
SUNNEXTA GROUP Inc.
TSE:8945.T
1026 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,155.745 | 2,039.255 | 2,263.385 | 2,064.235 | 2,098.945 | 1,944.8 | 2,362.4 | 1,998.487 | 2,011.849 | 1,974.507 | 2,327.747 | 2,149.903 | 2,132.56 | 2,086.44 | 2,312.299 | 2,085.091 | 2,121.301 | 2,000.41 | 2,273.237 | 2,180.514 | 2,089.337 | 2,083.401 | 2,257.514 | 2,057.197 | 2,239.967 | 1,886.509 | 2,130.728 | 1,921.448 | 2,015.219 | 1,814.662 | 1,844.265 | 1,777.631 | 1,898.643 | 1,828.009 | 1,931.726 | 1,750.858 | 1,721.354 | 1,614.627 | 1,824.746 | 1,671.624 | 1,606.221 | 1,527.385 | 1,677.576 | 1,604.986 | 1,588.541 | 1,512.349 | 1,637.097 | 1,502.768 | 1,511.89 | 1,494.322 | 1,651.784 | 1,501.938 | 1,529.448 | 1,462.322 | 1,586.945 | 1,422.779 | 1,449.059 | 1,459.929 | 1,572.046 | 1,472.762 | 1,531.159 | 1,432.922 | 1,532.539 | 1,528.355 | 1,576.649 | 1,668.103 |
Kosten van de omzet
| 1,643.286 | 1,605.714 | 1,655.342 | 1,617.353 | 1,642.627 | 1,466.363 | 1,687.468 | 1,543.589 | 1,509.993 | 1,515.13 | 1,672.033 | 1,631.21 | 1,567.226 | 1,591.561 | 1,651.967 | 1,637.839 | 1,560.572 | 1,532.456 | 1,695.624 | 1,701.63 | 1,607.209 | 1,596.067 | 1,626.251 | 1,645.526 | 1,674.838 | 1,447.91 | 1,572.196 | 1,536.669 | 1,538.257 | 1,427.968 | 1,411.07 | 1,453.654 | 1,433.93 | 1,442.962 | 1,528.14 | 1,459.113 | 1,346.316 | 1,285.561 | 1,404.99 | 1,406.724 | 1,285.617 | 1,237.649 | 1,286.929 | 1,347.767 | 1,272.594 | 1,220.043 | 1,285.323 | 1,245.768 | 1,182.7 | 1,201.713 | 1,275.31 | 1,255.807 | 1,156.986 | 1,140.856 | 1,193.803 | 1,188.013 | 1,104.475 | 1,128.709 | 1,196.627 | 1,204.074 | 1,174.762 | 1,159.184 | 1,227.203 | 1,296.362 | 1,251.689 | 1,294.785 |
Brutowinst
| 512.459 | 433.541 | 608.043 | 446.882 | 456.318 | 478.437 | 674.932 | 454.898 | 501.856 | 459.377 | 655.714 | 518.693 | 565.334 | 494.879 | 660.332 | 447.252 | 560.729 | 467.954 | 577.613 | 478.884 | 482.128 | 487.334 | 631.263 | 411.671 | 565.129 | 438.599 | 558.532 | 384.779 | 476.962 | 386.694 | 433.195 | 323.977 | 464.713 | 385.047 | 403.586 | 291.745 | 375.038 | 329.066 | 419.756 | 264.9 | 320.604 | 289.736 | 390.647 | 257.219 | 315.947 | 292.306 | 351.774 | 257 | 329.19 | 292.609 | 376.474 | 246.131 | 372.462 | 321.466 | 393.142 | 234.766 | 344.584 | 331.22 | 375.419 | 268.688 | 356.397 | 273.738 | 305.336 | 231.993 | 324.96 | 373.318 |
Brutowinstmarge
| 0.238 | 0.213 | 0.269 | 0.216 | 0.217 | 0.246 | 0.286 | 0.228 | 0.249 | 0.233 | 0.282 | 0.241 | 0.265 | 0.237 | 0.286 | 0.214 | 0.264 | 0.234 | 0.254 | 0.22 | 0.231 | 0.234 | 0.28 | 0.2 | 0.252 | 0.232 | 0.262 | 0.2 | 0.237 | 0.213 | 0.235 | 0.182 | 0.245 | 0.211 | 0.209 | 0.167 | 0.218 | 0.204 | 0.23 | 0.158 | 0.2 | 0.19 | 0.233 | 0.16 | 0.199 | 0.193 | 0.215 | 0.171 | 0.218 | 0.196 | 0.228 | 0.164 | 0.244 | 0.22 | 0.248 | 0.165 | 0.238 | 0.227 | 0.239 | 0.182 | 0.233 | 0.191 | 0.199 | 0.152 | 0.206 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 55 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 192 | 0 | 0 | 252.814 | 176 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 261 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 335.707 | 336.293 | 316 | 366 | 346 | 308 | 311 | 294 | 313 | 307 | 283 | 331 | 375 | 338 | 313 | 314 | 328 | 311 | 264 | 288 | 310 | 274 | 224 | 276 | 304 | 252.814 | 213 | 247 | 262 | 244 | 195 | 199 | 211 | 189 | 215 | 172 | 220 | 176 | 177 | 162 | 170 | 173 | 180 | 188 | 175 | 163 | 90 | 194 | 223 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.999 | 0.001 | -0.248 | -365.521 | -0.011 | 1.534 | 0.985 | -1.125 | -1.291 | 0.659 | 1.441 | 2.474 | 3.745 | 3.155 | 14.57 | -4.258 | 6.794 | 9.437 | 3.456 | 2.444 | 2.225 | 2.091 | 4.771 | 0.881 | 6.582 | 4.053 | 10.004 | 3.173 | 1.621 | 24.548 | 21.454 | 0.975 | 2.9 | 1.605 | 13.696 | 2.952 | 8.511 | 2.545 | 33.679 | 3.08 | 3.627 | 1.044 | 33.601 | 2.283 | 3.19 | 1.548 | 16.636 | 10.263 | -0.713 | 0.125 | 5.425 | -0.385 | -0.061 | 0.429 | 4.332 | 2.598 | 3.172 | 0.624 | 5.877 | 0.235 | 0.701 | 0.716 | 1.21 | 0.398 | 1.24 | 0.04 |
Bedrijfskosten
| 336.706 | 336.294 | 315.752 | 365.521 | 346.116 | 308.721 | 310.812 | 294.712 | 312.324 | 307.939 | 308.118 | 330.107 | 375.093 | 338.817 | 346.364 | 313.884 | 328.471 | 311.442 | 297.959 | 287.864 | 310.297 | 274.074 | 258.712 | 275.828 | 301.7 | 254.7 | 245.812 | 247.09 | 262.305 | 244.489 | -262.482 | 199.328 | 210.589 | 189.757 | -253.249 | 171.828 | 219.525 | 176.932 | 177.121 | 162.358 | 169.486 | 173.677 | -210.789 | 188.381 | 175.176 | 163.235 | -221.153 | 193.642 | 222.528 | 194.833 | -147.261 | 186.837 | 177.648 | 188.083 | -136.151 | 186.579 | 178.478 | 181.502 | -115.635 | 175.824 | 166.093 | 171.81 | -162.533 | 187.701 | 200.899 | 194.583 |
Bedrijfsresultaat
| 175.753 | 97.247 | 292.291 | 81.361 | 110.2 | 169.716 | 364.119 | 160.185 | 189.531 | 151.438 | 347.594 | 188.586 | 190.241 | 156.061 | 313.966 | 133.369 | 232.258 | 156.511 | 279.652 | 191.019 | 171.832 | 213.259 | 372.546 | 135.844 | 261.543 | 185.784 | 312.716 | 137.69 | 214.657 | 142.204 | 238.056 | 124.648 | 254.124 | 195.29 | 188.178 | 119.915 | 155.514 | 152.133 | 242.636 | 102.542 | 151.118 | 116.058 | 210.14 | 68.838 | 140.772 | 129.069 | 172.864 | 63.357 | 106.661 | 97.776 | 146.507 | 59.296 | 194.813 | 133.382 | 210.494 | 48.187 | 166.105 | 149.717 | 201.603 | 92.862 | 190.303 | 101.927 | 133.009 | 44.29 | 124.059 | 178.734 |
Bedrijfsresultaat ratio
| 0.082 | 0.048 | 0.129 | 0.039 | 0.053 | 0.087 | 0.154 | 0.08 | 0.094 | 0.077 | 0.149 | 0.088 | 0.089 | 0.075 | 0.136 | 0.064 | 0.109 | 0.078 | 0.123 | 0.088 | 0.082 | 0.102 | 0.165 | 0.066 | 0.117 | 0.098 | 0.147 | 0.072 | 0.107 | 0.078 | 0.129 | 0.07 | 0.134 | 0.107 | 0.097 | 0.068 | 0.09 | 0.094 | 0.133 | 0.061 | 0.094 | 0.076 | 0.125 | 0.043 | 0.089 | 0.085 | 0.106 | 0.042 | 0.071 | 0.065 | 0.089 | 0.039 | 0.127 | 0.091 | 0.133 | 0.034 | 0.115 | 0.103 | 0.128 | 0.063 | 0.124 | 0.071 | 0.087 | 0.029 | 0.079 | 0.107 |
Totaal overige inkomsten en kosten netto
| 8.168 | 1.832 | -48.053 | 2,136.487 | 26.998 | 2.305 | -50.002 | -30.058 | 3.977 | 0.725 | 38.134 | 131.256 | 1,829.132 | 3.902 | 47.313 | 3.619 | -14.088 | -38.462 | 39.216 | 2.923 | 1.993 | 1.484 | 53.828 | 1.87 | 12.781 | 2.26 | 36.199 | 6.982 | 1.661 | 28.952 | -13.729 | 2.864 | 6.313 | 2.743 | 2.322 | 5.18 | 27.96 | 5.953 | -4.846 | 5.086 | 5.354 | 3.244 | -15.95 | 15.983 | 2.353 | 3.156 | 13.378 | -47.451 | 8.352 | 1.764 | 5.374 | -2.05 | -0.204 | -8.01 | -2.43 | -8.511 | 4.3 | -6.047 | 7.764 | -5.299 | -25.211 | -7.392 | 58.983 | -95.351 | -28.708 | -1.481 |
Inkomen voor belasting
| 183.921 | 99.079 | 244.238 | 2,217.848 | 137.198 | 172.021 | 314.117 | 130.127 | 193.509 | 152.163 | 385.728 | 319.842 | 2,019.373 | 159.964 | 361.279 | 136.988 | 218.17 | 118.049 | 318.868 | 193.942 | 173.825 | 214.744 | 426.375 | 137.713 | 274.324 | 188.044 | 344.932 | 144.672 | 216.318 | 171.156 | 224.327 | 127.512 | 260.437 | 198.033 | 190.5 | 125.18 | 183.474 | 157.953 | 237.79 | 107.628 | 156.472 | 119.244 | 194.19 | 84.821 | 143.125 | 132.156 | 186.242 | 15.906 | 115.013 | 99.54 | 151.881 | 57.246 | 194.609 | 125.372 | 208.064 | 39.676 | 170.405 | 143.67 | 209.367 | 87.563 | 165.092 | 94.535 | 191.992 | -51.061 | 95.351 | 177.253 |
Inkomen voor belasting ratio
| 0.085 | 0.049 | 0.108 | 1.074 | 0.065 | 0.088 | 0.133 | 0.065 | 0.096 | 0.077 | 0.166 | 0.149 | 0.947 | 0.077 | 0.156 | 0.066 | 0.103 | 0.059 | 0.14 | 0.089 | 0.083 | 0.103 | 0.189 | 0.067 | 0.122 | 0.1 | 0.162 | 0.075 | 0.107 | 0.094 | 0.122 | 0.072 | 0.137 | 0.108 | 0.099 | 0.071 | 0.107 | 0.098 | 0.13 | 0.064 | 0.097 | 0.078 | 0.116 | 0.053 | 0.09 | 0.087 | 0.114 | 0.011 | 0.076 | 0.067 | 0.092 | 0.038 | 0.127 | 0.086 | 0.131 | 0.028 | 0.118 | 0.098 | 0.133 | 0.059 | 0.108 | 0.066 | 0.125 | -0.033 | 0.06 | 0.106 |
Belastingkosten
| 63.022 | 37.978 | 309.119 | 574.144 | 56.96 | 55.666 | 132.252 | 54.187 | 66.175 | 51.222 | 120.299 | 93.666 | 634.622 | 60.179 | 122.358 | 48.322 | 65.991 | 62.467 | 113.093 | 76.228 | 69.475 | 80.82 | 119.035 | 53.921 | 92.298 | 70.631 | 109.641 | 54.812 | 80.336 | 62.749 | 78.544 | 52.421 | 93.002 | 66.357 | 68.164 | 43.655 | 65.252 | 56.307 | 70.44 | 50.325 | 59.464 | 46.089 | 98.154 | 37.336 | 58.307 | 54.594 | 76.74 | 19.865 | 58.291 | 50.642 | 21.016 | 43.287 | 94.225 | 62.745 | 87.081 | 30.972 | 84.559 | 74.108 | 88.566 | -5.449 | 62.33 | 48.102 | 91.108 | -22.892 | 33.622 | 68.616 |
Nettowinst
| 120.899 | 61.101 | -64.881 | 1,643.705 | 80.238 | 116.354 | 181.864 | 75.941 | 127.334 | 100.94 | 265.43 | 226.175 | 1,384.751 | 99.785 | 238.92 | 88.667 | 152.179 | 55.581 | 205.775 | 117.713 | 104.35 | 133.924 | 307.339 | 83.792 | 182.026 | 117.413 | 235.292 | 89.86 | 135.981 | 108.407 | 145.784 | 75.09 | 167.435 | 131.676 | 122.337 | 81.526 | 118.222 | 101.645 | 167.35 | 57.304 | 97.008 | 73.154 | 96.036 | 47.484 | 84.818 | 77.562 | 109.502 | -3.959 | 56.721 | 48.898 | 130.864 | 13.96 | 100.383 | 62.627 | 120.984 | 8.703 | 85.845 | 69.561 | 120.801 | 93.013 | 102.761 | 46.433 | 100.884 | -28.168 | 61.728 | 108.637 |
Nettowinstmarge
| 0.056 | 0.03 | -0.029 | 0.796 | 0.038 | 0.06 | 0.077 | 0.038 | 0.063 | 0.051 | 0.114 | 0.105 | 0.649 | 0.048 | 0.103 | 0.043 | 0.072 | 0.028 | 0.091 | 0.054 | 0.05 | 0.064 | 0.136 | 0.041 | 0.081 | 0.062 | 0.11 | 0.047 | 0.067 | 0.06 | 0.079 | 0.042 | 0.088 | 0.072 | 0.063 | 0.047 | 0.069 | 0.063 | 0.092 | 0.034 | 0.06 | 0.048 | 0.057 | 0.03 | 0.053 | 0.051 | 0.067 | -0.003 | 0.038 | 0.033 | 0.079 | 0.009 | 0.066 | 0.043 | 0.076 | 0.006 | 0.059 | 0.048 | 0.077 | 0.063 | 0.067 | 0.032 | 0.066 | -0.018 | 0.039 | 0.065 |
WPA (Winst Per Aandeel)
| 12.81 | 6.47 | -7.1 | 180.23 | 8.78 | 12.76 | 19.95 | 8.33 | 13.97 | 11.13 | 29.33 | 23.93 | 137.8 | 9.95 | 23.85 | 8.85 | 15.52 | 5.66 | 20.99 | 12 | 10.86 | 13.93 | 31.98 | 8.72 | 19.28 | 12.43 | 24.92 | 9.52 | 14.4 | 11.48 | 15.44 | 7.95 | 19.49 | 15.32 | 14.24 | 9.49 | 13.97 | 12.01 | 19.78 | 6.77 | 11.87 | 8.95 | 11.75 | 5.81 | 10.66 | 9.74 | 13.76 | -0.52 | 6.72 | 5.8 | 15.51 | 1.65 | 10.1 | 6.3 | 11.83 | 0.85 | 8.43 | 682.89 | 11.86 | 913.11 | 10.38 | 4.69 | 10.19 | -2.84 | 6.23 | 10.97 |
Verwaterde WPA
| 12.69 | 6.47 | -7.1 | 175.99 | 8.51 | 12.39 | 19.36 | 8.15 | 13.5 | 10.79 | 28.29 | 23.24 | 133.53 | 9.67 | 23.85 | 8.85 | 15.52 | 5.42 | 20.99 | 12 | 10.86 | 13.23 | 31.98 | 8.72 | 19.28 | 11.81 | 24.92 | 9.52 | 14.4 | 10.88 | 15.44 | 7.95 | 19.49 | 14.53 | 14.24 | 9.49 | 13.97 | 11.62 | 19.78 | 6.77 | 11.87 | 8.53 | 11.75 | 5.81 | 10.66 | 9.18 | 13.76 | -0.5 | 6.72 | 5.6 | 15.51 | 1.65 | 10.1 | 6.3 | 11.83 | 0.85 | 8.43 | 682.89 | 11.86 | 913.11 | 10.38 | 4.69 | 10.19 | -2.84 | 6.23 | 10.97 |
EBITDA
| 195.252 | 0 | 2,410.101 | 81.362 | 110.201 | 169.716 | 379.992 | 160.186 | 189.531 | 151.438 | 359.5 | 209.797 | 211.91 | 156.062 | 340.019 | 160.426 | 261.747 | 188.5 | 318.912 | 222.5 | 203.5 | 244.707 | 447.415 | 135.844 | 259.117 | 183.811 | 380.848 | 135.272 | 214.434 | 138.012 | 1,188.784 | 123.147 | 251.099 | 194.546 | 656.835 | 118.334 | 131.768 | 150.137 | 242.635 | 101.755 | 150.432 | 114.936 | 601.436 | 55.633 | 141.98 | 128.133 | 572.927 | 121.321 | 106.662 | 96.253 | 901.023 | 61.064 | 194.992 | 141.924 | 569.343 | 87.188 | 205.097 | 188.176 | 532.225 | 133.345 | 229.905 | 141.287 | 231.59 | 85.095 | 165.272 | 217.465 |
EBITDA ratio
| 0.091 | 0 | 1.065 | 0.039 | 0.053 | 0.087 | 0.161 | 0.08 | 0.094 | 0.077 | 0.154 | 0.098 | 0.099 | 0.075 | 0.147 | 0.077 | 0.123 | 0.094 | 0.14 | 0.102 | 0.097 | 0.117 | 0.198 | 0.066 | 0.116 | 0.097 | 0.179 | 0.07 | 0.106 | 0.076 | 0.645 | 0.069 | 0.132 | 0.106 | 0.34 | 0.068 | 0.077 | 0.093 | 0.133 | 0.061 | 0.094 | 0.075 | 0.359 | 0.035 | 0.089 | 0.085 | 0.35 | 0.081 | 0.071 | 0.064 | 0.545 | 0.041 | 0.127 | 0.097 | 0.359 | 0.061 | 0.142 | 0.129 | 0.339 | 0.091 | 0.15 | 0.099 | 0.151 | 0.056 | 0.105 | 0.13 |