SUNNEXTA GROUP Inc.

TSE:8945.T

987 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Omzet 2,263.3852,064.2352,098.9451,944.82,362.41,998.4872,011.8491,974.5072,327.7472,149.9032,132.562,086.442,312.2992,085.0912,121.3012,000.412,273.2372,180.5142,089.3372,083.4012,257.5142,057.1972,239.9671,886.5092,130.7281,921.4482,015.2191,814.6621,844.2651,777.6311,898.6431,828.0091,931.7261,750.8581,721.3541,614.6271,824.7461,671.6241,606.2211,527.3851,677.5761,604.9861,588.5411,512.3491,637.0971,502.7681,511.891,494.3221,651.7841,501.9381,529.4481,462.3221,586.9451,422.7791,449.0591,459.9291,572.0461,472.7621,531.1591,432.9221,532.5391,528.3551,576.6491,668.103
Kosten van de omzet 1,677.2661,617.3531,642.6271,466.3631,687.4681,543.5891,509.9931,515.131,672.0331,631.211,567.2261,591.5611,651.9671,637.8391,560.5721,532.4561,695.6241,701.631,607.2091,596.0671,626.2511,645.5261,674.8381,447.911,572.1961,536.6691,538.2571,427.9681,411.071,453.6541,433.931,442.9621,528.141,459.1131,346.3161,285.5611,404.991,406.7241,285.6171,237.6491,286.9291,347.7671,272.5941,220.0431,285.3231,245.7681,182.71,201.7131,275.311,255.8071,156.9861,140.8561,193.8031,188.0131,104.4751,128.7091,196.6271,204.0741,174.7621,159.1841,227.2031,296.3621,251.6891,294.785
Brutowinst 586.119446.882456.318478.437674.932454.898501.856459.377655.714518.693565.334494.879660.332447.252560.729467.954577.613478.884482.128487.334631.263411.671565.129438.599558.532384.779476.962386.694433.195323.977464.713385.047403.586291.745375.038329.066419.756264.9320.604289.736390.647257.219315.947292.306351.774257329.19292.609376.474246.131372.462321.466393.142234.766344.584331.22375.419268.688356.397273.738305.336231.993324.96373.318
Brutowinstmarge 0.2590.2160.2170.2460.2860.2280.2490.2330.2820.2410.2650.2370.2860.2140.2640.2340.2540.220.2310.2340.280.20.2520.2320.2620.20.2370.2130.2350.1820.2450.2110.2090.1670.2180.2040.230.1580.20.190.2330.160.1990.1930.2150.1710.2180.1960.2280.1640.2440.220.2480.1650.2380.2270.2390.1820.2330.1910.1990.1520.2060.224
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 000055000720006900018100019200252.8141760001230001020001090001130001090000000000000000000
Verkoop- en marketingkosten 0000256000211000244000830003200037000720001130006800067000-190000000000000000000
Verkoop-, algemene en administratieve kosten 0366346308311294313307283331375338313314328311264288310274224276304252.814213247262244195199211189215172220176177162170173180188175163901942231940000000000000000
Overige kosten 0-365.521-0.0111.5340.985-1.125-1.2910.6591.4412.4743.7453.15514.57-4.2586.7949.4373.4562.4442.2252.0914.7710.8816.5824.05310.0043.1731.62124.54821.4540.9752.91.60513.6962.9528.5112.54533.6793.083.6271.04433.6012.2833.191.54816.63610.263-0.7130.1255.425-0.385-0.0610.4294.3322.5983.1720.6245.8770.2350.7010.7161.210.3981.240.04
Bedrijfskosten 0365.521346.116308.721310.812294.712312.324307.939308.118330.107375.093338.817346.364313.884328.471311.442297.959287.864310.297274.074258.712275.828301.7254.7245.812247.09262.305244.489-262.482199.328210.589189.757-253.249171.828219.525176.932177.121162.358169.486173.677-210.789188.381175.176163.235-221.153193.642222.528194.833-147.261186.837177.648188.083-136.151186.579178.478181.502-115.635175.824166.093171.81-162.533187.701200.899194.583
Bedrijfsresultaat 586.11981.361110.2169.716364.119160.185189.531151.438347.594188.586190.241156.061313.966133.369232.258156.511279.652191.019171.832213.259372.546135.844261.543185.784312.716137.69214.657142.204238.056124.648254.124195.29188.178119.915155.514152.133242.636102.542151.118116.058210.1468.838140.772129.069172.86463.357106.66197.776146.50759.296194.813133.382210.49448.187166.105149.717201.60392.862190.303101.927133.00944.29124.059178.734
Bedrijfsresultaat ratio 0.2590.0390.0530.0870.1540.080.0940.0770.1490.0880.0890.0750.1360.0640.1090.0780.1230.0880.0820.1020.1650.0660.1170.0980.1470.0720.1070.0780.1290.070.1340.1070.0970.0680.090.0940.1330.0610.0940.0760.1250.0430.0890.0850.1060.0420.0710.0650.0890.0390.1270.0910.1330.0340.1150.1030.1280.0630.1240.0710.0870.0290.0790.107
Totaal overige inkomsten en kosten netto -341.8812,136.48726.9982.305-51-30.0583.9780.725381331,828347.3123.62-14.088-38.46339.2142.9221.9941.48453.8241.86910.8954.14632.2126.9821.66228.951-471.352.8636.3132.743-466.3355.26327.9615.819-4.8455.0865.3543.185-407.24615.9832.3543.085-386.685-47.4528.3511.764-371.854-2.048-0.205-8.011-321.229-8.5114.299-6.048-281.687-5.301-25.212-7.393-275.877-95.353-28.71-1.482
Inkomen voor belasting 244.2382,217.848137.198172.021314.117130.127193.509152.163385.728319.8422,019.373159.964361.279136.988218.17118.049318.868193.942173.825214.744426.375137.713274.324188.044344.932144.672216.318171.156224.327127.512260.437198.033190.5125.18183.474157.953237.79107.628156.472119.244194.1984.821143.125132.156186.24215.906115.01399.54151.88157.246194.609125.372208.06439.676170.405143.67209.36787.563165.09294.535191.992-51.06195.351177.253
Inkomen voor belasting ratio 0.1081.0740.0650.0880.1330.0650.0960.0770.1660.1490.9470.0770.1560.0660.1030.0590.140.0890.0830.1030.1890.0670.1220.10.1620.0750.1070.0940.1220.0720.1370.1080.0990.0710.1070.0980.130.0640.0970.0780.1160.0530.090.0870.1140.0110.0760.0670.0920.0380.1270.0860.1310.0280.1180.0980.1330.0590.1080.0660.125-0.0330.060.106
Belastingkosten 309.119574.14456.9655.666132.25254.18766.17551.222120.29993.666634.62260.179122.35848.32265.99162.467113.09376.22869.47580.82119.03553.92192.29870.631109.64154.81280.33662.74978.54452.42193.00266.35768.16443.65565.25256.30770.4450.32559.46446.08998.15437.33658.30754.59476.7419.86558.29150.64221.01643.28794.22562.74587.08130.97284.55974.10888.566-5.44962.3348.10291.108-22.89233.62268.616
Nettowinst -64.8811,643.70580.238116.354181.86475.941127.334100.94265.43226.1751,384.75199.785238.9288.667152.17955.581205.775117.713104.35133.924307.33983.792182.026117.413235.29289.86135.981108.407145.78475.09167.435131.676122.33781.526118.222101.645167.3557.30497.00873.15496.03647.48484.81877.562109.502-3.95956.72148.898130.86413.96100.38362.627120.9848.70385.84569.561120.80193.013102.76146.433100.884-28.16861.728108.637
Nettowinstmarge -0.0290.7960.0380.060.0770.0380.0630.0510.1140.1050.6490.0480.1030.0430.0720.0280.0910.0540.050.0640.1360.0410.0810.0620.110.0470.0670.060.0790.0420.0880.0720.0630.0470.0690.0630.0920.0340.060.0480.0570.030.0530.0510.067-0.0030.0380.0330.0790.0090.0660.0430.0760.0060.0590.0480.0770.0630.0670.0320.066-0.0180.0390.065
WPA (Winst Per Aandeel) -7.11180.238.7812.7619.958.3313.9711.1329.3323.93137.89.9523.858.8515.525.6620.991210.8613.9331.988.7219.2812.4324.929.5214.411.4815.447.9519.4915.3214.249.4913.9712.0119.786.7711.878.9511.755.8110.669.7413.76-0.526.725.815.511.6510.16.311.830.858.43682.8911.86913.1110.384.6910.19-2.846.2310.97
Verwaterde WPA -6.9175.998.5112.3919.368.1513.510.7928.2923.24133.539.6723.858.8515.525.4220.991210.8613.2331.988.7219.2811.8124.929.5214.410.8815.447.9519.4914.5314.249.4913.9711.6219.786.7711.878.5311.755.8110.669.1813.76-0.56.725.615.511.6510.16.311.830.858.43682.8911.86913.1110.384.6910.19-2.846.2310.97
EBITDA 608.04381.36285.265169.216378.378189.373185.507151.392385.806191.36200.876155.359371.197129.326201.734204.585318.85193.657176.806213.887429.854136.256259.117183.811380.848135.272214.434138.0121,188.784123.147251.099194.5461,137.292118.334131.768150.137240.523101.755150.432114.9361,042.87855.633141.98128.133976.629121.32197.59996.253901.02361.064194.992141.924894.92598.397203.971195.017819.889139.046255.816149.533509.07185.095165.272219.49
EBITDA ratio 0.2690.0390.0410.0870.160.0950.0920.0770.1660.0890.0940.0740.1610.0620.0950.1020.140.0890.0850.1030.190.0660.1160.0970.1790.070.1060.0760.6450.0690.1320.1060.5890.0680.0770.0930.1320.0610.0940.0750.6220.0350.0890.0850.5970.0810.0650.0640.5450.0410.1270.0970.5640.0690.1410.1340.5220.0940.1670.1040.3320.0560.1050.132