ORIX JREIT Inc.
TSE:8954.T
160300 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26,100 | 44,093 | 44,093 | 40,342 | 43,230 | 50,507 | 52,901 | 48,562 | 50,511 | 48,948 | 49,123 | 46,958 | 49,124 | 46,478 | 48,241 | 44,093 | 46,435 | 43,955 | 46,818 | 49,666 | -50,702 | 48,094 | 50,702 | 37,725 | 39,118 | 57,053 | 57,884 | 52,232 | 54,123 | 45,592 | 46,732 | 35,676 | 36,423 | 26,937 | 29,617 | 30,619 | 33,741 | 22,606 | 24,409 | 20,538 | 21,688 | 16,283 | 16,459 | 13,201 | 13,272 | 9,386 | 8,960 | 7,862 | 14,526 | 0 | 18,173 | 0 | 28,877 | 0 | 23,217 | 22,090 | 18,789 | 16,904 | 16,889 | 19,713 |
Kortetermijnbeleggingen
| 0 | 0 | 86,460 | 1,729 | 0 | 1,808 | 0 | 1,851 | 0 | 1,929 | 0 | 2,007 | 0 | 2,086 | 0 | 2,107 | 0 | 2,183 | 0 | 2,272 | 101,404 | 2,348 | 0 | 2,418 | 0 | 2,395 | 0 | 2,470 | 0 | 2,544 | 0 | 2,618 | 0 | 2,693 | 0 | 3,284 | 0 | 3,376 | 0 | 3,467 | 0 | 3,557 | 0 | 3,647 | 0 | 3,736 | 0 | 3,824 | 3,911 | 0 | 3,435 | 0 | 3,566 | 0 | 3,714 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26,100 | 44,093 | 44,093 | 42,071 | 43,230 | 52,315 | 52,901 | 50,413 | 50,511 | 50,877 | 49,123 | 48,965 | 49,124 | 48,564 | 48,241 | 46,200 | 46,435 | 46,138 | 46,818 | 51,938 | 50,702 | 50,442 | 50,702 | 40,143 | 39,118 | 59,448 | 57,884 | 54,702 | 54,123 | 48,136 | 46,732 | 38,294 | 36,423 | 29,630 | 29,617 | 33,903 | 33,741 | 25,982 | 24,409 | 24,005 | 21,688 | 19,840 | 16,459 | 16,848 | 13,272 | 13,122 | 8,960 | 11,686 | 18,437 | 0 | 21,608 | 0 | 32,443 | 0 | 26,931 | 22,090 | 18,789 | 16,904 | 16,889 | 19,713 |
Nettovorderingen
| 3,111 | 3,075 | 3,075 | 3,113 | 3,085 | 3,051 | 3,051 | 3,141 | 3,141 | 3,122 | 3,122 | 3,097 | 3,097 | 3,439 | 3,439 | 3,398 | 3,398 | 3,052 | 3,052 | 3,183 | 0 | 714 | 3,062 | 3,468 | 3,468 | 3,078 | 3,078 | 3,260 | 3,260 | 2,996 | 2,996 | 3,541 | 3,541 | 3,025 | 3,025 | 3,679 | 3,679 | 3,724 | 3,724 | 3,904 | 3,904 | 3,889 | 3,889 | 3,969 | 3,969 | 4,034 | 4,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 6,470 | 0 | 5,489 | 0 | 4,938 | 0 | 4,486 | 0 | 5,270 | 0 | 4,609 | 0 | 5,225 | 0 | 5,781 | 0 | 5,410 | 0 | 7,453 | 0 | 5,642 | 0 | 4,279 | 0 | 4,498 | 0 | 3,147 | 0 | 3,319 | 0 | 1,975 | 0 | 902 | 0 | 2,421 | 0 | 371 | 0 | -1,000 | 0 | -1,785 | 0 | -2,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -29,211 | 2,703 | 2,703 | 14 | 5,351 | -4 | 4,897 | -7 | 4,831 | 13 | 6,253 | 27 | 5,137 | 14 | 4,946 | 15 | 5,005 | 15 | 5,116 | 11 | 0 | 29 | 4,874 | 11 | 6,678 | 12 | 5,855 | 9 | 5,086 | 12 | 4,563 | 10 | 5,200 | 9 | 1,997 | 18 | 1,082 | 17 | 4,012 | 10 | 2,699 | 10 | 2,391 | 10 | 1,802 | 8 | 2,037 | 9 | 9 | 0 | 14 | 0 | 11 | 0 | 31 | 22 | 16 | 21 | 87 | 15 |
Totaal vlottende activa
| 0 | 49,871 | 49,871 | 51,668 | 51,666 | 60,851 | 60,849 | 58,485 | 58,483 | 58,498 | 58,498 | 57,359 | 57,358 | 56,626 | 56,626 | 54,838 | 54,838 | 54,986 | 54,986 | 60,542 | 50,702 | 58,638 | 58,638 | 49,264 | 49,264 | 66,817 | 66,817 | 62,469 | 62,469 | 54,291 | 54,291 | 45,164 | 45,164 | 34,639 | 34,639 | 38,502 | 38,502 | 32,144 | 32,145 | 28,290 | 28,291 | 22,739 | 22,739 | 19,042 | 19,043 | 15,031 | 15,031 | 13,661 | 20,109 | 0 | 22,355 | 0 | 32,796 | 0 | 27,383 | 22,927 | 19,611 | 17,308 | 18,113 | 20,021 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 240,903 | 620,933 | 620,933 | 618,495 | 618,168 | 612,681 | 612,353 | 617,290 | 616,959 | 617,183 | 616,848 | 619,539 | 619,536 | 619,903 | 619,901 | 616,278 | 616,277 | 618,378 | 618,378 | 609,138 | 0 | 607,404 | 607,402 | 615,939 | 615,938 | 584,975 | 584,975 | 586,844 | 586,843 | 576,819 | 576,820 | 538,349 | 538,350 | 518,551 | 518,552 | 477,543 | 477,543 | 466,579 | 466,579 | 428,098 | 428,098 | 381,261 | 381,261 | 355,287 | 355,287 | 329,676 | 329,676 | 327,103 | 321,161 | 0 | 292,934 | 0 | 262,558 | 0 | 257,380 | 255,981 | 232,086 | 206,720 | 196,836 | 148,623 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 4,150 | 4,150 | 4,192 | 4,170 | 4,201 | 4,190 | 4,221 | 4,210 | 4,246 | 4,230 | 4,270 | 4,251 | 4,293 | 4,271 | 4,315 | 4,291 | 4,341 | 4,311 | 4,368 | 0 | 4,395 | 4,351 | 4,422 | 4,371 | 4,447 | 4,391 | 5,130 | 5,073 | 5,098 | 5,094 | 5,116 | 5,114 | 3,129 | 3,126 | 3,149 | 3,146 | 2,874 | 2,870 | 1,444 | 1,439 | 1,450 | 1,448 | 1,458 | 1,456 | 1,694 | 1,693 | 1,702 | 1,712 | 0 | 1,592 | 0 | 842 | 0 | 843 | 843 | 0 | 0 | 844 | 885 |
Goodwill en immateriële activa
| 4,163 | 4,150 | 4,150 | 4,192 | 4,170 | 4,201 | 4,190 | 4,221 | 4,210 | 4,246 | 4,230 | 4,270 | 4,251 | 4,293 | 4,271 | 4,315 | 4,291 | 4,341 | 4,311 | 4,368 | 0 | 4,395 | 4,351 | 4,422 | 4,371 | 4,447 | 4,391 | 5,130 | 5,073 | 5,098 | 5,094 | 5,116 | 5,114 | 3,129 | 3,126 | 3,149 | 3,146 | 2,874 | 2,870 | 1,444 | 1,439 | 1,450 | 1,448 | 1,458 | 1,456 | 1,694 | 1,693 | 1,702 | 1,712 | 0 | 1,592 | 0 | 842 | 0 | 843 | 843 | 0 | 0 | 844 | 885 |
Langetermijnbeleggingen
| 0 | 507 | 507 | -521 | 502 | -1,102 | 0 | -1,145 | 0 | -1,223 | 0 | -1,302 | 0 | -1,391 | 0 | -1,412 | 0 | -1,488 | 0 | -1,577 | 0 | -1,653 | 0 | -1,722 | 0 | -1,707 | 0 | -1,782 | 0 | -1,856 | 0 | -1,930 | 0 | -2,005 | 0 | 7,292 | 9,889 | -2,709 | 0 | -3,143 | 0 | -2,956 | 278 | -3,046 | 277 | -3,132 | 0 | 0 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 390,723 | 0 | 3,298 | 0 | 3,285 | 0 | 0 | 0 | 0 | 0 | 3,829 | 0 | 3,941 | 0 | 3,876 | 0 | 3,962 | 0 | 4,118 | 0 | 4,359 | 0 | 4,460 | 0 | 4,522 | 0 | 4,640 | 0 | 4,624 | 0 | 4,879 | 0 | 4,942 | 0 | 5,680 | 0 | 5,503 | 0 | 5,578 | 0 | 84 | 0 | 5,495 | 0 | 70 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -245,066 | -387,457 | 3,266 | 699 | 3,330 | 865 | 3,394 | 4,125 | 3,329 | 4,163 | 3,294 | 748 | 3,300 | 836 | 3,414 | 785 | 3,278 | 803 | 3,310 | 741 | -50,702 | 762 | 3,517 | 702 | 3,495 | 658 | 3,533 | 594 | 3,513 | 554 | 3,329 | 528 | 3,483 | 484 | 3,425 | 525 | 3,615 | 500 | 3,300 | 491 | 2,935 | 5,897 | 2,753 | 473 | 2,649 | 5,812 | -331,369 | 2,531 | 1,372 | 0 | 1,857 | 0 | 1,082 | 0 | 676 | 659 | 1,439 | 1,334 | 665 | 483 |
Totaal niet-vlottende activa
| 0 | 628,856 | 628,856 | 626,163 | 626,170 | 619,930 | 619,937 | 624,491 | 624,498 | 624,369 | 624,372 | 627,084 | 627,087 | 627,582 | 627,586 | 623,842 | 623,846 | 625,996 | 625,999 | 616,788 | -50,702 | 615,267 | 615,270 | 623,801 | 623,804 | 592,895 | 592,899 | 595,426 | 595,429 | 585,239 | 585,243 | 546,942 | 546,947 | 525,101 | 525,103 | 494,189 | 494,193 | 472,747 | 472,749 | 432,468 | 432,472 | 385,736 | 385,740 | 359,667 | 359,669 | 334,120 | 331,369 | 331,336 | 325,360 | 0 | 296,383 | 0 | 264,482 | 0 | 258,899 | 257,483 | 233,525 | 208,054 | 198,345 | 149,991 |
Totaal activa
| 684,999 | 678,727 | 678,727 | 677,836 | 677,836 | 680,786 | 680,786 | 682,981 | 682,981 | 682,870 | 682,870 | 684,445 | 684,445 | 684,212 | 684,212 | 678,684 | 678,684 | 680,985 | 680,985 | 677,334 | 0 | 673,908 | 673,908 | 673,068 | 673,068 | 659,716 | 659,716 | 657,898 | 657,898 | 639,534 | 639,534 | 592,110 | 592,111 | 559,742 | 559,742 | 532,695 | 532,695 | 504,894 | 504,894 | 460,763 | 460,763 | 408,479 | 408,479 | 378,711 | 378,712 | 349,154 | 349,154 | 344,997 | 345,469 | 0 | 318,738 | 0 | 297,278 | 0 | 286,282 | 280,410 | 253,136 | 225,362 | 216,458 | 170,012 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2,539 | 2,539 | 2,213 | 3,246 | 1,878 | 2,828 | 2,095 | 3,061 | 1,621 | 2,590 | 2,271 | 3,224 | 2,168 | 3,134 | 1,884 | 2,849 | 2,551 | 3,512 | 2,010 | 0 | 2,003 | 3,015 | 1,867 | 2,860 | 1,843 | 2,841 | 2,507 | 3,453 | 1,756 | 2,669 | 1,844 | 2,680 | 1,420 | 2,228 | 1,061 | 1,833 | 1,073 | 1,791 | 1,360 | 2,013 | 723 | 1,299 | 939 | 1,484 | 480 | 1,013 | 1,299 | 1,106 | 0 | 926 | 0 | 870 | 0 | 865 | 905 | 0 | 922 | 1,089 | 1,065 |
Kortlopende schulden
| 51,240 | 43,760 | 43,760 | 37,108 | 37,108 | 44,088 | 44,088 | 45,250 | 45,250 | 42,430 | 42,430 | 41,970 | 41,970 | 35,430 | 35,430 | 35,590 | 35,590 | 46,020 | 46,020 | 44,430 | 0 | 36,430 | 36,430 | 33,160 | 33,160 | 32,760 | 32,760 | 39,550 | 39,550 | 59,850 | 59,850 | 18,000 | 18,000 | 21,800 | 21,800 | 24,800 | 24,800 | 26,055 | 26,056 | 24,868 | 24,868 | 8,937 | 8,938 | 18,250 | 18,250 | 38,250 | 0 | 55,750 | 50,750 | 0 | 45,550 | 0 | 41,250 | 0 | 35,000 | 25,650 | 27,300 | 35,038 | 26,500 | 1,000 |
Belastingschulden
| 0 | 0 | 0 | 374 | 0 | 561 | 0 | 556 | 0 | 465 | 0 | 555 | 0 | 210 | 0 | 753 | 0 | 446 | 0 | 155 | 0 | 1,254 | 0 | 13 | 0 | 468 | 0 | 565 | 0 | 363 | 0 | 16 | 0 | 6 | 0 | 633 | 0 | 13 | 0 | 5 | 0 | 2 | 0 | 40 | 0 | 108 | 0 | 62 | 285 | 0 | 2 | 0 | 93 | 0 | 0 | 0 | 0 | 85 | 0 | 297 |
Uitgestelde opbrengsten
| 0 | 2,500 | 0 | 5,480 | 0 | 5,584 | 0 | 0 | 0 | 0 | 0 | 5,574 | 0 | 5,107 | 0 | 5,804 | 0 | 5,583 | 0 | 5,096 | 0 | 6,291 | 0 | 5,085 | 0 | 5,374 | 0 | 5,440 | 0 | 5,000 | 0 | 4,371 | 0 | 4,086 | 0 | 4,591 | 0 | 3,891 | 0 | 3,537 | 0 | 3,125 | 0 | 2,878 | 0 | 2,926 | 0 | 2,321 | 2,606 | 0 | 2,089 | 0 | 2,005 | 0 | 1,973 | 1,975 | 0 | 1,628 | 635 | 1,387 |
Overige kortlopende verplichtingen
| -51,240 | 328 | 2,828 | -2,144 | 1,644 | -1,951 | 2,294 | 3,826 | 2,450 | 3,802 | 2,329 | -1,804 | 2,419 | -1,813 | 1,572 | -2,025 | 2,602 | -2,625 | 1,482 | -1,871 | 0 | -2,919 | 2,602 | -1,555 | 1,557 | -1,905 | 1,941 | -2,819 | 1,294 | -1,567 | 1,971 | -1,398 | 1,318 | -1,019 | 1,457 | -1,505 | 2,176 | -1,037 | 1,430 | -1,227 | 1,009 | -540 | 1,434 | -877 | 951 | -78 | 40,140 | -997 | -945 | 0 | -599 | 0 | -654 | 0 | -492 | -878 | 3,043 | -566 | 598 | -1,315 |
Totaal kortlopende verplichtingen
| 0 | 51,666 | 51,666 | 45,244 | 45,244 | 52,038 | 52,038 | 53,822 | 53,822 | 49,939 | 49,939 | 50,837 | 50,837 | 43,270 | 43,270 | 43,890 | 43,890 | 54,526 | 54,526 | 51,830 | 0 | 45,062 | 45,062 | 40,437 | 40,437 | 40,383 | 40,383 | 47,750 | 47,750 | 67,158 | 67,159 | 24,677 | 24,678 | 27,713 | 27,713 | 30,641 | 30,642 | 31,068 | 31,068 | 29,903 | 29,903 | 12,970 | 12,970 | 22,169 | 22,169 | 42,166 | 42,166 | 59,734 | 54,908 | 0 | 48,894 | 0 | 44,434 | 0 | 38,211 | 28,557 | 30,343 | 38,029 | 29,911 | 3,499 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 245,847 | 248,327 | 248,327 | 254,979 | 254,979 | 247,999 | 247,999 | 249,287 | 249,287 | 255,207 | 255,207 | 255,667 | 255,667 | 262,287 | 262,287 | 255,327 | 255,327 | 246,017 | 246,017 | 247,487 | 0 | 251,587 | 251,587 | 254,857 | 254,857 | 255,257 | 255,257 | 246,967 | 246,967 | 236,067 | 236,067 | 251,117 | 251,117 | 235,150 | 235,150 | 220,050 | 220,050 | 211,850 | 211,850 | 190,310 | 190,310 | 190,695 | 190,696 | 164,578 | 164,578 | 137,243 | 137,243 | 115,318 | 120,443 | 120,168 | 112,993 | 78,118 | 97,187 | 77,500 | 91,500 | 95,000 | 84,650 | 50,650 | 50,650 | 68,300 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -7,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,998 | 12,476 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -245,847 | 37,556 | 29,650 | 29,739 | 29,739 | 29,552 | 29,552 | 29,193 | 29,192 | 29,282 | 29,282 | 29,031 | 29,031 | 29,766 | 29,765 | 29,636 | 29,635 | 30,128 | 30,128 | 29,524 | 0 | 29,317 | 29,317 | 29,367 | 29,366 | 28,932 | 28,931 | 28,497 | 28,496 | 27,487 | 27,485 | 26,452 | 26,450 | 23,686 | 23,686 | 22,258 | 22,256 | 21,555 | 21,554 | 20,269 | 20,268 | 18,583 | 18,581 | 17,123 | 17,122 | 15,436 | -137,243 | 15,666 | 15,792 | 0 | 15,309 | 0 | 14,499 | 0 | 14,741 | 15,221 | 0 | 0 | 11,372 | 9,925 |
Totaal niet-vlottende verplichtingen
| 0 | 277,977 | 277,977 | 284,718 | 284,718 | 277,551 | 277,551 | 278,480 | 278,479 | 284,489 | 284,489 | 284,698 | 284,698 | 292,053 | 292,052 | 284,963 | 284,962 | 276,145 | 276,145 | 277,011 | 0 | 280,904 | 280,904 | 284,224 | 284,223 | 284,189 | 284,188 | 275,464 | 275,463 | 263,554 | 263,552 | 277,569 | 277,567 | 258,836 | 258,836 | 242,308 | 242,306 | 233,405 | 233,404 | 210,579 | 210,578 | 209,278 | 209,277 | 181,701 | 181,700 | 152,679 | 137,243 | 130,984 | 136,235 | 120,168 | 128,471 | 78,118 | 111,686 | 77,500 | 106,241 | 110,221 | 98,648 | 63,126 | 62,022 | 78,225 |
Totaal passiva
| 335,174 | 329,643 | 329,643 | 329,962 | 329,962 | 329,589 | 329,589 | 332,302 | 332,301 | 334,428 | 334,428 | 335,535 | 335,535 | 335,323 | 335,322 | 328,853 | 328,852 | 330,671 | 330,671 | 328,841 | 0 | 325,966 | 325,966 | 324,661 | 324,660 | 324,572 | 324,571 | 323,214 | 323,213 | 330,712 | 330,711 | 302,246 | 302,245 | 286,549 | 286,549 | 272,949 | 272,948 | 264,473 | 264,472 | 240,482 | 240,481 | 222,248 | 222,247 | 203,870 | 203,869 | 194,845 | 194,844 | 190,718 | 191,143 | 120,168 | 177,365 | 78,118 | 156,120 | 77,500 | 144,452 | 138,778 | 128,991 | 101,155 | 91,933 | 81,724 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 335,757 | 0 | 335,757 | 335,757 | 335,757 | 335,757 | 323,282 | 323,282 | 323,282 | 323,282 | 297,867 | 297,868 | 280,753 | 280,754 | 264,720 | 264,720 | 252,424 | 252,424 | 234,589 | 234,590 | 215,092 | 215,092 | 181,980 | 181,980 | 170,937 | 170,938 | 150,895 | 150,896 | 150,895 | 150,895 | 0 | 137,814 | 0 | 137,814 | 0 | 137,814 | 137,814 | 120,860 | 120,860 | 120,860 | 85,821 |
Ingehouden winsten
| 11,507 | 13,323 | 13,323 | 7,905 | 12,117 | 11,149 | 15,440 | 11,787 | 14,922 | 9,340 | 12,685 | 9,808 | 13,153 | 9,656 | 13,132 | 10,719 | 14,074 | 12,186 | 14,557 | 10,176 | 0 | 9,165 | 12,185 | 9,630 | 12,650 | 9,117 | 11,862 | 8,657 | 11,402 | 9,108 | 10,955 | 7,575 | 9,112 | 7,700 | 8,473 | 7,254 | 7,323 | 5,764 | 5,832 | 5,121 | 5,190 | 4,183 | 4,252 | 3,836 | 3,905 | 3,346 | 3,414 | 68 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 3,818 | 3,285 | 3,347 | 3,664 | 2,467 |
Overige gereserveerde algehele resultaten
| 2,553 | 4 | 4 | 4,212 | 0 | 4,291 | 0 | 3,136 | 1 | 3,345 | 0 | 3,345 | 0 | 3,476 | 1 | 3,355 | 1 | 2,371 | 0 | 2,560 | 347,942 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,020 | 0 | 3,019 | 0 | 2,744 | 0 | 2,744 | 0 | 1,847 | 0 | 1,536 | 0 | 773 | 0 | 68 | 0 | 68 | 0 | 68 | 0 | 68 | 0 | 68 | 0 | 68 | 0 | 3,316 | 3,431 | 154,471 | 3,293 | 142,122 | 3,344 | 142,575 | 4,016 | 0 | 0 | 0 | 1 | 0 |
Totaal eigen vermogen van aandeelhouders
| 349,824 | 349,084 | 349,084 | 347,874 | 347,874 | 351,197 | 351,197 | 350,679 | 350,680 | 348,442 | 348,442 | 348,910 | 348,910 | 348,889 | 348,890 | 349,831 | 349,832 | 350,314 | 350,314 | 348,493 | 347,942 | 347,942 | 347,942 | 348,407 | 348,408 | 335,144 | 335,145 | 334,684 | 334,685 | 308,822 | 308,823 | 289,864 | 289,866 | 273,193 | 273,193 | 259,746 | 259,747 | 240,421 | 240,422 | 220,281 | 220,282 | 186,231 | 186,232 | 174,841 | 174,843 | 154,309 | 154,310 | 154,279 | 154,326 | 154,471 | 141,373 | 142,122 | 141,158 | 142,575 | 141,830 | 141,632 | 124,145 | 124,207 | 124,525 | 88,288 |
Totaal eigen vermogen
| 349,824 | 349,084 | 349,084 | 347,874 | 347,874 | 351,197 | 351,197 | 350,679 | 350,680 | 348,442 | 348,442 | 348,910 | 348,910 | 348,889 | 348,890 | 349,831 | 349,832 | 350,314 | 350,314 | 348,493 | 347,942 | 347,942 | 347,942 | 348,407 | 348,408 | 335,144 | 335,145 | 334,684 | 334,685 | 308,822 | 308,823 | 289,864 | 289,866 | 273,193 | 273,193 | 259,746 | 259,747 | 240,421 | 240,422 | 220,281 | 220,282 | 186,231 | 186,232 | 174,841 | 174,843 | 154,309 | 154,310 | 154,279 | 154,326 | 154,471 | 141,373 | 142,122 | 141,158 | 142,575 | 141,830 | 141,632 | 124,145 | 124,207 | 124,525 | 88,288 |
Totaal passiva en aandeelhoudersvermogen
| 684,999 | 678,727 | 678,727 | 677,836 | 677,836 | 680,786 | 680,786 | 682,981 | 682,981 | 682,870 | 682,870 | 684,445 | 684,445 | 684,212 | 684,212 | 678,684 | 678,684 | 680,985 | 680,985 | 677,334 | 347,942 | 673,908 | 673,908 | 673,068 | 673,068 | 659,716 | 659,716 | 657,898 | 657,898 | 639,534 | 639,534 | 592,110 | 592,111 | 559,742 | 559,742 | 532,695 | 532,695 | 504,894 | 504,894 | 460,763 | 460,763 | 408,479 | 408,479 | 378,711 | 378,712 | 349,154 | 0 | 344,997 | 345,469 | 0 | 318,738 | 0 | 297,278 | 0 | 286,282 | 280,410 | 253,136 | 225,362 | 216,458 | 170,012 |