
Invincible Investment Corporation
TSE:8963.T
63100 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31,964.082 | 30,213.929 | 21,956.12 | 18,377.03 | 15,553.174 | 13,794.814 | 12,759.582 | 6,311.545 | 21,210.252 | 10,190.672 | 17,924.733 | 48,833.358 | 3,985.335 | 8,505.792 | 14,367.14 | 3,532.405 | 8,714.907 | 11,322.762 | 7,885.398 | 2,691.921 | 9,153.872 | 759.058 | 1,457.257 | 1,427.483 | 745.429 | 3,776.845 | 3,794.639 | 2,478.178 | 3,515.629 | 3,247.46 | 724.501 | 1,276.51 | 1,270.427 | 1,087.701 | 1,933.527 | 490.171 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,766.348 | 7,079.268 | 6,566.761 | 6,326.653 | 6,065.755 | 5,499.826 | 5,441.316 | 5,933.582 | 4,822.622 | 4,011.521 | 2,765.504 | 2,729.902 | 2,690.331 | 2,786.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31,964.082 | 30,213.929 | 21,956.12 | 18,377.03 | 15,553.174 | 13,794.814 | 12,759.582 | 6,311.545 | 21,210.252 | 10,190.672 | 17,924.733 | 48,833.358 | 3,985.335 | 8,505.792 | 14,367.14 | 3,532.405 | 8,714.907 | 11,322.762 | 7,885.398 | 2,691.921 | 9,153.872 | 759.058 | 1,457.257 | 1,427.483 | 745.429 | 3,776.845 | 3,794.639 | 2,478.178 | 3,515.629 | 3,247.46 | 724.501 | 1,276.51 | 1,270.427 | 1,087.701 | 1,933.527 | 490.171 |
Nettovorderingen
| 7,508.438 | 6,040.833 | 4,834.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 19,046.06 | 16,189.7 | 18,684.198 | 17,578.95 | 5.062 | 0.004 | 0.262 | 0.003 | 6.539 | 0.002 | 0.158 | -0.144 | -0.081 | -0.086 | -0.086 | -0.03 | -1.299 | -2.727 | -2.457 | -2.434 | -1.967 | -1.39 | -2.561 | -1.524 | -0.794 | 0.002 | 0.002 | 0.003 | -0.054 | -0.098 | -0.561 | -1.167 | -0.851 | 11.407 | 0.327 | 8.594 |
Totaal vlottende activa
| 58,518.58 | 52,444.465 | 45,474.401 | 35,955.98 | 30,526.816 | 23,964.286 | 22,615.883 | 15,288.515 | 30,294.779 | 18,429.649 | 36,427.886 | 60,029.983 | 15,385.582 | 17,483.714 | 23,781.107 | 11,492.465 | 15,999.214 | 21,204.709 | 16,055.955 | 8,726.919 | 15,360.637 | 3,735.018 | 4,325.286 | 5,093.62 | 4,564.147 | 6,113.388 | 6,048.02 | 4,969.185 | 6,094.389 | 6,223.177 | 2,737.997 | 3,152.281 | 3,229.697 | 3,337.166 | 3,705.486 | 1,787.236 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 558,299.758 | 466,541.599 | 468,700.172 | 416,225.946 | 418,949.565 | 421,407.648 | 427,359.25 | 437,627.808 | 440,929.63 | 452,619.792 | 442,217.302 | 364,824.651 | 362,634.229 | 320,222.285 | 310,881.061 | 275,591.001 | 251,097.666 | 252,645.975 | 163,414.753 | 127,274.829 | 114,743.595 | 75,363.22 | 74,583.459 | 74,954.198 | 75,342.842 | 61,282.206 | 61,659.963 | 68,157.068 | 69,729.096 | 70,025.724 | 42,210.507 | 42,432.158 | 43,609.692 | 44,895.617 | 38,055.949 | 24,164.943 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40,401.325 | 27,995.611 | 28,034.422 | 25,018.637 | 25,057.234 | 25,096.471 | 25,135.069 | 25,174.306 | 25,212.903 | 25,252.14 | 23,903.688 | 23,502.42 | 20,015.7 | 16,712.637 | 16,828.843 | 16,946.974 | 8,840.627 | 8,871.542 | 5,836.804 | 0.045 | 0.076 | 0.106 | 0.137 | 0.167 | 0.244 | 0.621 | 1.046 | 1.706 | 2.366 | 3.026 | 3.789 | 4.449 | 5.109 | 2.933 | 0.685 | 0.716 |
Goodwill en immateriële activa
| 40,401.325 | 27,995.611 | 28,034.422 | 25,018.637 | 25,057.234 | 25,096.471 | 25,135.069 | 25,174.306 | 25,212.903 | 25,252.14 | 23,903.688 | 23,502.42 | 20,015.7 | 16,712.637 | 16,828.843 | 16,946.974 | 8,840.627 | 8,871.542 | 5,836.804 | 0.045 | 0.076 | 0.106 | 0.137 | 0.167 | 0.244 | 0.621 | 1.046 | 1.706 | 2.366 | 3.026 | 3.789 | 4.449 | 5.109 | 2.933 | 0.685 | 0.716 |
Langetermijnbeleggingen
| 0 | 17,856.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,090.039 | 47,560.945 | 11,289.626 | 11,527.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.843 | 16.407 | 112.403 | 62.103 | 31.436 |
Belastingvorderingen
| 0 | -17,856.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,462.21 | 9,743.669 | 8,792.054 | 8,679.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.267 | 13.279 | 16.48 | 0.339 |
Overige niet-vlottende activa
| 22,785.295 | 4,178.445 | 21,184.059 | 19,619.362 | 19,704.162 | 19,650.342 | 19,709.598 | 19,809.28 | 20,053.035 | 20,361.833 | 19,883.119 | 8,484.877 | 9,766.336 | 8,804.721 | 8,739.432 | 2,390.607 | 1,424.364 | 1,383.905 | 611.356 | 297.95 | 372.924 | 163.408 | 267.746 | 201.074 | 292.787 | 302.672 | 374.557 | 37.299 | 35.319 | 44.623 | 192.929 | 182.615 | 183.656 | 212.074 | 62.107 | 31.437 |
Totaal niet-vlottende activa
| 621,486.378 | 516,572.042 | 517,918.653 | 460,863.945 | 463,710.961 | 466,154.461 | 472,203.917 | 482,611.394 | 486,195.568 | 498,233.765 | 486,004.109 | 407,901.987 | 439,977.21 | 357,029.269 | 347,977.143 | 294,928.582 | 261,362.657 | 262,901.422 | 169,862.913 | 127,572.824 | 115,116.595 | 75,526.734 | 74,851.342 | 75,155.439 | 75,635.873 | 61,585.499 | 62,035.566 | 68,196.073 | 69,766.781 | 70,073.373 | 42,407.225 | 42,619.537 | 43,798.724 | 45,123.903 | 38,135.221 | 24,197.435 |
Totaal activa
| 680,004.964 | 569,016.514 | 563,393.061 | 496,819.93 | 494,237.781 | 490,118.752 | 494,819.805 | 497,899.915 | 516,490.35 | 516,663.418 | 522,431.999 | 467,931.975 | 455,362.796 | 374,512.988 | 371,758.254 | 306,421.05 | 277,361.874 | 284,106.133 | 185,918.871 | 136,299.746 | 130,477.232 | 79,261.754 | 79,176.632 | 80,249.063 | 80,200.022 | 67,698.887 | 68,083.586 | 73,165.258 | 75,861.17 | 76,296.551 | 45,145.222 | 45,771.818 | 47,028.421 | 48,461.069 | 41,840.707 | 25,984.671 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,456.179 | 709.906 | 800.491 | 599.562 | 629.231 | 349.844 | 774.133 | 917.331 | 846.058 | 142.33 | 443.004 | 511.902 | 431.891 | 598.87 | 254.936 | 170.911 | 182.601 | 188.362 | 136.766 | 168.742 | 141.428 | 143.439 | 174.201 | 151.861 | 133.791 | 82.949 | 132.02 | 118.616 | 158.153 | 160.493 | 136.696 | 94.885 | 87.373 | 84.048 | 91.413 | 87.908 |
Kortlopende schulden
| 44,024 | 54,366 | 74,307 | 159,592 | 159,920 | 133,942 | 120,453 | 97,543 | 90,448 | 58,260 | 52,816 | 51,744 | 55,844 | 48,663 | 32,047 | 0 | 0 | 3,498 | 1,080 | 72,301 | 1,218.167 | 31,040.85 | 309.353 | 262 | 262 | 262 | 262 | 42,596.425 | 42,965.485 | 43,334.545 | 24,358.975 | 24,974 | 12,000 | 0 | 8,842.004 | 13,806.399 |
Belastingschulden
| 0.605 | 1,023.811 | 0.605 | 423.328 | 372.28 | 50.795 | 541.473 | 0.605 | 579.463 | 0.605 | 0.605 | 2,765.002 | 0.605 | 15.507 | 0.605 | 0.605 | 461.126 | 0.605 | 0.564 | 0.542 | 0.578 | 144.157 | 0.525 | 25.429 | 0.503 | 0.506 | 59.898 | 0.465 | 593.17 | 640.924 | 5.601 | 0.513 | 30.951 | 0.479 | 7.623 | 33.758 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 957.272 | 0 | 1,398.368 | 874.648 | 1,528.423 | 1,571.916 | 1,197.465 | 3,718.691 | 1,424.468 | 894.277 | 923.679 | 0 | 0 | 9,651.597 | 655.335 | 639.665 | 521.704 | 656.346 | 621.254 | 761.345 | 760.535 | 660.522 | 706.628 | 577.384 | 1,059.494 | 1,074.548 | 294.279 | 255.627 | 317.367 | 0 | 209.568 | 194.229 |
Overige kortlopende verplichtingen
| 1,235.252 | 734.015 | 648.316 | 568.996 | -988.018 | 249.999 | -1,306.791 | -906.851 | -1,414.375 | -111.044 | 805.986 | 467.948 | 1,126.058 | 301.599 | 697.33 | 725.524 | 570.948 | 9,483.705 | 541.05 | 480.491 | 403.596 | 401.682 | 451.579 | 592.658 | 631.512 | 580.378 | 520.335 | 462.772 | 313.853 | 303.845 | 162.735 | 168.031 | 213.659 | 216.711 | 125.609 | 87.114 |
Totaal kortlopende verplichtingen
| 46,716.036 | 56,833.732 | 75,756.412 | 161,183.886 | 161,519.996 | 134,942.482 | 122,634.316 | 99,346.064 | 92,833.627 | 60,006.137 | 54,508.599 | 56,000.754 | 57,834.445 | 50,177.846 | 33,254.807 | 1,067.951 | 1,397.276 | 13,359.034 | 1,895.146 | 73,119.517 | 1,905.197 | 31,873.567 | 1,109.859 | 1,183.809 | 1,161.597 | 1,008.782 | 1,106.273 | 43,296.894 | 44,188.814 | 44,600.3 | 24,800.703 | 25,332.314 | 12,419.356 | 385.286 | 9,158.062 | 14,103.087 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 279,173 | 216,788 | 194,793 | 79,598 | 80,877 | 107,430 | 124,492 | 151,655 | 172,140 | 205,208 | 206,358 | 177,030 | 174,029 | 140,752 | 154,936 | 163,990 | 142,419 | 138,419 | 90,619 | 0 | 66,041.832 | 9,960 | 41,000.646 | 43,589.5 | 43,720.5 | 31,341.5 | 31,472.5 | 0 | 0 | 0 | 0 | 0 | 13,727 | 27,283 | 12,000 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,727.369 | 2,628.048 | 2,538.626 | 2,013.952 | 1,519.694 | 1,535.141 | 1,563.135 | 1,784.958 | 1,875.504 | 1,911.085 | 7,364.779 | 1,854.807 | 2,134.45 | 2,059.879 | 2,246.98 | 2,300.507 | 2,090.32 | 2,323.09 | 1,646.532 | 1,448.68 | 1,137.812 | 1,054.391 | 1,221.303 | 2,627.73 | 2,647.229 | 2,522.43 | 2,537.155 | 1,297.191 | 1,515.698 | 1,545.685 | 944.458 | 951.821 | 1,022.862 | 1,196.912 | 923.782 | 669.29 |
Totaal niet-vlottende verplichtingen
| 281,900.369 | 219,416.048 | 197,331.626 | 81,611.952 | 82,396.694 | 108,965.141 | 126,055.135 | 153,439.958 | 174,015.504 | 207,119.085 | 213,722.779 | 178,884.807 | 176,163.45 | 142,811.879 | 157,182.98 | 166,290.507 | 144,509.32 | 140,742.09 | 92,265.532 | 1,448.68 | 67,179.644 | 11,014.391 | 42,221.949 | 46,217.23 | 46,367.729 | 33,863.93 | 34,009.655 | 1,297.191 | 1,515.698 | 1,545.685 | 944.458 | 951.821 | 14,749.862 | 28,479.912 | 12,923.782 | 669.29 |
Totaal passiva
| 328,616.405 | 276,249.78 | 273,088.038 | 242,795.838 | 243,916.69 | 243,907.623 | 248,689.451 | 252,786.022 | 266,849.131 | 267,125.222 | 268,231.378 | 234,885.561 | 233,997.895 | 192,989.725 | 190,437.787 | 167,358.458 | 145,906.596 | 154,101.124 | 94,160.678 | 74,568.197 | 69,084.841 | 42,887.958 | 43,331.808 | 47,401.039 | 47,529.326 | 34,872.712 | 35,115.928 | 44,594.085 | 45,704.512 | 46,145.985 | 25,745.161 | 26,284.135 | 27,169.218 | 28,865.198 | 22,081.844 | 14,772.377 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 326,079.727 | 270,101.249 | 270,101.249 | 235,701.512 | 235,701.512 | 235,701.512 | 235,701.512 | 235,701.512 | 235,701.512 | 235,701.512 | 235,701.512 | 211,092.54 | 211,092.54 | 168,798.455 | 168,798.455 | 128,984.946 | 120,367.271 | 120,367.271 | 82,465.438 | 53,096.413 | 53,096.413 | 29,134.389 | 29,134.389 | 26,134.396 | 26,134.396 | 26,134.396 | 26,134.396 | 19,134.417 | 19,134.417 | 19,134.417 | 19,134.417 | 19,134.417 | 19,134.417 | 19,134.417 | 19,134.417 | 10,833.292 |
Ingehouden winsten
| 23,765.358 | 21,542.214 | 19,690.532 | 17,583.734 | 13,742.562 | 9,679.301 | 9,676.221 | 8,753.48 | 13,371.34 | 13,168.294 | 23,261.426 | 21,131.966 | 9,140.372 | 7,610.548 | 7,212.58 | 4,708.487 | 5,659.831 | 4,364.128 | 3,028.323 | 2,370.704 | 2,031.546 | 974.975 | 446.003 | 449.196 | 271.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481.544 | 642.704 | 359.893 |
Overige gereserveerde algehele resultaten
| 809.178 | -5,141.161 | -221.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 734.295 | 6,264.432 | 513.242 | 738.846 | 877.017 | 830.316 | 752.621 | 658.901 | 568.367 | 668.39 | -4,762.317 | 821.908 | 1,131.989 | 5,114.26 | 5,309.432 | 5,369.159 | 5,428.176 | 5,273.61 | 6,264.432 | 6,264.432 | 6,264.432 | 6,264.432 | 6,264.432 | 6,264.432 | 6,264.432 | 6,691.779 | 6,833.262 | 9,436.756 | 11,022.241 | 11,016.149 | 265.644 | 353.266 | 724.786 | -20.09 | -18.258 | 19.109 |
Totaal eigen vermogen van aandeelhouders
| 351,388.559 | 292,766.734 | 290,305.023 | 254,024.092 | 250,321.091 | 246,211.129 | 246,130.354 | 245,113.893 | 249,641.219 | 249,538.196 | 254,200.621 | 233,046.414 | 221,364.901 | 181,523.263 | 181,320.467 | 139,062.592 | 131,455.278 | 130,005.009 | 91,758.193 | 61,731.549 | 61,392.391 | 36,373.796 | 35,844.824 | 32,848.024 | 32,670.696 | 32,826.175 | 32,967.658 | 28,571.173 | 30,156.658 | 30,150.566 | 19,400.061 | 19,487.683 | 19,859.203 | 19,595.871 | 19,758.863 | 11,212.294 |
Totaal eigen vermogen
| 351,388.559 | 292,766.734 | 290,305.023 | 254,024.092 | 250,321.091 | 246,211.129 | 246,130.354 | 245,113.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 680,004.964 | 569,016.514 | 563,393.061 | 496,819.93 | 494,237.781 | 490,118.752 | 494,819.805 | 497,899.915 | 516,490.35 | 516,663.418 | 522,431.999 | 467,931.975 | 455,362.796 | 374,512.988 | 371,758.254 | 306,421.05 | 277,361.874 | 284,106.133 | 185,918.871 | 136,299.746 | 130,477.232 | 79,261.754 | 79,176.632 | 80,249.063 | 80,200.022 | 67,698.887 | 68,083.586 | 73,165.258 | 75,861.17 | 76,296.551 | 45,145.222 | 45,771.818 | 47,028.421 | 48,461.069 | 41,840.707 | 25,984.671 |