Frontier Real Estate Investment Corporation
TSE:8964.T
401000 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,616.935 | 23,258.783 | 17,541.696 | 10,790.358 | 8,100.114 | 6,148.263 | 6,521.809 | 6,161.159 | 10,231.095 | 10,606.432 | 7,136.838 | 5,975.247 | 7,623.664 | 11,800.831 | 9,411.665 | 13,602.559 | 7,350.495 | 5,795.666 | 16,432.256 | 12,896.501 | 19,375.982 | 7,873.914 | 9,618.586 | 8,662.69 | 9,363.552 | 7,483.127 | 7,177.938 | 4,430.917 | 3,972.105 | 5,513.114 | 16,279.866 | 3,514 | 3,382 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -93.339 | -81.439 | -91.867 | 4,175.756 | 3,877.168 | 4,088.946 | 3,602.749 | 4,043.83 | 3,683.544 | 4,031.553 | 3,487.126 | 5,782.932 | 3,430.561 | 3,682.448 | 3,091.718 | 5,008.171 | 4,858.63 | 5,987.097 | 5,076.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,616.935 | 23,258.783 | 17,541.696 | 10,790.358 | 8,100.114 | 6,148.263 | 6,521.809 | 6,161.159 | 10,231.095 | 10,606.432 | 7,136.838 | 5,975.247 | 7,623.664 | 11,800.831 | 9,411.665 | 13,602.559 | 7,350.495 | 5,795.666 | 16,432.256 | 12,896.501 | 19,375.982 | 7,873.914 | 9,618.586 | 8,662.69 | 9,363.552 | 7,483.127 | 7,177.938 | 4,430.917 | 3,972.105 | 5,513.114 | 16,279.866 | 3,514 | 3,382 |
Nettovorderingen
| 118.119 | 215.035 | 109.664 | 90.445 | 126.348 | 150.402 | 212.431 | 237.254 | 150.201 | 166.954 | 149.26 | 134.962 | 146.433 | 131.216 | 139.815 | 130.962 | 179.287 | 156.493 | 161.392 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 4,656.896 | 4,312.944 | 4,220.755 | 4,151.279 | 4,203.135 | 3,908.454 | 4,114.962 | 3,637.106 | 0 | 3,713.453 | 4,066.123 | 3,525.066 | 0 | 3,468.406 | 0 | 0 | 5,054.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -17,735.054 | -23,473.818 | -17,651.36 | 3.851 | 172.541 | 3.85 | 0.002 | 89.004 | 48.116 | 6.575 | 0.002 | 0.003 | 0.002 | 0.002 | 364.52 | 5.053 | 1.591 | 162.607 | 23.488 | 59.144 | 9.863 | 177.475 | 21.77 | 36.491 | 1.479 | 5.826 | 662.559 | 0.509 | 0.54 | 33.537 | 409.033 | 26 | 27 |
Totaal vlottende activa
| 18,488.909 | 23,491.931 | 18,373.34 | 15,541.55 | 12,711.947 | 10,523.27 | 10,885.521 | 10,690.552 | 14,337.866 | 14,894.923 | 10,923.206 | 10,168.077 | 11,483.552 | 15,998.172 | 13,441.066 | 19,554.519 | 10,999.779 | 9,837.765 | 19,749.476 | 18,166.932 | 24,453.307 | 14,243.203 | 14,881.055 | 13,168.661 | 13,094.875 | 11,671.273 | 11,547.08 | 8,362.675 | 7,493.825 | 9,279.287 | 19,383.283 | 3,540 | 3,409 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 148,024.018 | 138,465.971 | 139,001.534 | 313,047.063 | 315,571.55 | 296,880.193 | 298,408.748 | 300,237.114 | 294,342.823 | 284,932.804 | 268,955.816 | 270,746.099 | 261,265.467 | 258,780.557 | 260,761.371 | 247,750.351 | 257,036.14 | 259,110.838 | 243,210.41 | 246,686.53 | 239,501.71 | 252,889.365 | 228,886.623 | 222,276.457 | 208,068.216 | 209,472.004 | 196,389.838 | 169,016.398 | 170,446.464 | 168,025.053 | 154,209.447 | 96,118 | 92,455 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,661.153 | 1,661.357 | 1,661.303 | 1,661.738 | 1,662.172 | 4.292 | 0.017 | 0.022 | 0.46 | 0.687 | 0.915 | 1.143 | 1.371 | 1.271 | 1.531 | 1.933 | 2.335 | 2.582 | 0.841 | 1.032 | 1.222 | 1.413 | 1.603 | 1.794 | 0.248 | 0.268 | 0.288 | 0.308 | 0.327 | 0.347 | 0.367 | 0 | 0 |
Goodwill en immateriële activa
| 1,661.153 | 1,661.357 | 1,661.303 | 1,661.738 | 1,662.172 | 4.292 | 0.017 | 0.022 | 0.46 | 0.687 | 0.915 | 1.143 | 1.371 | 1.271 | 1.531 | 1.933 | 2.335 | 2.582 | 0.841 | 1.032 | 1.222 | 1.413 | 1.603 | 1.794 | 0.248 | 0.268 | 0.288 | 0.308 | 0.327 | 0.347 | 0.367 | 0 | 0 |
Langetermijnbeleggingen
| 167,107.664 | 163,188.402 | 169,763.644 | 0 | 114.319 | 102.419 | 112.847 | -4,154.776 | -3,856.188 | -4,068.546 | -3,582.349 | -4,023.43 | -3,663.144 | -4,011.153 | -3,466.726 | -5,762.532 | -3,410.161 | -3,662.048 | -3,071.318 | -4,987.771 | -4,838.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.01 | 0.016 | 0.014 | 0.009 | 0.013 | 0.019 | 0.007 | 0.016 | 0.016 | 0.013 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 168,010.431 | 163,307.083 | 170,590.485 | 101.074 | 0.018 | 0.018 | 0.018 | 4,278.809 | 3,990.091 | 4,175.949 | 3,708.713 | 4,064.832 | 3,704.813 | 4,057.423 | 3,526.025 | 5,809.054 | 3,470.134 | 3,725.03 | 3,146.323 | 5,079.382 | 4,955.731 | 44.213 | 44.61 | 34.806 | 46.277 | 58.134 | 35.924 | 10.901 | 11.051 | 12.713 | 22.304 | 36 | 50 |
Totaal niet-vlottende activa
| 317,695.612 | 303,434.427 | 311,253.336 | 314,809.884 | 317,348.072 | 296,986.941 | 298,521.637 | 300,361.185 | 294,477.202 | 285,040.907 | 269,083.107 | 270,788.644 | 261,308.507 | 258,828.098 | 260,822.201 | 247,798.806 | 257,098.448 | 259,176.402 | 243,286.256 | 246,779.173 | 239,620.433 | 252,934.991 | 228,932.836 | 222,313.057 | 208,114.741 | 209,530.406 | 196,426.05 | 169,027.607 | 170,457.842 | 168,038.113 | 154,232.118 | 96,154 | 92,505 |
Totaal activa
| 336,333.447 | 327,026.95 | 329,731.553 | 330,351.437 | 330,060.025 | 307,510.217 | 309,407.161 | 311,051.741 | 308,815.071 | 299,935.835 | 280,006.317 | 280,956.724 | 272,792.061 | 274,826.272 | 274,263.271 | 267,353.326 | 268,098.229 | 269,014.169 | 263,035.736 | 264,946.105 | 264,073.743 | 267,178.195 | 243,813.894 | 235,481.718 | 221,209.616 | 221,201.679 | 207,973.13 | 177,390.282 | 177,951.667 | 177,317.4 | 173,615.401 | 99,694 | 95,914 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 2,149.016 | 1,558.288 | 1,612.462 | 1,294.566 | 1,024.207 | 1,407.807 | 1,281.551 | 1,037.05 | 1,213.07 | 999.403 | 1,050.085 | 986.294 | 895.197 | 870.002 | 646.462 | 760.884 | 716.748 | 889.221 | 648.514 | 864.175 | 728.051 | 842.04 | 577.741 | 814.478 | 464.06 | 621.772 | 465.941 | 559.075 | 425.288 | 669.96 | 300.702 | 239 | 155 |
Kortlopende schulden
| 14,900 | 12,400 | 11,500 | 11,500 | 11,500 | 11,000 | 10,500 | 9,000 | 11,000 | 23,000 | 11,000 | 10,700 | 16,200 | 18,500 | 14,000 | 10,440 | 12,560 | 15,740 | 12,740 | 11,540 | 11,680 | 12,120 | 17,220 | 29,720 | 24,020 | 25,220 | 23,720 | 20,520 | 20,520 | 29,380 | 40,500 | 6,600 | 3,000 |
Belastingschulden
| 0 | 0 | 0 | 526.561 | 122.509 | 252.262 | 508.094 | 79.858 | 103.995 | 238.778 | 206.137 | 166.133 | 188.079 | 432.689 | 115.558 | 305.932 | 332.483 | 101.998 | 270.007 | 106.596 | 636.346 | 31.08 | 38.465 | 51.321 | 304.641 | 0.609 | 45.223 | 139.318 | 192.839 | 0.63 | 0.666 | 0 | 0 |
Uitgestelde opbrengsten
| -14,900 | -12,400 | -11,500 | 0 | 1,696.535 | 1,795.334 | 2,003.856 | 1,578.533 | 1,593.85 | 1,722.601 | 1,604.031 | 1,662.296 | 1,531.903 | 1,804.076 | 1,437.859 | 1,758.496 | 1,747.58 | 1,572.025 | 1,630.445 | 1,530.65 | 1,953.242 | 1,444 | 1,293.064 | 1,216.794 | 1,432.036 | 1,132.648 | 1,113.829 | 1,190.589 | 1,238.596 | 1,001.642 | 862.848 | 762 | 724 |
Overige kortlopende verplichtingen
| 1,759.806 | 2,028.63 | 1,917.708 | 2,181.123 | 35.789 | 36.879 | 38.463 | 40.319 | 38.085 | 35.282 | 38.274 | 35.474 | 35.152 | 34.732 | 35.903 | 70.369 | 72.708 | 23.166 | 4.217 | 4.195 | 12.878 | 3.409 | 6.365 | 2.417 | 3.773 | 1.963 | 9.33 | 4.242 | 1.425 | 2.63 | 7.125 | 1 | 2 |
Totaal kortlopende verplichtingen
| 18,808.822 | 15,986.918 | 15,030.17 | 14,975.689 | 14,256.531 | 14,240.02 | 13,823.87 | 11,655.902 | 13,845.005 | 25,757.286 | 13,692.39 | 13,384.064 | 18,662.252 | 21,208.81 | 16,120.224 | 13,029.749 | 15,097.036 | 18,224.412 | 15,023.176 | 13,939.02 | 14,374.171 | 14,409.449 | 19,097.17 | 31,753.689 | 25,919.869 | 26,976.383 | 25,309.1 | 22,273.906 | 22,185.309 | 31,054.232 | 41,670.675 | 7,602 | 3,881 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 115,200 | 108,800 | 111,700 | 111,900 | 111,900 | 104,400 | 106,400 | 108,900 | 101,900 | 90,900 | 82,400 | 82,700 | 69,200 | 67,900 | 72,400 | 68,400 | 64,500 | 61,440 | 57,560 | 59,380 | 58,500 | 59,920 | 50,180 | 50,040 | 42,400 | 40,860 | 30,520 | 23,880 | 24,040 | 14,320 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.037 | 0.062 | 0.088 | 0.11 | 0.138 | 0.16 | 0.188 | 0.184 | 0.152 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 28,942.161 | 29,456.953 | 29,768.311 | 30,234.364 | 31,384.231 | 31,494.684 | 31,831.734 | 32,034.778 | 33,037.121 | 33,117.878 | 33,967.045 | 34,051.653 | 34,335.801 | 36,572.597 | 37,587.268 | 38,517.821 | 39,635.179 | 39,850.223 | 41,614.2 | 40,933.32 | 40,951.798 | 40,421.789 | 40,920.676 | 39,754.307 | 38,882.172 | 39,348.346 | 39,595.462 | 39,614.106 | 31,540 | 31,541 |
Totaal niet-vlottende verplichtingen
| 115,200 | 108,800 | 111,700 | 140,842.161 | 141,356.953 | 134,168.311 | 136,634.364 | 140,284.231 | 133,394.684 | 122,731.734 | 114,434.778 | 115,737.121 | 102,317.878 | 101,867.045 | 106,451.653 | 102,735.801 | 101,072.597 | 99,027.268 | 96,077.821 | 99,015.179 | 98,350.233 | 101,534.237 | 91,113.382 | 90,991.886 | 82,821.899 | 81,780.814 | 70,274.467 | 62,762.36 | 63,388.53 | 53,915.614 | 39,614.106 | 31,540 | 31,541 |
Totaal passiva
| 161,941.748 | 152,328.782 | 155,162.573 | 155,817.85 | 155,613.484 | 148,408.331 | 150,458.234 | 151,940.133 | 147,239.689 | 148,489.02 | 128,127.168 | 129,121.185 | 120,980.13 | 123,075.855 | 122,571.877 | 115,765.55 | 116,169.633 | 117,251.68 | 111,100.997 | 112,954.199 | 112,724.404 | 115,943.686 | 110,210.552 | 122,745.575 | 108,741.768 | 108,757.197 | 95,583.567 | 85,036.266 | 85,573.839 | 84,969.846 | 81,284.781 | 39,142 | 35,422 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 168,510.364 | 168,510.364 | 168,510.364 | 168,510.364 | 168,510.364 | 153,612.367 | 153,612.367 | 153,612.367 | 156,112.226 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 146,590.931 | 129,327.902 | 108,857.258 | 108,857.258 | 108,857.258 | 108,857.258 | 89,379.61 | 89,379.61 | 89,379.61 | 89,379.61 | 58,582 | 58,582 |
Ingehouden winsten
| 5,881.332 | 6,146.394 | 6,049.863 | 6,023.223 | 5,936.177 | 5,489.519 | 5,336.56 | 5,499.241 | 5,463.156 | 4,667.563 | 5,099.897 | 5,056.287 | 5,032.679 | 4,971.165 | 4,912.142 | 4,468.024 | 4,808.844 | 4,642.737 | 5,007.559 | 5,307.606 | 4,665.021 | 4,550.145 | 4,273.148 | 2.184 | 2.184 | 2.184 | 0 | 0 | 0 | 0 | 0 | 1,970 | 1,909 |
Overige gereserveerde algehele resultaten
| 0 | 41.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0.001 | 8.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.321 | 188.321 | 188.321 | 188.321 | 188.321 | 528.821 | 528.821 | 528.821 | 336.249 | 93.369 | 93.387 | 93.433 | 2.292 | 3,876.701 | 3,608.406 | 3,585.04 | 3,532.305 | 2,974.406 | 2,998.218 | 2,967.944 | 2,951.01 | 0 | 1 |
Totaal eigen vermogen van aandeelhouders
| 174,391.696 | 174,698.166 | 174,568.978 | 174,533.587 | 174,446.541 | 159,101.886 | 158,948.927 | 159,111.608 | 161,575.382 | 151,446.815 | 151,879.149 | 151,835.539 | 151,811.931 | 151,750.417 | 151,691.394 | 151,587.776 | 151,928.596 | 151,762.489 | 151,934.739 | 151,991.906 | 151,349.339 | 151,234.509 | 133,603.342 | 112,736.143 | 112,467.848 | 112,444.482 | 112,389.563 | 92,354.016 | 92,377.828 | 92,347.554 | 92,330.62 | 60,552 | 60,492 |
Totaal eigen vermogen
| 174,391.696 | 174,698.166 | 174,568.978 | 174,533.587 | 174,446.541 | 159,101.886 | 158,948.927 | 159,111.608 | 161,575.382 | 151,446.815 | 151,879.149 | 151,835.539 | 151,811.931 | 151,750.417 | 151,691.394 | 151,587.776 | 151,928.596 | 151,762.489 | 151,934.739 | 151,991.906 | 151,349.339 | 151,234.509 | 133,603.342 | 112,736.143 | 112,467.848 | 112,444.482 | 112,389.563 | 92,354.016 | 92,377.828 | 92,347.554 | 92,330.62 | 60,552 | 60,492 |
Totaal passiva en aandeelhoudersvermogen
| 336,333.447 | 327,026.948 | 329,731.551 | 330,351.437 | 330,060.025 | 307,510.217 | 309,407.161 | 311,051.741 | 308,815.071 | 299,935.835 | 280,006.317 | 280,956.724 | 272,792.061 | 274,826.272 | 274,263.271 | 267,353.326 | 268,098.229 | 269,014.169 | 263,035.736 | 264,946.105 | 264,073.743 | 267,178.195 | 243,813.894 | 235,481.718 | 221,209.616 | 221,201.679 | 207,973.13 | 177,390.282 | 177,951.667 | 177,317.4 | 173,615.401 | 99,694 | 95,914 |