
Advanced International Multitech Co., Ltd.
TPEx:8938.TWO
69.3 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,991.909 | 2,776.79 | 2,291.8 | 833.023 | 930.555 | 968.766 | 533.118 | 989.078 | 730.522 | 485.291 | 932.019 | 1,005.68 | 959.176 | 716.113 | 1,046.423 | 1,536.488 | 554.125 | 466.762 | 379.796 | 586.467 | 194.853 |
Kortetermijnbeleggingen
| 529.471 | 0.08 | 33.825 | 0.139 | 0.472 | 0.01 | 0.314 | 1.368 | 0 | 0 | 0 | 20.963 | 38.209 | 71.728 | 150.566 | 294.402 | 569.472 | 571.224 | 279.772 | 687.378 | 1,152.47 |
Liquide middelen en kortetermijnbeleggingen
| 2,521.38 | 3,121.751 | 2,325.625 | 1,116.485 | 1,396.115 | 968.776 | 533.432 | 990.446 | 730.522 | 485.291 | 932.019 | 1,026.643 | 997.385 | 787.841 | 1,196.989 | 1,830.89 | 1,123.597 | 1,037.986 | 659.568 | 1,273.845 | 1,347.323 |
Nettovorderingen
| 3,512.779 | 3,095.831 | 5,097.703 | 4,159.322 | 3,160.554 | 2,666.593 | 2,750.073 | 2,294.697 | 2,295.379 | 2,103.998 | 1,820.932 | 2,252.097 | 2,254.093 | 1,952.763 | 1,556.904 | 1,545.526 | 964.624 | 1,050.652 | 805.227 | 766.352 | 766.262 |
Voorraad
| 2,671.359 | 2,463.036 | 4,106.782 | 3,205.322 | 2,245.667 | 1,914.59 | 2,070.745 | 1,499.438 | 1,299.616 | 1,136.618 | 1,315.214 | 1,818.563 | 2,194.864 | 1,886.65 | 1,567.183 | 1,116.395 | 1,017.883 | 1,363.183 | 1,359.457 | 959.546 | 618.935 |
Overige vlottende activa
| 176.387 | 70.276 | 82.522 | 89.247 | 189.322 | 121.629 | 172.86 | 147.943 | 117.931 | 219.511 | 120.46 | 155.231 | 2,442.498 | 199.309 | 268.246 | 308.097 | 111.732 | 182.688 | 230.963 | 360.989 | 239.941 |
Totaal vlottende activa
| 8,937.03 | 8,794.789 | 11,767.53 | 8,803.309 | 7,028.293 | 5,671.588 | 5,564.955 | 4,936.411 | 4,450.168 | 3,873.481 | 4,235.73 | 5,252.534 | 5,634.747 | 4,838.355 | 4,507.465 | 4,638.846 | 3,217.836 | 3,634.509 | 3,055.215 | 3,360.732 | 2,972.461 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 5,762.593 | 4,372.498 | 4,704.349 | 3,996.115 | 3,495.303 | 2,377.306 | 1,794.729 | 1,480.81 | 1,627.93 | 1,872.421 | 1,991.616 | 2,148.523 | 2,266.229 | 2,528.008 | 2,288.48 | 1,975.606 | 2,207.809 | 1,896.775 | 1,523.019 | 1,203.189 | 973.079 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21.091 | 15.369 | 17.828 | 12.539 | 7.533 | 13.206 | 18.516 | 18.519 | 9.668 | 23.464 | 43.766 | 54.13 | 86.291 | 172.131 | 230.549 | 271.666 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21.091 | 15.369 | 17.828 | 12.539 | 7.533 | 13.206 | 18.516 | 18.519 | 9.668 | 23.464 | 43.766 | 54.13 | 86.291 | 172.131 | 230.549 | 271.666 | 107.796 | 91.748 | 95.769 | 0 | 0 |
Langetermijnbeleggingen
| 132.758 | 66.743 | 25.652 | 6.976 | 95.94 | 2.929 | 4.074 | -1.313 | 0.055 | 0.183 | 0.183 | -20.78 | -35.477 | 19.825 | 27.269 | 20.773 | 29.79 | 46.683 | 70.087 | 56.336 | 121.172 |
Belastingvorderingen
| 78.852 | 89.01 | 89.642 | 65.354 | 72.182 | 56.33 | 55.784 | 56.59 | 54.826 | 55.866 | 79.142 | 57.802 | 59.214 | 49.503 | 0 | 0 | 0.075 | 3.481 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 80.768 | 106.955 | 212.394 | 146.714 | 116.989 | 147.069 | 166.011 | 134.619 | 100.055 | 100.612 | 114.92 | 142.501 | 143.484 | 63.999 | 65.934 | 83.184 | 80.877 | 81.726 | 76.82 | 90.75 | 54.939 |
Totaal niet-vlottende activa
| 6,076.062 | 4,650.575 | 5,049.865 | 4,227.698 | 3,787.947 | 2,596.84 | 2,039.114 | 1,689.225 | 1,792.534 | 2,052.546 | 2,229.627 | 2,382.176 | 2,519.741 | 2,833.466 | 2,612.232 | 2,351.229 | 2,426.347 | 2,120.413 | 1,765.695 | 1,350.275 | 1,149.19 |
Totaal activa
| 15,013.092 | 13,445.364 | 16,817.395 | 13,031.007 | 10,816.24 | 8,268.428 | 7,604.069 | 6,625.636 | 6,242.702 | 5,926.027 | 6,465.357 | 7,634.71 | 8,154.488 | 7,671.821 | 7,119.697 | 6,990.075 | 5,644.183 | 5,754.922 | 4,820.91 | 4,711.007 | 4,121.651 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,802.664 | 1,462.001 | 2,230.307 | 2,088.622 | 1,867.748 | 1,260.646 | 1,644.166 | 1,203.816 | 1,280.517 | 1,004.567 | 1,126.536 | 1,689.882 | 1,735.717 | 1,557.745 | 1,333.803 | 1,324.388 | 613.207 | 672.729 | 429.144 | 590.92 | 527.381 |
Kortlopende schulden
| 2,496.554 | 1,786.889 | 1,608.971 | 1,936.333 | 1,230.623 | 572.703 | 170.428 | 92.151 | 41.978 | 287.137 | 687.933 | 1,019.833 | 1,030.334 | 1,114.732 | 467.382 | 532.995 | 524.41 | 517.371 | 298.552 | 263.033 | 167.879 |
Belastingschulden
| 183.544 | 247.582 | 650.31 | 348.802 | 226.004 | 133.746 | 158.433 | 85.314 | 113.766 | 98.453 | 62.183 | 57.648 | 134.723 | 81.622 | 217.928 | 215.37 | 289.959 | 140.06 | 59.269 | 6.322 | 42.004 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 18.887 | 20.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,760.342 | 1,772.8 | 2,348.597 | 1,581.658 | 1,604.597 | 1,196.072 | 1,099.935 | 1,097.715 | 963.046 | 865.472 | 836.099 | 991.592 | 1,027.442 | 840.703 | 1,034.667 | 819.341 | 677.077 | 650.158 | 539.851 | 625.542 | 524.624 |
Totaal kortlopende verplichtingen
| 6,270.094 | 5,269.272 | 6,838.185 | 6,473.3 | 4,949.193 | 3,163.167 | 3,072.962 | 2,478.996 | 2,399.307 | 2,255.629 | 2,712.751 | 3,758.955 | 3,928.216 | 3,594.802 | 3,053.78 | 2,892.094 | 2,104.653 | 1,980.318 | 1,326.816 | 1,485.817 | 1,261.888 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 784.686 | 1,345.962 | 1,932.656 | 666.225 | 771.638 | 349.506 | 93.88 | 0 | 0 | 30.425 | 81.205 | 206.385 | 239.794 | 338.621 | 109.019 | 323.639 | 260.477 | 318.532 | 533.073 | 563.085 | 501.291 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.114 | 0.456 | 0.159 | 6.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 342.743 | 267.1 | 243.594 | 164.86 | 137.785 | 167.125 | 143.051 | 89.243 | 55.072 | 41.35 | 47.481 | 48.104 | 55.451 | 28.155 | 87.351 | 65.946 | 159.449 | 340.948 | 345.274 | 350.364 | 324.596 |
Overige niet-vlottende verplichtingen
| 47.58 | 41.113 | 65.408 | 73.98 | 82.598 | 81.64 | 81.078 | 70.001 | 63.862 | 59.334 | 59.533 | 46.371 | 59.395 | 31.345 | 17.435 | 12.127 | 11.795 | 13.171 | 11.598 | 11.598 | 11.598 |
Totaal niet-vlottende verplichtingen
| 1,175.009 | 1,654.289 | 2,242.114 | 905.224 | 998.173 | 598.271 | 318.009 | 159.244 | 118.934 | 131.109 | 188.219 | 300.86 | 354.64 | 398.121 | 213.805 | 401.712 | 431.721 | 672.651 | 889.945 | 925.047 | 837.485 |
Totaal passiva
| 7,445.103 | 6,923.561 | 9,080.299 | 7,378.524 | 5,947.366 | 3,761.438 | 3,390.971 | 2,638.24 | 2,518.241 | 2,386.738 | 2,900.97 | 4,059.815 | 4,282.856 | 4,032.016 | 3,267.585 | 3,293.806 | 2,536.374 | 2,652.969 | 2,216.761 | 2,410.864 | 2,099.373 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,546.336 | 1,402.003 | 1,371.929 | 1,353.127 | 1,353.127 | 1,353.127 | 1,353.127 | 1,353.127 | 1,333.757 | 1,333.757 | 1,343.427 | 1,343.427 | 1,343.427 | 1,350.417 | 1,350.417 | 1,299.374 | 1,187.899 | 1,155.487 | 1,042.1 | 960.596 | 872.414 |
Ingehouden winsten
| 2,739.298 | 2,558.84 | 3,752.527 | 2,376.835 | 1,490.089 | 1,243.192 | 996.181 | 873.598 | 1,314.401 | 419.491 | 468.35 | 1,299.739 | 997.399 | 674.28 | 1,122.663 | 1,213.097 | 1,050.289 | 1,138.999 | 1,075.609 | 947.997 | 1,012.812 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,222.101 | 0 | 0 | 0 | 0 | 0 | 0 | 65.614 | 75.638 | 19.883 | 0 | 1,296.791 | 1,110.081 | 0 | 746.218 | 672.399 | 344.752 | 339.992 | 85.494 |
Overige totale aandeelhoudersvermogen
| 3,282.355 | 2,226.561 | 649.718 | 1,386.219 | 1,617.124 | 1,506.182 | 1,498.174 | 1,419.399 | 712.368 | 1,378.29 | 1,386.671 | 704.762 | 1,350.335 | 143.779 | 51.098 | 1,063.096 | 51.098 | 51.558 | 51.558 | 51.558 | 51.558 |
Totaal eigen vermogen van aandeelhouders
| 7,567.989 | 6,187.404 | 6,996.275 | 5,157.551 | 4,460.34 | 4,102.501 | 3,847.482 | 3,646.124 | 3,360.526 | 3,197.152 | 3,274.086 | 3,367.811 | 3,691.161 | 3,465.267 | 3,634.259 | 3,575.567 | 3,035.504 | 3,018.443 | 2,514.019 | 2,300.143 | 2,022.278 |
Totaal eigen vermogen
| 7,567.989 | 6,521.803 | 7,737.096 | 5,652.483 | 4,868.874 | 4,506.99 | 4,213.098 | 3,987.396 | 3,724.461 | 3,539.289 | 3,564.387 | 3,574.895 | 3,872.038 | 3,639.805 | 3,852.112 | 3,696.269 | 3,107.809 | 3,101.953 | 2,604.149 | 2,300.143 | 2,022.278 |
Totaal passiva en aandeelhoudersvermogen
| 15,013.092 | 13,445.364 | 16,817.395 | 13,031.007 | 10,816.24 | 8,268.428 | 7,604.069 | 6,625.636 | 6,242.702 | 5,926.027 | 6,465.357 | 7,634.71 | 8,154.488 | 7,620.947 | 7,119.697 | 6,990.075 | 5,644.183 | 5,754.922 | 4,820.91 | 4,711.007 | 4,121.651 |