523,023.27215,273.9825,099.07225,099.07217,917.75717,917.75818,601.70418,601.70412,035.6368,053.39415,075.47415,075.47412,019.112,019.114,487.58918,589.87214,352.2516,528.8713,580.60213,289.85915,941.97613,465.1412,570.97110,243.869
Niet-vlottende activa:
Materiële vaste activa, netto 46,856.741,153,393.86339,418.9370431,784.256431,774.256436,575.8430426,345.706426,335.706422,119.717422,119.717423,704.925423,704.925427,912.737427,912.737418,034.728418,034.728410,624.3660402,576.545402,576.545408,367.919408,367.918395,670.563395,670.559381,442.828381,442.825382,762.544382,762.543388,845.3340384,732.794384,732.795381,113.4060379,551.804379,551.803365,480.232365,480.233332,527.539332,527.54301,770.6130290,236.199290,236.2291,662.835291,662.836285,755.092254,561.536245,826.267233,438.73236,917.754222,162.846221,895.828225,510.388200,564.337149,719.621
Goodwill 0000000000000000000000000000000000000000000000000000000000
Immateriële activa 7,674.7567,674.756629.0590629.852629.85630.6440631.437631.436632.233632.232633.047633.046634.225634.223635.627635.626637.0290638.431638.43639.671639.67641.057641.056642.444638.33643.831639.104356.810358.176352.46353.2340354.008354.008354.862354.783355.754355.557356.6470357.54357.54358.433357.881359.325360.219361.111286.377286.495286.614286.732285.3500
Goodwill en immateriële activa 7,674.7567,674.756629.0590629.852629.85630.6440631.437631.436632.233632.232633.047633.046634.225634.223635.627635.626637.0290638.431638.43639.671639.67641.057641.056642.444638.33643.831639.104356.810358.176352.46353.2340354.008354.008354.862354.783355.754355.557356.6470357.54357.54358.433357.881359.325360.219361.111286.377286.495286.614286.732285.3500
Langetermijnbeleggingen 00571.37101,136.2281,136.2281,138.41301,136.861,136.861,138.3861,138.3861,134.9961,134.9961,137.5261,137.5261,127.7241,127.724-10,234.3590-9,828.6091,130.524-9,858.8481,114.806-9,354.4731,090.336-8,712.321,096.423-8,611.4021,087.688-8,348.5420-8,277.4731,089.761-7,930.9480-8,250.521,076.656-7,171.7922,679.139-5,647.4162,006.886-5,786.2620-5,863.876896.655896.655896.65500000563.393601.934369.09100
Belastingvorderingen 00389,643.8180-1,136.2280-1,138.4130-1,136.860-1,138.3860-1,134.9960-1,137.5260-1,127.724012,805.771012,358.616012,448.632011,928.697011,263.772011,110.354011,017.849010,936.334010,649.059011,031.316011,571.26609,308.49708,351.36508,360.5810-896.6550000005.7246.5546.39900
Overige niet-vlottende activa 1,113,716.2487,179.1253,936.304-26,871.0122,915.5481,789.3293,163.217-23,037.2692,833.3311,706.4772,463.2691,324.8882,514.6411,379.6492,541.7761,404.2572,501.4471,373.7268.768-19,675.11219.4871,418.976113.1111,588.09461.1011,544.99839.0731,498.22313.4331,429.4283.561-19,175.5435.5131,580.3349.436-15,273.9813.4021,717.54817.3031,737.72121.2691,675.66525.171-8,053.3946.2441,606.2962,694.281,798.1762,682.0381,461.8131,389.271826.08781.63311.98511.98512.229628.682350.852
Totaal niet-vlottende activa 1,168,247.7441,168,247.744434,199.489-26,871.012435,329.656435,329.663440,369.704-23,037.269429,810.474429,810.479425,215.219425,215.223426,852.613426,852.616431,088.738431,088.743421,171.802421,171.804413,841.575-19,675.112405,764.47405,764.475411,710.485411,710.488398,946.945398,946.949384,675.797384,675.801385,918.76385,918.763391,875.012-19,175.543387,755.344387,755.35384,194.187-15,273.98382,700.01382,700.015370,251.871370,251.876336,565.643336,565.648304,717.534-8,053.394293,096.688293,096.691294,715.548294,715.548288,796.455256,383.568247,576.649234,551.187237,985.882223,030.562222,803.033226,183.457201,193.019150,070.473
Totaal activa 1,233,045.2881,233,045.288475,367.6840474,274.035474,274.035473,013.4080464,802.158464,802.158456,327.613456,327.613457,505.27457,505.27459,719.684459,719.684447,707.022447,707.022439,773.2030436,753.997436,753.997437,221.079437,221.079422,993.568422,993.568414,933.663414,933.663410,166.386410,166.386413,031.7610408,813.454408,813.455407,217.4620407,799.087407,799.087388,169.633388,169.634355,167.351355,167.352316,753.1740308,172.165308,172.165306,734.648306,734.648303,284.044274,973.44261,928.899251,080.057251,566.484236,320.421238,745.009239,648.597213,763.99160,314.342
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,447.7352,447.7352,091.63601,527.7741,527.7741,737.35701,759.5011,759.5011,642.6891,642.6891,658.3371,658.3371,496.5961,496.596829.804829.8041,119.76701,575.1411,575.1411,341.5771,341.5771,453.0361,453.0361,231.3491,519.5291,152.7921,414.4071,366.5520913.8691,170.8941,104.15801,123.2091,123.209743.3071,000.282702.818978.541628.6210654.666654.666894.16894.162775.124802.435617.496711.485549.293469.903614.833728.70900
Kortlopende schulden 72,91072,91031,600022,00022,00014,600023,05023,05030,15030,15028,50028,50035,50035,50031,80031,80023,800020,90020,90019,75019,75024,85024,85026,05026,05028,25028,25027,200025,20025,20033,300035,80035,80046,03546,03542,246.542,246.546,800031,50031,50021,20021,20026,58033,05045,16041,55037,05024,50019,00024,00019,50015,000
Belastingschulden 00295.3680439.1060309.6060219.6760268.9160477.3930305.5770378.9380133.1560475.8980194.570119.2650154.0280598.6930344.50300.7990408.3180249.13500.747025.034050.0890205.4410137.321014.75781.58852.451282.75317.96948.761288.70736.60900
Uitgestelde opbrengsten 003,771.57704,221.50803,745.0260003,424.02804,000.45203,742.7703,758.77703,243.78503,452.70103,397.41702,830.64402,750.15903,105.4902,812.06702,464.10302,724.60302,731.02602,259.64802,232.00701,890.73802,261.04701,811.00802,108.2641,557.0522,148.4611,612.4671,424.6641,305.1441,589.81,416.00300
Overige kortlopende verplichtingen 8,231.9688,231.96876.506016.7494,238.2574.9903,740.7943,740.7942.8583,426.88612.2634,012.7153.8023,746.5727.2293,766.00616.43803.4813,456.1822.3153,399.7322.5712,833.21531.6512,493.6369.9272,913.8025.174054.1642,261.24246.842057.4732,788.49915.6972,018.37129.0741,985.3586.165016.972,278.01718.9671,829.97327.2512.81816.2457.1617.05715.10868.6456.4131,745.9121,204.463
Totaal kortlopende verplichtingen 83,589.70383,589.70337,539.719027,766.03127,766.03120,087.373028,550.29528,550.29535,219.57535,219.57534,171.05234,171.05240,743.16840,743.16836,395.8136,395.8128,179.99025,931.32325,931.32324,491.30924,491.30929,136.25129,136.25130,063.15930,063.15932,578.20932,578.20931,383.793028,632.13628,632.13637,175.603039,711.70839,711.70849,053.65249,053.65345,210.39945,210.39949,325.524034,432.68334,432.68323,924.13523,924.13529,490.63935,412.30547,942.20243,881.11239,041.01426,290.15521,273.27826,151.12521,245.91216,204.463
Langlopende verplichtingen:
Langetermijnschulden 470,160470,160183,3500192,950192,950200,3500182,100182,100168,600168,600170,250170,250166,250166,250160,250160,250161,2500161,150161,150163,300163,300161,000161,000153,550153,550146,350146,350150,9000149,900149,900140,8000138,800138,800141,650141,650125,500125,500103,7580110,869.5110,869.5119,381119,381110,792.577,86467,555.561,01765,918.572,72079,75074,75056,00047,000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 44,715.53244,715.53222,954.624023,075.53623,075.53523,013.723022,388.05422,388.05321,963.17921,963.17922,102.54322,102.54222,061.44222,061.44221,471.4621,471.4621,067.111020,232.43320,232.43220,116.19120,116.1919,215.08919,215.08718,469.09918,469.09818,251.91718,251.91617,922.571017,725.92517,725.92417,327.078017,336.23217,336.23116,621.22216,621.2214,347.41814,347.41812,888.426012,216.92212,216.92113,039.96913,039.96912,937.90311,424.68210,925.58310,449.57110,917.33110,243.09710,323.63410,659.8958,756.1436,176.582
Totaal niet-vlottende verplichtingen 514,875.532514,875.532206,304.6240216,025.536216,025.535223,363.7230204,488.054204,488.053190,563.179190,563.179192,352.543192,352.542188,311.442188,311.442181,721.46181,721.46182,317.1110181,382.433181,382.432183,416.191183,416.19180,215.089180,215.087172,019.099172,019.098164,601.917164,601.916168,822.5710167,625.925167,625.924158,127.0780156,136.232156,136.231158,271.222158,271.22139,847.418139,847.418116,646.4260123,086.422123,086.421132,420.969132,420.969123,730.40389,288.68278,481.08371,466.57176,835.83182,963.09790,073.63485,409.89564,756.14353,176.582
Totaal passiva 598,465.232598,465.235243,844.3390243,791.567243,791.566243,451.0960233,038.349233,038.348225,782.754225,782.754226,523.595226,523.594229,054.61229,054.61218,117.27218,117.27210,497.1010207,313.756207,313.755207,907.5207,907.499209,351.34209,351.338202,082.258202,082.257197,180.126197,180.125200,206.3640196,258.061196,258.06195,302.6810195,847.94195,847.939207,324.874207,324.873185,057.817185,057.817165,971.950157,519.105157,519.104156,345.104156,345.104153,221.042124,700.987126,423.285115,347.683115,876.845109,253.252111,346.912111,561.0286,002.05569,381.045
Eigen vermogen:
Preferente aandelen 00000000000000000000184.3280000000000.97704.3280000000000000000000000000
Gewone aandelen 217,970.957220,970.508217,970.9570217,970.957220,970.508217,970.9570220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.508220,970.5080220,970.508220,970.508220,970.508220,970.508206,199.945206,199.945206,199.945206,199.945206,199.945206,199.945206,199.9450206,199.945206,199.946206,199.9450206,199.945206,199.945176,632.549176,632.55166,261.745166,261.746147,153.820147,153.82147,153.82147,153.82147,153.82147,153.82147,153.82133,129.755133,129.755133,129.755124,973.75124,973.75124,973.75124,973.7588,729.652
Ingehouden winsten 32,387.81437,736.7316,571.33607,206.00511,836.8616,451.09606,496.70910,325.1435,910.0323,917.5427,016.25110,509.8477,310.45910,085.7946,175.9268,951.2615,844.506,178.6778,654.0626,107.8868,242.2735,828.8477,381.6964,589.2386,613.9114,750.766,775.4334,601.75604,815.2556,359.7774,564.34205,110.3925,751.2023,569.6444,212.2112,886.0393,847.7892,831.47603,002.1983,499.24225.7953,235.724368.79565.79565.795000002,792.0842,124.112
Overige gereserveerde algehele resultaten 384,221.28377.1736,981.048230,482.4695,305.506-2,324.95,140.259231,763.814,296.592468.1593,664.3195,656.8092,994.916-498.6792,384.107-391.2282,443.318-332.0172,461.094229,440.242-184.328-184.328100.799100.79960.58960.58937.5537.5510.88310.883-0.977212,555.395-4.328-4.328-0211,951.14810.00100-0-00.001150,653.06110.001-0-00000000000
Overige totale aandeelhoudersvermogen 0.002375,495.6410.0020-0-0-0000000-0000-0002,291.05602,134.38601,552.84702,024.67202,024.67202,023.69601,540.19301,150.4940639.810642.5660961.750795.9270496.04203,009.92902,540.3873,052.8382,310.0642,602.6192,559.8842,093.4192,424.3473,113.827-3.89979.533
Totaal eigen vermogen van aandeelhouders 634,580.053634,580.053231,523.343230,482.469230,482.468230,482.469229,562.312231,763.81231,763.809231,763.81230,544.859230,544.859230,981.675230,981.676230,665.074230,665.074229,589.752229,589.752229,276.102229,440.242229,440.241229,440.242229,313.579229,313.58213,642.228213,642.23212,851.405212,851.406212,986.26212,986.261212,825.397212,555.395212,555.393212,555.395211,914.781211,951.148211,951.147211,951.148180,844.759180,844.761170,109.534170,109.535150,781.224150,653.061150,653.06150,653.061150,389.544150,389.544150,063.002150,272.453135,505.614135,732.374135,689.639127,067.169127,398.097128,087.577127,761.93590,933.297
Totaal eigen vermogen 634,580.053634,580.053231,523.343230,482.469230,482.468230,482.469229,562.312231,763.81231,763.809231,763.81230,544.859230,544.859230,981.675230,981.676230,665.074230,665.074229,589.752229,589.752229,276.102229,440.242229,440.241229,440.242229,313.579229,313.58213,642.228213,642.23212,851.405212,851.406212,986.26212,986.261212,825.397212,555.395212,555.393212,555.395211,914.781211,951.148211,951.147211,951.148180,844.759180,844.761170,109.534170,109.535150,781.224150,653.061150,653.06150,653.061150,389.544150,389.544150,063.002150,272.453135,505.614135,732.374135,689.639127,067.169127,398.097128,087.577127,761.93590,933.297
Totaal passiva en aandeelhoudersvermogen 1,233,045.2851,233,045.288475,367.682230,482.469474,274.035474,274.035473,013.408231,763.81464,802.158464,802.158456,327.613456,327.613457,505.27457,505.27459,719.684459,719.684447,707.022447,707.022439,773.203229,440.242436,753.997436,753.997437,221.079437,221.079422,993.568422,993.568414,933.663414,933.663410,166.386410,166.386413,031.761212,555.395408,813.454408,813.455407,217.462211,951.148407,799.087407,799.087388,169.633388,169.634355,167.351355,167.352316,753.174150,653.061308,172.165308,172.165306,734.648306,734.648303,284.044274,973.44261,928.899251,080.057251,566.484236,320.421238,745.009239,648.597213,763.99160,314.342