Invincible Investment Corporation
TSE:8963.T
60800 (JPY) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 29,443.171 | 21,136.006 | 18,819.119 | 15,914.981 | 11,929.599 | 7,680.227 | 8,406.334 | 3,806.176 | 8,340.593 | 8,775.574 | 17,913.755 | 23,851.973 | 13,604.099 | 12,372.126 | 12,647.27 | 9,260.917 | 9,511.466 | 8,158.22 | 6,863.775 | 4,974.76 | 2,750.313 | 2,750.313 | 2,326.635 | 2,326.635 | 2,239.911 | 2,239.911 | 2,674.362 | 2,674.362 | 765.522 | 765.522 | 0 | 0 | 1,651.027 | 1,651.027 | 1,412.724 | 1,412.724 |
| Kosten van de omzet
| 11,464.901 | 6,321.61 | 6,158.706 | 5,462.406 | 5,500.682 | 5,366.374 | 5,811.548 | 5,930.749 | 6,353.505 | 7,663.094 | 5,536.067 | 4,977.267 | 4,744.321 | 4,429.781 | 4,227.413 | 3,782.278 | 3,426.093 | 2,957.114 | 2,364.959 | 2,020.381 | 1,278.312 | 1,278.312 | 1,090.475 | 1,090.475 | 1,651.158 | 1,651.158 | 4,960.636 | 4,960.636 | 375.991 | 375.991 | 0 | 0 | 703.144 | 703.144 | 570.237 | 570.237 |
| Brutowinst
| 17,978.27 | 14,814.396 | 12,660.413 | 10,452.575 | 6,428.917 | 2,313.853 | 2,594.786 | -2,124.573 | 1,987.088 | 1,112.48 | 12,377.688 | 18,874.706 | 8,859.778 | 7,942.345 | 8,419.857 | 5,478.639 | 6,085.373 | 5,201.106 | 4,498.816 | 2,954.379 | 1,472.001 | 1,472.001 | 1,236.16 | 1,236.16 | 588.753 | 588.753 | -2,286.274 | -2,286.274 | 389.532 | 389.532 | 0 | 0 | 947.883 | 947.883 | 842.487 | 842.487 |
| Brutowinstmarge
| 0.611 | 0.701 | 0.673 | 0.657 | 0.539 | 0.301 | 0.309 | -0.558 | 0.238 | 0.127 | 0.691 | 0.791 | 0.651 | 0.642 | 0.666 | 0.592 | 0.64 | 0.638 | 0.655 | 0.594 | 0.535 | 0.535 | 0.531 | 0.531 | 0.263 | 0.263 | -0.855 | -0.855 | 0.509 | 0.509 | 0 | 0 | 0.574 | 0.574 | 0.596 | 0.596 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 45.877 | 53.737 | 43.962 | 54.847 | 47.418 | 59.52 | 53.887 | 72.549 | 52.059 | 62.244 | 52.112 | 57.807 | 44.497 | 42.147 | 34.783 | 32.69 | 28.81 | 29.97 | 26.855 | 149.259 | 149.259 | 170.8 | 170.8 | 197.441 | 197.441 | 216.083 | 216.083 | 75.71 | 75.71 | 0 | 0 | 130.172 | 130.172 | 102.837 | 102.837 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.086 | 0.002 | 0.089 | 0.033 | 1.123 | 0.269 | 0.058 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 234.677 | 45.877 | 53.737 | 43.962 | 54.847 | 47.418 | 59.52 | 53.887 | 72.549 | 52.059 | 62.244 | 52.26 | 57.893 | 44.499 | 42.236 | 34.816 | 33.813 | 29.079 | 30.028 | 27.322 | 149.259 | 149.259 | 170.8 | 170.8 | 197.441 | 197.441 | 216.083 | 216.083 | 75.71 | 75.71 | 0 | 0 | 130.172 | 130.172 | 102.837 | 102.837 |
| Overige kosten
| 0 | 132.788 | 17.764 | 51.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.576 | 170.576 | -35.007 | -35.007 | -1,204.205 | -1,204.205 | -310.962 | -310.962 | -2.223 | -2.223 | 0 | 0 | -0.431 | -0.431 | -22.818 | -22.818 |
| Bedrijfskosten
| 234.677 | 178.665 | 71.501 | 95.836 | 776.521 | 701.595 | 944.244 | 816.021 | 675.142 | 595.679 | 704.983 | 520.271 | 755.11 | 474.619 | 670.588 | 398.73 | 301.076 | 544.584 | 1,250.381 | 283.469 | 223.495 | 223.495 | 247.035 | 247.035 | 393.564 | 393.564 | 334.643 | 334.643 | 106.659 | 106.659 | 0 | 0 | 184.071 | 184.071 | 159.744 | 159.744 |
| Bedrijfsresultaat
| 17,743.593 | 14,635.731 | 12,588.912 | 10,356.742 | 6,257.013 | 2,114.384 | 2,292.342 | -2,341.416 | 1,690.847 | 862.329 | 12,185.488 | 18,697.377 | 8,667.853 | 7,700.807 | 8,239.333 | 5,344.463 | 5,934.213 | 5,073.907 | 4,369.111 | 2,810.934 | 1,248.504 | 1,248.504 | 989.122 | 989.122 | 195.188 | 195.188 | -2,620.918 | -2,620.918 | 282.872 | 282.872 | 0 | 0 | 763.81 | 763.81 | 682.744 | 682.744 |
| Bedrijfsresultaat ratio
| 0.603 | 0.692 | 0.669 | 0.651 | 0.524 | 0.275 | 0.273 | -0.615 | 0.203 | 0.098 | 0.68 | 0.784 | 0.637 | 0.622 | 0.651 | 0.577 | 0.624 | 0.622 | 0.637 | 0.565 | 0.454 | 0.454 | 0.425 | 0.425 | 0.087 | 0.087 | -0.98 | -0.98 | 0.37 | 0.37 | 0 | 0 | 0.463 | 0.463 | 0.483 | 0.483 |
| Totaal overige inkomsten en kosten netto
| -2,604.783 | -1,734.565 | -1,555.736 | -1,442.395 | -1,181.072 | -1,098.624 | -1,277.543 | -1,257.667 | -1,066.514 | -437.807 | -547.229 | 2,543.105 | -283.177 | 21.746 | -935.631 | -641.785 | -502.605 | -709.882 | -1,415.818 | -515.025 | -903.982 | -903.982 | -868.739 | -868.739 | -2,086.923 | -2,086.923 | 5,003.233 | 5,003.233 | -149.343 | -149.343 | 0 | 0 | -219.697 | -219.697 | -180.524 | -180.524 |
| Inkomen voor belasting
| 15,138.81 | 12,901.166 | 11,033.176 | 8,914.347 | 5,075.941 | 1,015.76 | 1,014.799 | -3,599.083 | 624.333 | 424.522 | 11,638.259 | 21,240.482 | 8,384.676 | 7,722.553 | 7,303.702 | 4,702.678 | 5,431.608 | 4,364.025 | 2,953.293 | 2,295.909 | 344.522 | 344.522 | 120.383 | 120.383 | -1,891.734 | -1,891.734 | 2,382.315 | 2,382.315 | 133.529 | 133.529 | 0 | 0 | 544.113 | 544.113 | 502.22 | 502.22 |
| Inkomen voor belasting ratio
| 0.514 | 0.61 | 0.586 | 0.56 | 0.425 | 0.132 | 0.121 | -0.946 | 0.075 | 0.048 | 0.65 | 0.891 | 0.616 | 0.624 | 0.577 | 0.508 | 0.571 | 0.535 | 0.43 | 0.462 | 0.125 | 0.125 | 0.052 | 0.052 | -0.845 | -0.845 | 0.891 | 0.891 | 0.174 | 0.174 | 0 | 0 | 0.33 | 0.33 | 0.355 | 0.355 |
| Belastingkosten
| 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.689 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | 0.605 | -0.795 | -0.795 | 0.605 | 0.605 | 3.426 | 3.426 | 0.712 | 0.712 | 0 | 0 | 2.86 | 2.86 | 0.934 | 0.934 |
| Nettowinst
| 15,138.205 | 12,900.561 | 11,032.571 | 8,913.742 | 5,075.336 | 1,015.155 | 1,014.194 | -3,599.688 | 623.728 | 423.917 | 11,638.948 | 21,239.877 | 8,384.071 | 7,721.948 | 7,303.097 | 4,702.073 | 5,431.003 | 4,363.42 | 2,952.688 | 2,295.304 | 343.917 | 343.917 | 121.177 | 121.177 | -1,892.339 | -1,892.339 | 2,378.889 | 2,378.889 | 132.817 | 132.817 | 0 | 0 | 541.27 | 541.27 | 501.299 | 501.299 |
| Nettowinstmarge
| 0.514 | 0.61 | 0.586 | 0.56 | 0.425 | 0.132 | 0.121 | -0.946 | 0.075 | 0.048 | 0.65 | 0.89 | 0.616 | 0.624 | 0.577 | 0.508 | 0.571 | 0.535 | 0.43 | 0.461 | 0.125 | 0.125 | 0.052 | 0.052 | -0.845 | -0.845 | 0.89 | 0.89 | 0.173 | 0.173 | 0 | 0 | 0.328 | 0.328 | 0.355 | 0.355 |
| WPA (Winst Per Aandeel)
| 1,980.39 | 0 | 1,638.82 | 1,462.02 | 832.46 | 166.5 | 166.34 | -590.42 | 102.3 | 69.54 | 1,910.08 | 3,748.1 | 1,503.74 | 1,611.02 | 1,711.76 | 1,241.22 | 1,477.5 | 1,269.7 | 813.14 | 860.08 | 253.7 | 253.7 | 89.88 | 89.88 | -2,972.12 | -2,972.12 | 3,736.31 | 3,736.31 | 492.84 | 492.84 | 0 | 0 | 2,008.4 | 2,008.4 | 2,547.05 | 2,547.05 |
| Verwaterde WPA
| 1,980.39 | 0 | 1,638.82 | 1,462.02 | 832.46 | 166.5 | 166.34 | -590.42 | 102.3 | 69.54 | 1,910.08 | 3,748.1 | 1,503.74 | 1,611.02 | 1,711.76 | 1,241.22 | 1,477.5 | 1,269.7 | 813.14 | 860.08 | 253.7 | 253.7 | 89.88 | 89.88 | -2,972.12 | -2,972.12 | 3,736.31 | 3,736.31 | 492.84 | 492.84 | 0 | 0 | 2,008.4 | 2,008.4 | 2,535.2 | 2,535.2 |
| EBITDA
| 22,734.208 | 18,977.203 | 16,806.906 | 14,103.255 | 10,013.316 | 5,880.393 | 6,142.862 | 1,548.368 | 5,683.634 | 4,861.918 | 15,943.266 | 21,865.697 | 11,706.886 | 10,473.317 | 10,806.548 | 7,625.837 | 7,999.279 | 6,750.658 | 5,644.855 | 3,797.729 | 1,616.477 | 1,616.477 | 1,296.383 | 1,296.383 | -582.48 | -582.48 | -2,447.536 | -2,447.536 | 423.687 | 423.687 | 0 | 0 | 1,048.763 | 1,048.763 | 866.824 | 866.824 |
| EBITDA ratio
| 0.772 | 0.898 | 0.893 | 0.886 | 0.839 | 0.766 | 0.731 | 0.407 | 0.681 | 0.554 | 0.89 | 0.917 | 0.861 | 0.847 | 0.854 | 0.823 | 0.841 | 0.827 | 0.822 | 0.763 | 0.588 | 0.588 | 0.557 | 0.557 | -0.26 | -0.26 | -0.915 | -0.915 | 0.553 | 0.553 | 0 | 0 | 0.635 | 0.635 | 0.614 | 0.614 |